XML 49 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Organization and Summary of Significant Accounting Policies [Abstract]  
Summary of Cash and Cash Equivalents



For the years ended December 31,

(in millions)

2017

 

2016

Cash

$

261 

 

$

254 

Marketable securities (1)

 

605 

 

 

1,169 

Other cash equivalents

 

50 

 

 

Total

$

916 

 

$

1,423 



(1)

Consists of government stable value money market funds.

Schedule of Earnings Per Share



 

 

 

 

 

 

 

 



For the years ended December 31,

(in millions, except share/per share amounts)

2017

 

2016

 

2015

Net income (loss)

$

1,046 

 

$

(2,643)

 

$

(4,556)

Mandatory convertible preferred stock dividend

 

108 

 

 

108 

 

 

106 

Participating securities – mandatory convertible preferred stock

 

123 

 

 

–  

 

 

–  

Net income (loss) attributable to common stock

$

815 

 

$

(2,751)

 

$

(4,662)



 

 

 

 

 

 

 

 

Number of common shares:

 

 

 

 

 

 

 

 

Weighted average outstanding

 

498,264,321 

 

 

435,337,402 

 

 

380,521,039 

Issued upon assumed exercise of outstanding stock options

 

–  

 

 

–  

 

 

–  

Effect of issuance of non-vested restricted common stock

 

1,061,056 

 

 

–  

 

 

–  

Effect of issuance of non-vested performance units

 

1,478,920 

 

 

–  

 

 

–  

Effect of issuance of mandatory convertible preferred stock

 

–  

 

 

–  

 

 

–  

Effect of declaration of preferred stock dividends

 

–  

 

 

–  

 

 

–  

Weighted average and potential dilutive outstanding

 

500,804,297 

 

 

435,337,402 

 

 

380,521,039 



 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

Basic

$

1.64 

 

$

(6.32)

 

$

(12.25)

Diluted

$

1.63 

 

$

(6.32)

 

$

(12.25)



Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share



 

 

 

 

 



For the years ended December 31,



2017

 

2016

 

2015

Unvested stock options

116,717 

 

3,692,697 

 

3,835,234 

Unvested share-based payment

5,361,849 

 

959,233 

 

1,990,383 

Performance units

765,689 

 

884,644 

 

140,414 

Mandatory convertible preferred stock

74,999,895 

 

74,999,895 

 

70,890,312 

Total

81,244,150 

 

80,536,469 

 

76,856,343 



Schedule of Supplemental Disclosures of Cash Flow Information



 

 

 

 

 

 

 

 



For the years ended December 31,

(in millions)

2017

 

2016

 

2015

Cash paid during the year for interest, net of amounts capitalized

$

130 

 

$

75 

 

$

Cash received during the year for income taxes

 

(5)

 

 

(15)

 

 

(6)

Increase (decrease) in noncash property additions

 

25 

 

 

55 

 

 

(10)