XML 69 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Senior Notes - Narrative) (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Jul. 31, 2016
Nov. 30, 2015
Jan. 31, 2015
Sep. 30, 2017
Sep. 30, 2016
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Debt Instrument [Line Items]                    
Net loss on extinguishment of debt $ 59.0       $ (59.0) $ (51.0) $ (11.0) $ (70.0) $ (51.0)  
Payment of debt extinguishment costs 53.0                  
Unamortized debt expense 35.0       35.0     35.0   $ 28.0
Repayments of long-term debt               1,139.0 $ 1,175.0  
Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Unamortized debt expense $ 35.0       $ 35.0     $ 35.0   $ 28.0
Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Proceeds from issuance of debt       $ 2,200.0            
Purchase of note principal   $ 700.0                
Senior Notes [Member] | Over LIBOR [Member]                    
Debt Instrument [Line Items]                    
Incremental increase in basis points resulting from downgrades               0.25%    
Incremental decrease in basis points resulting from upgrades               0.25%    
Increase in basis spread   1.75%                
3.30% Senior Notes due January 2018 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Senior notes       $ 350.0            
Stated interest rate   5.05%   3.30%           3.30%
Maturity date, year and month       2018-01           2018-01
Unamortized debt expense                  
Repayments of long-term debt             $ 38.0 $ 38.0    
4.05% Senior Notes due January 2020 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Senior notes       $ 850.0            
Stated interest rate 4.05% 5.80%   4.05% 4.05%     4.05%   4.05%
Maturity date, year and month       2020-01       2020-01   2020-01
Unamortized debt expense                   $ 5.0
Repayments of long-term debt $ 758.0             $ 758.0    
4.95% Senior Notes due January 2025 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Senior notes       $ 1,000.0            
Stated interest rate 4.95% 6.70%   4.95% 4.95%     4.95%   4.95%
Maturity date, year and month       2025-01       2025-01   2025-01
Unamortized debt expense $ 6.0       $ 6.0     $ 6.0   $ 7.0
7.50% Senior Notes due February 2018 [Member]                    
Debt Instrument [Line Items]                    
Maturity date, year and month               2018-02    
7.50% Senior Notes due February 2018 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate             7.50%     7.50%
Maturity date, year and month                   2018-02
Unamortized debt expense                  
Repayments of long-term debt             $ 212.0 $ 212.0    
7.15% Senior Notes due June 2018 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate             7.15%     7.15%
Maturity date, year and month               2018-06   2018-06
Unamortized debt expense                  
Repayments of long-term debt             $ 26.0 $ 26.0    
7.50% Senior Notes due April 2026 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Senior notes $ 650.0       $ 650.0     $ 650.0    
Stated interest rate 7.50%       7.50%     7.50%    
Maturity date, year and month 2026-04             2026-04    
Unamortized debt expense $ 10.0       $ 10.0     $ 10.0    
2015 Term Loan due December 2020 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Maturity date, year and month                   2020-12
Debt instrument, term     3 years              
Unamortized debt expense                   $ 2.0
Repayments of long-term debt 327.0 $ 375.0           327.0   $ 423.0
7.75% Senior Notes due October 2027 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Senior notes $ 500.0       $ 500.0     $ 500.0    
Stated interest rate 7.75%       7.75%     7.75%    
Maturity date, year and month 2027-10             2027-10    
Unamortized debt expense $ 7.0       $ 7.0     $ 7.0    
2026 and 2027 Notes [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Proceeds from issuance of debt $ 1,100.0                  
4.10% Senior Notes due March 2022 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate 4.10%       4.10%     4.10%   4.10%
Maturity date, year and month               2022-03   2022-03
Unamortized debt expense $ 4.0       $ 4.0     $ 4.0   $ 4.0
Maximum [Member] | 3.30% Senior Notes due January 2018 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate 5.30%       5.30%     5.30%    
Maximum [Member] | 4.05% Senior Notes due January 2020 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate 6.05%       6.05%     6.05%    
Maximum [Member] | 4.95% Senior Notes due January 2025 [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate 6.95%       6.95%     6.95%