XML 52 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivatives and Risk Management (Tables)
12 Months Ended
Dec. 31, 2017
Derivatives and Risk Management [Abstract]  
Schedule of Derivative Instruments, Notional Amount in BCF, Weighted Average Contract Prices and Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Weighted Average Price per MMBtu

 

 

 

Financial protection on production

Volume (Bcf)

 

Swaps

 

Sold Puts

 

Purchased Puts

 

Sold Calls

 

Basis Differential

 

Fair value at December 31,
2017
($ in millions)

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

194 

 

$

3.02 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

38 

Two-way costless collars

23 

 

 

–  

 

 

–  

 

 

2.97 

 

 

3.56 

 

 

–  

 

 

Three-way costless collars

272 

 

 

–  

 

 

2.40 

 

 

2.97 

 

 

3.37 

 

 

–  

 

 

46 

Total

489 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

88 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

93 

 

$

3.00 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

17 

Three-way costless collars

108 

 

 

–  

 

 

2.50 

 

 

2.95 

 

 

3.32 

 

 

–  

 

 

Total

201 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

26 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

44 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(0.48)

 

$

(21)

2019

–  

 

 

–  

 

 

–  

 

 

–  

 

 

–  

 

 

(0.59)

 

 

–  

Total

44 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(21)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

Purchased call options

Volume (Bcf)

 

Weighted Average Strike Price per MMBtu

 

Fair value at December 31,
2017
($ in millions)

 

2018

13 

 

$

3.23 

 

$

(1)



13 

 

 

 

 

$

 



 

 

 

 

 

 

 

 

Sold call options

 

 

 

 

 

 

 

 

2018

63 

 

$

3.50 

 

$

(3)

 

2019

52 

 

 

3.50 

 

 

(5)

 

2020

68 

 

 

3.63 

 

 

(4)

 

2021

57 

 

 

3.52 

 

 

(6)

 

Total

240 

 

 

 

 

$

(18)

 



 

 

 

 

 

 

 

 



(1)

Excludes $1 million in premiums paid related to certain call options recognized as a component of derivative assets within current assets on the consolidated balance sheet.  As certain call options settle, the premium will be amortized and recognized as a component of gain (loss) on derivatives on the consolidated statements of operations.

Balance Sheet Classification of Derivative Financial Instruments



 

Derivative Assets



 

Balance Sheet Classification

 

Fair Value at December 31,



 

 

 

2017

 

2016

Derivatives not designated as hedging instruments:

 

 

(in millions)

Fixed price swaps

 

Derivative assets

 

$

38 

 

$

–  

Two-way costless collars

 

Derivative assets

 

 

 

 

Three-way costless collars

 

Derivative assets

 

 

82 

 

 

11 

Basis swaps

 

Derivative assets

 

 

 

 

32 

Purchased call options

 

Derivative assets

 

 

 

 

–  

Fixed price swaps

 

Other long-term assets

 

 

18 

 

 

Two-way costless collars

 

Other long-term assets

 

 

–  

 

 

Three-way costless collars

 

Other long-term assets

 

 

39 

 

 

100 

Basis swaps

 

Other long-term assets

 

 

–  

 

 

Total derivative assets

 

 

 

$

186 

(1)

$

155 



 

 



 

Derivative Liabilities



 

Balance Sheet Classification

 

Fair Value at December 31,



 

 

 

2017

 

2016

Derivatives not designated as hedging instruments:

 

 

 

(in millions)

Fixed price swaps

 

Derivative liabilities

 

$

–  

 

 

175 

Two-way costless collars

 

Derivative liabilities

 

 

 

 

49 

Three-way costless collars

 

Derivative liabilities

 

 

36 

 

 

70 

Basis swaps

 

Derivative liabilities

 

 

23 

 

 

13 

Sold call options

 

Derivative liabilities

 

 

 

 

46 

Interest rate swaps

 

Derivative liabilities

 

 

 

 

Fixed price swaps

 

Other long-term liabilities

 

 

 

 

Two-way costless collars

 

Other long-term liabilities

 

 

–  

 

 

Three-way costless collars

 

Other long-term liabilities

 

 

30 

 

 

122 

Basis swaps

 

Other long-term liabilities

 

 

–  

 

 

Sold call options

 

Other long-term liabilities

 

 

15 

 

 

35 

Interest rate swaps

 

Other long-term liabilities

 

 

  –  

 

 

Total derivative liabilities

 

 

 

$

110 

 

$

530 



(1)

Excludes $1 million in premiums paid related to certain call options currently recognized as a component of derivative assets within current assets on the consolidated balance sheet. As certain call options settle, the premium will be amortized and recognized as a component of gain (loss) on derivatives on the consolidated statements of operations.

Summary of Before Tax Effect of Fair Value Hedges not Designated for Hedge Accounting



 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Unsettled



 

 

 

Recognized in Earnings



 

Consolidated Statement of Operations

 

For the years ended



 

Classification of Gain (Loss)

 

December 31,

Derivative Instrument

 

on Derivatives, Unsettled

 

2017

 

2016



 

 

 

(in millions)

Fixed price swaps (1)

 

Gain (Loss) on Derivatives

 

$

232 

 

$

(177)

Two-way costless collars

 

Gain (Loss) on Derivatives

 

 

52 

 

 

(48)

Three-way costless collars

 

Gain (Loss) on Derivatives

 

 

136 

 

 

(81)

Basis swaps

 

Gain (Loss) on Derivatives

 

 

(36)

 

 

12 

Purchased call options

 

Gain (Loss) on Derivatives

 

 

 

 

–  

Sold call options

 

Gain (Loss) on Derivatives

 

 

63 

 

 

(81)

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

 

 

Total gain (loss) on unsettled derivatives

 

 

 

$

451 

 

$

(373)



 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Settled (2)



 

 

 

Recognized in Earnings



 

Consolidated Statement of Operations

 

For the years ended



 

Classification of Gain (Loss)

 

December 31,

Derivative Instrument

 

on Derivatives, Settled

 

2017

 

2016



 

 

 

(in millions)

Fixed price swaps (1)

 

Gain (Loss) on Derivatives

 

$

(9)

 

$

–  

Purchased put options

 

Gain (Loss) on Derivatives

 

 

–  

 

 

11 

Two-way costless collars

 

Gain (Loss) on Derivatives

 

 

–  

 

 

Three-way costless collars

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

Basis swaps

 

Gain (Loss) on Derivatives

 

 

(6)

 

 

21 

Sold call options

 

Gain (Loss) on Derivatives

 

 

(11)

(3)

 

–  

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

(2)

 

 

(2)

Total gain (loss) on settled derivatives (4)

 

 

 

$

(29)

 

$

34 



 

 

 

 

 

 

 

 

Total gain (loss) on derivatives

 

 

 

$

422 

 

$

(339)



(1)

Includes the Company’s fixed price swaps on natural gas, ethane and propane. As of December 31, 2017, the amount of unsettled and settled fixed price swaps related to ethane and propane was immaterial.

(2)

The Company calculates gain (loss) on derivatives, settled, as the summation of gains and losses on positions that have settled within the period.

(3)

Includes $5 million amortization of premiums paid related to certain call options for the year ended December 31, 2017.

(4)

Excluding interest rate swaps and settled ethane fixed price swaps, these amounts are included, along with gas sales revenues, in the calculation of the Company’s realized natural gas price.  Settled ethane fixed price swaps are included, along with NGL sales revenues, in the calculation of the Company’s realized NGL price.