XML 73 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Components Of Debt) (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2017
Sep. 30, 2016
Jul. 31, 2016
Mar. 31, 2017
Jun. 30, 2016
Dec. 31, 2016
Jan. 31, 2015
Debt Instrument [Line Items]              
Debt Instrument $ 4,659.0     $ 4,659.0   $ 4,684.0  
Unamortized Issuance Cost (26.0)     (26.0)   (28.0)  
Unamortized Debt Discount (3.0)     (3.0)   (3.0)  
Total 4,630.0     4,630.0   4,653.0  
Net loss on extinguishment of debt       (1.0)      
Short-term Debt [Member]              
Debt Instrument [Line Items]              
Debt Instrument 266.0     266.0   41.0  
Unamortized Issuance Cost            
Unamortized Debt Discount            
Total 266.0     266.0   41.0  
Short-term Debt [Member] | 7.35% Senior Notes due October 2017 [Member]              
Debt Instrument [Line Items]              
Debt Instrument 15.0     15.0   15.0  
Unamortized Issuance Cost            
Unamortized Debt Discount            
Total $ 15.0     $ 15.0   $ 15.0  
Stated interest rate 7.35%     7.35%   7.35%  
Maturity date, year and month       2017-10   2017-10  
Short-term Debt [Member] | 7.125% Senior Notes due October 2017 [Member]              
Debt Instrument [Line Items]              
Debt Instrument $ 25.0     $ 25.0   $ 25.0  
Unamortized Issuance Cost            
Unamortized Debt Discount            
Total $ 25.0     $ 25.0   $ 25.0  
Stated interest rate 7.125%     7.125%   7.125%  
Maturity date, year and month       2017-10   2017-10  
Short-term Debt [Member] | 3.30% Senior Notes due January 2018 [Member]              
Debt Instrument [Line Items]              
Debt Instrument $ 38.0     $ 38.0      
Total $ 38.0     $ 38.0      
Stated interest rate 3.30%     3.30%      
Maturity date, year and month       2018-01      
Short-term Debt [Member] | 7.50% Senior Notes due February 2018 [Member]              
Debt Instrument [Line Items]              
Debt Instrument $ 187.0     $ 187.0      
Total $ 187.0     $ 187.0      
Stated interest rate 7.50%     7.50%      
Maturity date, year and month       2018-02      
Short-term Debt [Member] | 7.15% Senior Notes due June 2018 [Member]              
Debt Instrument [Line Items]              
Debt Instrument $ 1.0     $ 1.0   $ 1.0  
Unamortized Issuance Cost            
Unamortized Debt Discount            
Total $ 1.0     $ 1.0   $ 1.0  
Stated interest rate 7.15%     7.15%   7.15%  
Maturity date, year and month       2018-06   2018-06  
Long-term Debt [Member]              
Debt Instrument [Line Items]              
Debt Instrument $ 4,393.0     $ 4,393.0   $ 4,643.0  
Unamortized Issuance Cost (26.0)     (26.0)   (28.0)  
Unamortized Debt Discount (3.0)     (3.0)   (3.0)  
Total 4,364.0     4,364.0   4,612.0  
Long-term Debt [Member] | Term Loan 1 due December 2020 [Member]              
Debt Instrument [Line Items]              
Debt Instrument 327.0     327.0   327.0  
Unamortized Issuance Cost (2.0)     (2.0)   (2.0)  
Unamortized Debt Discount            
Total 325.0     $ 325.0   $ 325.0  
Variable interest rate       3.45%   3.22%  
Maturity date, year and month       2020-12 2018-11 2020-12  
Payments on long-term debt     $ 375.0        
Accelerated maturity date, year and month if not amended, redeemed or refinanced       2019-10      
Long-term Debt [Member] | Term Loan 2 due December 2020 [Member]              
Debt Instrument [Line Items]              
Debt Instrument 1,191.0     $ 1,191.0 $ 1,191.0 $ 1,191.0  
Unamortized Issuance Cost (10.0)     (10.0)   (10.0)  
Unamortized Debt Discount            
Total 1,181.0     $ 1,181.0   $ 1,181.0  
Variable interest rate       3.45%   3.22%  
Maturity date, year and month       2020-12   2020-12  
Accelerated maturity date, year and month if not amended, redeemed or refinanced       2019-10      
Long-term Debt [Member] | 3.30% Senior Notes due January 2018 [Member]              
Debt Instrument [Line Items]              
Debt Instrument           $ 38.0  
Unamortized Issuance Cost            
Unamortized Debt Discount            
Total           $ 38.0  
Stated interest rate     5.05%     3.30% 3.30%
Maturity date, year and month           2018-01  
Long-term Debt [Member] | 7.50% Senior Notes due February 2018 [Member]              
Debt Instrument [Line Items]              
Debt Instrument           $ 212.0  
Unamortized Issuance Cost            
Unamortized Debt Discount            
Total           $ 212.0  
Stated interest rate           7.50%  
Maturity date, year and month           2018-02  
Debt repurchased 25.0     $ 25.0      
Net loss on extinguishment of debt (1.0)            
Long-term Debt [Member] | 7.15% Senior Notes due June 2018 [Member]              
Debt Instrument [Line Items]              
Debt Instrument 25.0     25.0   $ 25.0  
Unamortized Issuance Cost            
Unamortized Debt Discount            
Total $ 25.0     $ 25.0   $ 25.0  
Stated interest rate 7.15%     7.15%   7.15%  
Maturity date, year and month       2018-06   2018-06  
Long-term Debt [Member] | 4.05% Senior Notes due January 2020 [Member]              
Debt Instrument [Line Items]              
Debt Instrument $ 850.0     $ 850.0   $ 850.0  
Unamortized Issuance Cost (4.0)     (4.0)   (5.0)  
Unamortized Debt Discount            
Total $ 846.0     $ 846.0   $ 845.0  
Stated interest rate 4.05%   5.80% 4.05%   4.05% 4.05%
Maturity date, year and month       2020-01   2020-01  
Long-term Debt [Member] | 4.10% Senior Notes due March 2022 [Member]              
Debt Instrument [Line Items]              
Debt Instrument $ 1,000.0     $ 1,000.0   $ 1,000.0  
Unamortized Issuance Cost (4.0)     (4.0)   (4.0)  
Unamortized Debt Discount (1.0)     (1.0)   (1.0)  
Total $ 995.0     $ 995.0   $ 995.0  
Stated interest rate 4.10%     4.10%   4.10%  
Maturity date, year and month       2022-03   2022-03  
Long-term Debt [Member] | 4.95% Senior Notes due January 2025 [Member]              
Debt Instrument [Line Items]              
Debt Instrument $ 1,000.0     $ 1,000.0   $ 1,000.0  
Unamortized Issuance Cost (6.0)     (6.0)   (7.0)  
Unamortized Debt Discount (2.0)     (2.0)   (2.0)  
Total $ 992.0     $ 992.0   $ 991.0  
Stated interest rate 4.95%   6.70% 4.95%   4.95% 4.95%
Maturity date, year and month       2025-01   2025-01  
Long-term Debt [Member] | 2020 Senior Notes [Member]              
Debt Instrument [Line Items]              
Maturity date, year and month       2020-01   2020-01  
Payments on long-term debt   $ 48.0          
Amount to be amended, redeemed or refinanced to avoid acceleration       $ 765.0   $ 765.0  
Over LIBOR [Member] | Senior Notes [Member]              
Debt Instrument [Line Items]              
Increase in basis spread     1.75%