XML 70 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (2016 Credit Facility - Narrative) (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 21 Months Ended
Sep. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jan. 31, 2015
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2013
USD ($)
Debt Instrument [Line Items]                            
Debt instrument $ 4,473,000,000             $ 4,473,000,000 $ 4,473,000,000 $ 4,473,000,000   $ 4,684,000,000 $ 4,473,000,000  
Repayments of long-term debt                   1,139,000,000 $ 1,175,000,000      
Long-term Debt [Member]                            
Debt Instrument [Line Items]                            
Debt instrument 4,433,000,000             4,433,000,000 4,433,000,000 4,433,000,000   4,643,000,000 4,433,000,000  
Long-term Debt [Member] | 2013 Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity   $ 66,000,000                       $ 2,000,000,000
Repayment of line of credit   285,000,000                        
Amount outstanding 0             0 0 0     0  
Long-term Debt [Member] | 2016 Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity   743,000,000                        
Long-term Debt [Member] | 2013 & 2016 Credit Facilities [Member]                            
Debt Instrument [Line Items]                            
Amount outstanding 0             0 0 0     0  
Long-term Debt [Member] | Letter of Credit [Member]                            
Debt Instrument [Line Items]                            
Amount outstanding 323,000,000             323,000,000 $ 323,000,000 323,000,000     323,000,000  
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member]                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity   $ 1,934,000,000                        
Maturity date, year and month   2020-12                        
Net cash proceeds from asset sales allowed to be retained                   $ 500,000,000        
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Minimum interest coverage ratio                 2.00          
Leverage Ratio                   4.00        
Liquidity requirement $ 300,000,000             $ 300,000,000 $ 300,000,000 $ 300,000,000     300,000,000  
Collateral coverage ratio 1.50                          
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Leverage Ratio 4.00             5.50            
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Maximum [Member] | Scenario, Forecast [Member]                            
Debt Instrument [Line Items]                            
Leverage Ratio       4.50 4.50 5.00 5.00              
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Eurodollar [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Basis points                   1.75%        
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Eurodollar [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Basis points                   2.50%        
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Base Rate [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Basis points                   0.75%        
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Base Rate [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Basis points                   1.50%        
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Over LIBOR [Member]                            
Debt Instrument [Line Items]                            
Basis points                   2.50%        
2016 Term Loan due December 2020 [Member] | Long-term Debt [Member]                            
Debt Instrument [Line Items]                            
Debt instrument $ 1,191,000,000 $ 1,191,000,000           $ 1,191,000,000 1,191,000,000 $ 1,191,000,000   $ 1,191,000,000 1,191,000,000  
Maturity date, year and month                   2020-12   2020-12    
Accelerated maturity date, year and month if not amended, redeemed or refinanced                   2019-10        
4.05% Senior Notes due January 2020 [Member] | Long-term Debt [Member]                            
Debt Instrument [Line Items]                            
Debt instrument 92,000,000             $ 92,000,000 $ 92,000,000 $ 92,000,000   $ 850,000,000 92,000,000  
Maturity date, year and month     2020-01             2020-01   2020-01    
Repayments of long-term debt $ 758,000,000                 $ 758,000,000        
2020 Senior Notes [Member] | Long-term Debt [Member]                            
Debt Instrument [Line Items]                            
Amount to be amended, redeemed or refinanced to avoid acceleration                   $ 765,000,000     $ 765,000,000