XML 43 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Schedule Of Earnings Per Share



 

 

 

 

 

 

 

 

 

 

 



For the three months ended

 

For the nine months ended



September 30,

 

September 30,



2017

 

2016

 

2017

 

2016



(in millions, except share/per share amounts)

Net income (loss)

$

77 

 

$

(708)

 

$

712 

 

$

(2,433)

Mandatory convertible preferred stock dividend

 

27 

 

 

27 

 

 

81 

 

 

81 

Participating securities - mandatory convertible preferred stock

 

 

 

–  

 

 

83 

 

 

–  

Net income (loss) attributable to common stock

$

43 

 

$

(735)

 

$

548 

 

$

(2,514)



 

 

 

 

 

 

 

 

 

 

 

Number of common shares:

 

 

 

 

 

 

 

 

 

 

 

Weighted average outstanding

 

499,812,926 

 

 

482,485,150 

 

 

496,458,435 

 

 

417,222,661 

Issued upon assumed exercise of outstanding stock options

 

–  

 

 

–  

 

 

−  

 

 

–  

Effect of issuance of non-vested restricted common stock

 

1,202,585 

 

 

–  

 

 

883,512 

 

 

–  

Effect of issuance of non-vested performance units

 

1,275,268 

 

 

–  

 

 

1,185,724 

 

 

–  

Effect of issuance of mandatory convertible preferred stock

 

–  

 

 

–  

 

 

–  

 

 

–  

Weighted average and potential dilutive outstanding

 

502,290,779 

 

 

482,485,150 

 

 

498,527,671 

 

 

417,222,661 



 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.09 

 

$

(1.52)

 

$

1.11 

 

$

(6.02)

Diluted

$

0.09 

 

$

(1.52)

 

$

1.10 

 

$

(6.02)



Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share



 

 

 

 

 

 

 



For the three months ended

 

For the nine months ended



September 30,

 

September 30,



2017

 

2016

 

2017

 

2016

Unvested stock options

180,932 

 

3,409,596 

 

60,973 

 

3,714,095 

Unvested share-based payment

5,703,086 

 

599,372 

 

5,356,166 

 

993,576 

Performance units

1,036,422 

 

935,330 

 

1,036,422 

 

762,171 

Mandatory convertible preferred stock

74,999,895 

 

74,999,895 

 

74,999,895 

 

74,999,895 

Total

81,920,335 

 

79,944,193 

 

81,453,456 

 

80,469,737