XML 62 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Oil And Gas Disclosures (Tables)
12 Months Ended
Dec. 31, 2016
Oil and Gas Exploration and Production Industries Disclosures [Line Items]  
Capitalized Costs Relating To Oil And Gas Producing Activities Disclosure



 

 

 

 

 



2016

 

2015



(in millions)

Proved properties

 $

20,548 

 

 $

18,751 

Unproved properties

 

2,105 

 

 

3,727 

Total capitalized costs

 

22,653 

 

 

22,478 

Less:  Accumulated depreciation, depletion and amortization

 

(18,897)

 

 

(16,248)

Net capitalized costs

 $

3,756 

 

 $

6,230 



Composition Of Net Unevaluated Costs Excluded From Amortization



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



2016

 

2015

 

2014

 

Prior

 

Total



(in millions)

Property acquisition costs

 $

22 

 

 $

213 

 

 $

1,501 

 

 $

54 

 

 $

1,790 

Exploration and development costs

 

55 

 

 

64 

 

 

24 

 

 

16 

 

 

159 

Capitalized interest

 

70 

 

 

55 

 

 

10 

 

 

21 

 

 

156 



 $

147 

 

 $

332 

 

 $

1,535 

 

 $

91 

 

 $

2,105 



Cost Incurred In Oil And Gas Property Acquisition, Exploration, And Development Activities Disclosure



 

 

 

 

 

 

 

 

 

 



2016

 

 

2015

 

 

2014



(in millions, except per Mcfe amounts)

Proved property acquisition costs

 $

– 

 

 

 $

81 

 

 

 $

1,455 

Unproved property acquisition costs

 

171 

 

 

 

692 

 

 

 

3,934 

Exploration costs

 

17 

 

 

 

50 

 

 

 

232 

Development costs

 

433 

 

 

 

1,417 

 

 

 

1,600 

Capitalized costs incurred

 

621 

 

 

 

2,240 

 

 

 

7,221 

Full cost pool amortization per Mcfe

 $

0.38 

 

 

 $

1.00 

 

 

 $

1.10 



Results Of Operations For Oil And Gas Producing Activities Disclosure



 

 

 

 

 

 

 

 



2016

 

2015

 

2014



(in millions)

Sales

 $

1,413 

 

 $

2,074 

 

 $

2,862 

Production (lifting) costs

 

(839)

 

 

(989)

 

 

(776)

Depreciation, depletion and amortization

 

(371)

 

 

(1,028)

 

 

(884)

Impairment of natural gas and oil properties

 

(2,321)

 

 

(6,950)

 

 

–  



 

(2,118)

 

 

(6,893)

 

 

1,202 

Provision (benefit) for income taxes

 

–   

(1)

 

(2,619)

 

 

457 

Results of operations (2)

 $

(2,118)

 

 $

(4,274)

 

 $

745 



(1)

Prior to the Company’s recognition of a valuation allowance in 2016, the Company recognized an income tax benefit of $805 million.

(2)

Results of operations exclude the gain (loss) on unsettled commodity derivative instruments.  See Note 4 - Derivatives and Risk Management

Summary Of Changes in Reserves



 

 

 

 

 

 

 

 

 



 

 

Appalachia

 

Fayetteville

 

 



Total

 

Northeast

 

Southwest

 

Shale

 

Other(1)



(in Bcfe)

December 31, 2013

6,976 

 

1,963 

 

–     

 

4,795 

 

218 

Production

(768)

 

(254)

 

(3)

 

(494)

 

(17)

Disposition of reserves in place

–   

 

–   

 

–   

 

–   

 

–   

Acquisition of reserves in place

2,303 

 

 

2,300 

 

–   

 

Net revisions

 

 

 

 

 

 

 

 

 

Price revisions

54 

 

10 

 

–   

 

38 

 

Performance and production revisions

489 

 

636 

 

–   

 

(126)

 

(21)

Total net revisions

543 

 

646 

 

–   

 

(88)

 

(15)

Reserve additions

 

 

 

 

 

 

 

 

 

Proved developed

531 

 

246 

 

–   

 

283 

 

Proved undeveloped

1,162 

 

589 

 

–   

 

573 

 

–   

Total reserve additions

1,693 

 

835 

 

–   

 

856 

 

December 31, 2014

10,747 

 

3,191 

 

2,297 

 

5,069 

 

190 

Production

(976)

 

(360)

 

(143)

 

(465)

 

(8)

Disposition of reserves in place

(180)

 

–   

 

–   

 

–   

 

(180)

Acquisition of reserves in place

115 

 

80 

 

35 

 

  –   

 

–   

Net revisions

 

 

 

 

 

 

 

 

 

Price revisions

(5,718)

 

(2,315)

 

(1,875)

 

(1,496)

 

(32)

Performance and production revisions

1,635 

 

1,383 

 

209 

 

10 

 

33 

Total net revisions

(4,083)

 

(932)

 

(1,666)

 

(1,486)

 

Reserve additions

 

 

 

 

 

 

 

 

 

Proved developed

416 

 

202 

 

84 

 

129 

 

Proved undeveloped

176 

 

138 

 

 

34 

 

–   

Total reserve additions

592 

 

340 

 

88 

 

163 

 

December 31, 2015

6,215 

 

2,319 

 

611 

 

3,281 

 

Production

(875)

 

(350)

 

(148)

 

(375)

 

(2)

Disposition of reserves in place

(15)

 

–  

 

(15)

 

–  

 

–  

Acquisition of reserves in place

–  

 

–  

 

–  

 

–  

 

–  

Net revisions

 

 

 

 

 

 

 

 

 

Price revisions

(1,037)

 

(794)

 

(127)

 

(116)

 

–  

Performance and production revisions

683 

 

318 

 

199 

 

163 

 

Total net revisions

(354)

 

(476)

 

72 

 

47 

 

Reserve additions

 

 

 

 

 

 

 

 

 

Proved developed

257 

 

81 

 

157 

 

19 

 

–  

Proved undeveloped

25 

 

–  

 

–  

 

25 

 

–  

Total reserve additions

282 

 

81 

 

157 

 

44 

 

–   

December 31, 2016

5,253 

 

1,574 

 

677 

 

2,997 

 



(1)

Other includes properties outside of the Appalachian Basin and Fayetteville Shale along with Ark-La-Tex properties divested in May 2015.

Standardized Measure Of Discounted Future Cash Flows Relating To Proved Reserves Disclosure



 

 

 

 

 

 

 

 



2016

 

2015

 

2014



(in millions)

Future cash inflows

 $

9,064 

 

 $

11,887 

 

 $

41,812 

Future production costs

 

(5,880)

 

 

(7,376)

 

 

(16,477)

Future development costs (1)

 

(485)

 

 

(792)

 

 

(5,750)

Future income tax expense (2)

 

–  

 

 

–  

 

 

(4,743)

Future net cash flows

 

2,699 

 

 

3,719 

 

 

14,842 

10% annual discount for estimated timing of cash flows

 

(1,034)

 

 

(1,302)

 

 

(7,299)

Standardized measure of discounted future net cash flows

 $

1,665 

 

 $

2,417 

 

 $

7,543 



(1)

Includes abandonment costs.

(2)

The December 31, 2016 and 2015 standardized measure computation does not have future income taxes because the Company’s tax basis in the associated oil and gas properties exceeded expected pre-tax cash inflows. Future net cash flows are not permitted to be increased by excess tax basis.

Schedule Of Analysis Of Changes In Standardized Measure



 

 

 

 

 

 

 

 



2016

 

2015

 

2014



(in millions)

Standardized measure, beginning of year

 $

2,417 

 

 $

7,543 

 

 $

3,736 

Sales and transfers of natural gas and oil produced, net of production costs

 

(574)

 

 

(1,082)

 

 

(2,084)

Net changes in prices and production costs

 

(415)

 

 

(8,075)

 

 

1,192 

Extensions, discoveries, and other additions, net of future production and development costs

 

45 

 

 

162 

 

 

1,049 

Acquisition of reserves in place

 

–  

 

 

28 

 

 

1,897 

Sales of reserves in place

 

(10)

 

 

(244)

 

 

–  

Revisions of previous quantity estimates

 

(140)

 

 

(1,385)

 

 

622 

Accretion of discount

 

242 

 

 

946 

 

 

513 

Net change in income taxes

 

–  

 

 

1,915 

 

 

(522)

Changes in estimated future development costs

 

71 

 

 

2,007 

 

 

110 

Previously estimated development costs incurred during the year

 

114 

 

 

875 

 

 

815 

Changes in production rates (timing) and other

 

(85)

 

 

(273)

 

 

215 

Standardized measure, end of year

 $

1,665 

 

 $

2,417 

 

 $

7,543 



United States [Member]  
Oil and Gas Exploration and Production Industries Disclosures [Line Items]  
Summary Of Changes in Reserves



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



2016

 

2015

 

2014



Natural

 

 

 

 

 

Natural

 

 

 

 

 

Natural

 

 

 

 



Gas

 

Oil

 

NGL

 

Gas

 

Oil

 

NGL

 

Gas

 

Oil

 

NGL



(Bcf)

 

(MBbls)

 

(MBbls)

 

(Bcf)

 

(MBbls)

 

(MBbls)

 

(Bcf)

 

(MBbls)

 

(MBbls)

Proved reserves, beginning of year

5,917 

 

8,753 

 

40,947 

 

9,809 

 

37,615 

 

118,699 

 

6,974 

 

373 

 

–  

Revisions of previous estimates

(446)

 

1,564 

 

13,794 

 

(3,458)

 

(28,394)

 

(75,664)

 

542 

 

(14)

 

66 

Extensions, discoveries and other additions

198 

 

2,417 

 

11,576 

 

546 

 

1,367 

 

6,274 

 

1,692 

 

250 

 

48 

Production

(788)

 

(2,192)

 

(12,372)

 

(899)

 

(2,265)

 

(10,702)

 

(766)

 

(235)

 

(231)

Acquisition of reserves in place

–  

 

 –  

 

  –  

 

97 

 

525 

 

2,340 

 

1,367 

 

37,246 

 

118,816 

Disposition of reserves in place

(15)

 

(19)

 

(14)

 

(178)

 

(95)

 

–  

 

–  

 

(5)

 

–  

Proved reserves, end of year

4,866 

 

10,523 

 

53,931 

 

5,917 

 

8,753 

 

40,947 

 

9,809 

 

37,615 

 

118,699 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

5,474 

 

8,753 

 

40,947 

 

5,675 

 

7,445 

 

38,632 

 

4,237 

 

372 

 

–  

End of year

4,789 

 

10,523 

 

53,931 

 

5,474 

 

8,753 

 

40,947 

 

5,675 

 

7,445 

 

38,632 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

443 

 

–    

 

–  

 

4,134 

 

30,170 

 

80,067 

 

2,737 

 

 

–  

End of year

77 

 

–  

   

–  

 

443 

 

 –  

 

 –  

 

4,134 

 

30,170 

 

80,067