XML 43 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Schedule Of Earnings Per Share



 

 

 

 

 

 

 

 

 

 

 



For the three months ended

 

For the six months ended



June 30,

 

June 30,



2017

 

2016

 

2017

 

2016



(in millions, except share/per share amounts)

Net income (loss)

$

284 

 

$

(593)

 

$

635 

 

$

(1,725)

Mandatory convertible preferred stock dividend

 

27 

 

 

27 

 

 

54 

 

 

54 

Participating securities - mandatory convertible preferred stock

 

33 

 

 

–  

 

 

76 

 

 

–  

Net income (loss) attributable to common stock

$

224 

 

$

(620)

 

$

505 

 

$

(1,779)



 

 

 

 

 

 

 

 

 

 

 

Number of common shares:

 

 

 

 

 

 

 

 

 

 

 

Weighted average outstanding

 

496,419,815 

 

 

385,594,815 

 

 

494,753,391 

 

 

384,232,831 

Issued upon assumed exercise of outstanding stock options

 

–  

 

 

–  

 

 

3,317 

 

 

–  

Effect of issuance of non-vested restricted common stock

 

761,311 

 

 

–  

 

 

707,576 

 

 

–  

Effect of issuance of non-vested performance units

 

1,043,473 

 

 

–  

 

 

1,163,559 

 

 

–  

Effect of issuance of mandatory convertible preferred stock

 

–  

 

 

–  

 

 

–  

 

 

–  

Weighted average and potential dilutive outstanding

 

498,224,599 

 

 

385,594,815 

 

 

496,627,843 

 

 

384,232,831 



 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.45 

 

$

(1.61)

 

$

1.02 

 

$

(4.63)

Diluted

$

0.45 

 

$

(1.61)

 

$

1.02 

 

$

(4.63)



Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share



 

 

 

 

 

 

 



For the three months ended

 

For the six months ended



June 30,

 

June 30,



2017

 

2016

 

2017

 

2016

Unvested stock options

−  

 

4,028,819 

 

1,344,942 

 

4,781,109 

Unvested share-based payment

6,106,322 

 

3,353,371 

 

3,504,222 

 

2,844,365 

Performance units

1,268,040 

 

780,920 

 

980,836 

 

577,624 

Mandatory convertible preferred stock

74,999,895 

 

74,999,895 

 

74,999,895 

 

74,999,895 

Total

82,374,257 

 

83,163,005 

 

80,829,895 

 

83,202,993