XML 44 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivatives And Risk Management (Tables)
9 Months Ended
Sep. 30, 2017
Derivatives And Risk Management [Abstract]  
Schedule Of Derivative Instruments, Notional Amount In BCF, Weighted Average Contract Prices And Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Weighted Average Price per MMBtu

 

 

 



Volume (Bcf)

 

Swaps

 

Sold Puts

 

Purchased Puts

 

Sold Calls

 

Basis Differential

 

Fair Value at September 30, 2017 (in millions)

Financial protection on production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

73 

 

$

3.06 

 

$

–  

 

$

–  

 

$

–  

 

$

 –  

 

$

Two-way costless-collars

31 

 

 

  

 

 

–  

 

 

2.96 

 

 

3.38 

 

 

–  

 

 

Three-way costless-collars

34 

 

 

  

 

 

2.29 

 

 

2.97 

 

 

3.30 

 

 

–  

 

 

–  

Total

138 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

178 

 

$

3.02 

 

$

  

 

$

  

 

$

–  

 

$

–  

 

$

(4)

Two-way costless-collars

23 

 

 

–  

 

 

  

 

 

2.97 

 

 

3.56 

 

 

–  

 

 

(1)

Three-way costless-collars

272 

 

 

–  

 

 

2.40 

 

 

2.97 

 

 

3.37 

 

 

–  

 

 

Total

473 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-way costless-collars

108 

 

$

–  

 

$

2.50 

 

$

2.95 

 

$

3.32 

 

$

–  

 

$

(1)

Total

108 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

32 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(0.95)

 

$

12 

2018

25 

 

 

–  

 

 

–  

 

 

–  

 

 

–  

 

 

(0.63)

 

 

(16)

Total

57 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(4)







 

 

 

 

 

 

 

 



 

 

Weighted Average Price per MMBtu

 

 

 

 



Volume (Bcf)

 

Sold Calls

 

Fair Value at September 30, 2017 (in millions)

 

Call options

 

 

 

 

 

 

 

 

2017

21 

 

$

3.68 

 

$

–  

(1)

2018

63 

 

 

3.50 

 

 

(9)

 

2019

52 

 

 

3.50 

 

 

(8)

 

2020

32 

 

 

3.75 

 

 

(5)

 

Total

168 

 

 

 

 

$

(22)

 

(1)

Excludes $2 million in premiums paid related to certain call options recognized as a component of derivative assets within current assets on the unaudited condensed consolidated balance sheet.  As certain call options settle, the premium will be amortized and recognized as a component of gain (loss) on derivatives on the unaudited condensed consolidated statements of operations.

Balance Sheet Classification Of Derivative Financial Instruments



 

 

 

 

 

 

 

 



 

Derivative Assets



 

Balance Sheet Classification

 

Fair Value



 

 

 

September 30,  2017

 

December 31, 2016



 

 

(in millions)

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Fixed price swaps

 

Derivative assets

 

$

12 

 

$

–  

Two-way costless collars

 

Derivative assets

 

 

 

 

Three-way costless collars

 

Derivative assets

 

 

50 

 

 

11 

Basis swaps

 

Derivative assets

 

 

19 

 

 

32 

Call options

 

Derivative assets

 

 

 

 

–  

Fixed price swaps

 

Other long-term assets

 

 

 

 

Two-way costless collars

 

Other long-term assets

 

 

–  

 

 

Three-way costless collars

 

Other long-term assets

 

 

56 

 

 

100 

Basis swaps

 

Other long-term assets

 

 

–  

 

 

Total derivative assets

 

 

 

$

146 

(1)

$

155 



 

 



 

Derivative Liabilities



 

Balance Sheet Classification

 

Fair Value



 

 

 

September 30,  2017

 

December 31, 2016



 

 

 

(in millions)

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Fixed price swaps

 

Derivative liabilities

 

$

14 

 

$

175 

Two-way costless collars

 

Derivative liabilities

 

 

 

 

49 

Three-way costless collars

 

Derivative liabilities

 

 

44 

 

 

70 

Basis swaps

 

Derivative liabilities

 

 

23 

 

 

13 

Call options

 

Derivative liabilities

 

 

 

 

46 

Interest rate swaps

 

Derivative liabilities

 

 

 

 

Fixed price swaps

 

Other long-term liabilities

 

 

 

 

Two-way costless collars

 

Other long-term liabilities

 

 

–  

 

 

Three-way costless collars

 

Other long-term liabilities

 

 

56 

 

 

122 

Basis swaps

 

Other long-term liabilities

 

 

–  

 

 

Call options

 

Other long-term liabilities

 

 

15 

 

 

35 

Interest rate swaps

 

Other long-term liabilities

 

 

 

 

Total derivative liabilities

 

 

 

$

171 

 

$

530 

(1)

Excludes $2  million in premiums paid related to certain call options currently recognized as a component of derivative assets within current assets on the unaudited condensed consolidated balance sheet.  As certain call options settle, the premium will be amortized and recognized as a component of gain (loss) on derivatives on the unaudited condensed consolidated statements of operations.

Summary Of Before Tax Effect Of Fair Value Hedges Not Designated For Hedge Accounting







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Unsettled

Recognized in Earnings



 

Consolidated Statements of Operations

 

For the three months ended

 

For the nine months ended



 

Classification of Gain (Loss)

 

September 30,

 

September 30,

Derivative Instrument

 

on Derivatives, Unsettled

 

2017

 

2016

 

2017

 

2016



 

 

 

(in millions)

Fixed price swaps (1)

 

Gain (Loss) on Derivatives

 

$

(2)

 

$

23 

 

$

174 

 

$

(17)

Two-way costless collars

 

Gain (Loss) on Derivatives

 

 

 

 

 

 

48 

 

 

 –  

Three-way costless collars

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

 

 

87 

 

 

(1)

Basis swaps

 

Gain (Loss) on Derivatives

 

 

24 

 

 

31 

 

 

(19)

 

 

27 

Call options

 

Gain (Loss) on Derivatives

 

 

 

 

21 

 

 

59 

 

 

(54)

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

 

 

–  

 

 

 

 

(3)

Total gain (loss) on unsettled derivatives

 

$

31 

 

$

81 

 

$

350 

 

$

(48)



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Settled (2)



 

 

 

Recognized in Earnings



 

Consolidated Statements of Operations

 

For the three months ended

 

For the nine months ended



 

Classification of Gain (Loss)

 

September 30,

 

September 30,

Derivative Instrument

 

on Derivatives, Settled

 

2017

 

2016

 

2017

 

2016



 

 

 

(in millions)

Fixed price swaps (1)

 

Gain (Loss) on Derivatives

 

$

 

$

(9)

 

$

(18)

 

$

Purchased put options

 

Gain (Loss) on Derivatives

 

 

   

 

 

−  

 

 

  

 

 

11 

Two-way costless collars

 

Gain (Loss) on Derivatives

 

 

   

 

 

−  

 

 

(3)

 

 

−  

Three-way costless collars

 

Gain (Loss) on Derivatives

 

 

 

 

−  

 

 

(4)

 

 

−  

Basis swaps

 

Gain (Loss) on Derivatives

 

 

 

 

−  

 

 

(21)

 

 

Call options

 

Gain (Loss) on Derivatives

 

 

   

 

 

−  

 

 

(6)

 

 

−  

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

   

 

 

(1)

 

 

–  

 

 

(2)

Total gain (loss) on settled derivatives (3) (4)

 

$

17 

 

$

(10)

 

$

(52)

 

$

20 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gain (loss) on derivatives (4)

 

$

48 

 

$

71 

 

$

298 

 

$

(28)

(1)

Includes the Company’s fixed price swaps on natural gas and ethane.  As of September 30, 2017, the amount of unsettled and settled fixed price swaps related to ethane was immaterial.

(2)

The Company calculates gain (loss) on derivatives, settled, as the summation of gains and losses on positions that have settled within the period.

(3)

Excluding interest rate swaps and settled ethane fixed price swaps, these amounts are included, along with gas sales revenues, in the calculation of the Company’s realized natural gas price. Settled ethane fixed price swaps are included, along with NGL sales revenues, in the calculation of the Company’s realized NGL price.

(4)

Excludes $3 million amortization of premiums paid related to certain call options for the three and nine months ended September 30, 2017, which is included in gain (loss) on derivatives on the condensed consolidated statements of operations.