XML 44 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivatives And Risk Management (Tables)
9 Months Ended
Sep. 30, 2016
Derivatives And Risk Management [Abstract]  
Schedule Of Derivative Instruments, Notional Amount In BCF, Weighted Average Contract Prices And Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Weighted Average Price per MMBtu

 

 

 



Volume (Bcf)

 

Swaps

 

Sold Puts

 

Purchased Puts

 

Sold Calls

 

Basis Differential

 

Fair value at September 30,
2016
($ in millions)

Financial protection on production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

51 

 

$

2.81 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(8)

Purchased put options

 

$

–  

 

$

–  

 

$

2.34 

 

$

–  

 

$

–  

 

$

–  

Two-way costless-collars

40 

 

$

–  

 

$

–  

 

$

2.93 

 

$

3.33 

 

$

–  

 

$

Three-way costless-collars

 

$

–  

 

$

2.30 

 

$

3.00 

 

$

3.25 

 

$

  

 

$

–  

Basis swaps

16 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

0.02 

 

$

18 

Total

116 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

296 

 

$

3.04 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(9)

Two-way costless-collars

103 

 

$

–  

 

$

–  

 

$

2.94 

 

$

3.38 

 

$

–  

 

$

(1)

Three-way costless-collars

135 

 

$

–  

 

$

2.29 

 

$

2.97 

 

$

3.30 

 

$

–  

 

$

(5)

Basis swaps

76 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(0.59)

 

$

13 

Total

610 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2)

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Two-way costless-collars

14 

 

$

–  

 

$

–  

 

$

3.00 

 

$

3.46 

 

$

–  

 

$

(1)

Three-way costless-collars

73 

 

$

–  

 

$

2.28 

 

$

2.93 

 

$

3.37 

 

$

–  

 

$

Basis swaps

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

0.83 

 

$

(1)

Total

89 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold call options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

30 

 

$

–  

 

$

–  

 

$

–  

 

$

5.00 

 

$

–  

 

$

–  

2017

86 

 

$

–  

 

$

–  

 

$

–  

 

$

3.25 

 

$

–  

 

$

(23)

2018

63 

 

$

–  

 

$

–  

 

$

–  

 

$

3.50 

 

$

–  

 

$

(13)

2019

52 

 

$

–  

 

$

–  

 

$

–  

 

$

3.50 

 

$

–  

 

$

(11)

2020

32 

 

$

–  

 

$

–  

 

$

–  

 

$

3.75 

 

$

–  

 

$

(7)

Total

263 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(54)



Balance Sheet Classification Of Derivative Financial Instruments



 

 

 

 

 

 

 

 



 

Derivative Assets



 

Balance Sheet Classification

 

Fair Value



 

 

 

September 30,

2016

 

December 31, 2015



 

 

(in millions)

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Fixed price swaps

 

Derivative assets

 

$

 

$

–  

Two-way costless collars

 

Derivative assets

 

 

20 

 

 

  –  

Three-way costless collars

 

Derivative assets

 

 

27 

 

 

–  

Basis swaps

 

Derivative assets

 

 

37 

 

 

Fixed price swaps

 

Other long-term assets

 

 

 

 

–  

Two-way costless collars

 

Other long-term assets

 

 

14 

 

 

–  

Three-way costless collars

 

Other long-term assets

 

 

42 

 

 

–  

Basis swaps

 

Other long-term assets

 

 

 

 

–  

Total derivative assets

 

 

 

$

154 

 

$



 

 



 

Derivative Liabilities



 

Balance Sheet Classification

 

Fair Value



 

 

 

September 30,

2016

 

December 31, 2015



 

 

 

(in millions)

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Fixed price swaps

 

Derivative liabilities

 

$

23 

 

$

–  

Two-way costless collars

 

Derivative liabilities

 

 

20 

 

 

–  

Three-way costless collars

 

Derivative liabilities

 

 

29 

 

 

–  

Basis swaps

 

Derivative liabilities

 

 

10 

 

 

–  

Sold call options

 

Derivative liabilities

 

 

15 

 

 

–  

Interest rate swaps

 

Derivative liabilities

 

 

 

 

Fixed price swaps

 

Other long-term liabilities

 

 

 

 

–  

Two-way costless collars

 

Other long-term liabilities

 

 

14 

 

 

–  

Three-way costless collars

 

Other long-term liabilities

 

 

41 

 

 

–  

Basis swaps

 

Other long-term liabilities

 

 

 

 

–  

Sold call options

 

Other long-term liabilities

 

 

39 

 

 

–  

Interest rate swaps

 

Other long-term liabilities

 

 

 

 

Total derivative liabilities

 

 

 

$

204 

 

$



Summary Of Before Tax Effect Of Cash Flow Hedges On Consolidated Financial Statements





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Unsettled



 

 

 

Recognized in Earnings



 

Consolidated Statement of Operations

 

For the three months ended

 

For the nine months ended



 

Classification of Gain (Loss)

 

September 30,

 

September 30,

Derivative Instrument

 

on Derivatives, Unsettled

 

2016

 

2015

 

2016

 

2015



 

 

 

(in millions)

Fixed price swaps

 

Gain (Loss) on Derivatives

 

$

23 

 

$

(37)

 

$

(17)

 

$

(110)

Purchased put options

 

Gain (Loss) on Derivatives

 

 

 –  

 

 

–  

 

 

–  

 

 

–   

Two-way costless collars

 

Gain (Loss) on Derivatives

 

 

 

 

–  

 

 

–  

 

 

–   

Three-way costless collars

 

Gain (Loss) on Derivatives

 

 

 

 

–  

 

 

(1)

 

 

–   

Basis swaps

 

Gain (Loss) on Derivatives

 

 

31 

 

 

 

 

27 

 

 

(4)

Sold call options

 

Gain (Loss) on Derivatives

 

 

21 

 

 

 

 

(54)

 

 

11 

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

–   

 

 

(1)

 

 

(3)

 

 

(2)

Total gain (loss) on unsettled derivatives

 

$

81 

 

$

(34)

 

$

(48)

 

$

(105)



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Settled (1)



 

 

 

Recognized in Earnings



 

Consolidated Statement of Operations

 

For the three months ended

 

For the nine months ended



 

Classification of Gain (Loss)

 

September 30,

 

September 30,

Derivative Instrument

 

on Derivatives, Settled

 

2016

 

2015

 

2016

 

2015



 

 

 

(in millions)

Fixed price swaps

 

Gain (Loss) on Derivatives

 

$

(9)

 

$

49 

 

$

 

$

143 

Purchased put options

 

Gain (Loss) on Derivatives

 

 

–  

 

 

–  

 

 

11 

 

 

–   

Basis swaps

 

Gain (Loss) on Derivatives

 

 

–  

 

 

–  

 

 

 

 

(6)

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

–  

 

 

(2)

 

 

(2)

Total gain (loss) on settled derivatives (2)

 

$

(10)

 

$

49 

 

$

20 

 

$

135 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gain (loss) on derivatives

 

$

71 

 

$

15 

 

$

(28)

 

$

30 



(1)

The Company calculates gain (loss) on derivatives, settled, as the summation of gains and losses on positions that have settled within the period.

(2)

Excluding interest rate swaps, these amounts are included, along with gas sales revenues, in the calculation of the Company’s realized natural gas price.