XML 72 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Narrative) (Details)
1 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Feb. 29, 2016
Nov. 30, 2015
USD ($)
Jan. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2015
USD ($)
Dec. 31, 2013
USD ($)
Debt Instrument [Line Items]                        
Debt instrument   $ 5,807,000,000         $ 5,807,000,000       $ 4,733,000,000  
Payments on long-term debt               $ 500,000,000        
Long-term Debt [Member]                        
Debt Instrument [Line Items]                        
Debt instrument   5,806,000,000         5,806,000,000       4,732,000,000  
Long-term Debt [Member] | 2013 Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity   66,000,000         66,000,000         $ 2,000,000,000
Repayment of line of credit   285,000,000                    
Borrowings   $ 0         $ 0          
Debt percentage of adjusted book capital structure covenant   60.00%         60.00%          
Credit facility, maturity date             Dec. 01, 2018          
Long-term Debt [Member] | 2016 Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity   $ 743,000,000         $ 743,000,000          
Long-term Debt [Member] | 2013 & 2016 Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Borrowings   0         0          
Long-term Debt [Member] | Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Debt instrument                     $ 116,000,000  
Credit facility, maturity date                     Dec. 01, 2018  
Long-term Debt [Member] | Letter of Credit [Member]                        
Debt Instrument [Line Items]                        
Borrowings   169,000,000         $ 169,000,000          
Senior Notes [Member]                        
Debt Instrument [Line Items]                        
Proceeds from issuance of debt         $ 2,200,000,000              
Senior Notes [Member] | Subsequent Event [Member]                        
Debt Instrument [Line Items]                        
Purchase of note principal $ 700,000,000                      
Senior Notes [Member] | Over LIBOR [Member]                        
Debt Instrument [Line Items]                        
Incremental increase on basis points             0.25%          
Increase in basis spread     1.75%                  
Bridge Loan [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, term         364 days 364 days         364 days  
Bridge loan         $ 4,500,000,000 $ 4,500,000,000         $ 4,500,000,000  
Debt issuance costs         47,000,000              
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member]                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity   $ 1,934,000,000         $ 1,934,000,000          
Maturity date, month and year   2020-12                    
Incremental increase, EBITDA to Interest Expense Ratio   0.25                    
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
EBITDA to Interest Expense Ratio   0.75                    
Liquidity requirement   $ 300,000,000         300,000,000          
Anti-hoarding provision, required unrestricted cash   $ 100,000,000         100,000,000          
Collateral coverage ratio   1.50                    
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Minimum [Member] | Scenario, Forecast [Member]                        
Debt Instrument [Line Items]                        
EBITDA to Interest Expense Ratio                 1.50 1.50    
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Liquidity requirement   $ 500,000,000         500,000,000          
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Eurodollar [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Basis points   1.75%                    
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Eurodollar [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Basis points   2.50%                    
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Base Rate [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Basis points   0.75%                    
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Base Rate [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Basis points   1.50%                    
Revolving Credit Facility And Term Loan Facility [Member] | Long-term Debt [Member] | Over LIBOR [Member]                        
Debt Instrument [Line Items]                        
Basis points   2.50%                    
Term Loan due December 2020 [Member] | Long-term Debt [Member]                        
Debt Instrument [Line Items]                        
Debt instrument   $ 1,191,000,000         $ 1,191,000,000          
Maturity date, month and year             2020-12          
Term Loan due December 2020 [Member] | Long-term Debt [Member] | Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity   1,191,000,000         $ 1,191,000,000          
Term Loan due December 2016 [Member] | Long-term Debt [Member]                        
Debt Instrument [Line Items]                        
Maturity date, month and year             2016-12          
Loans payable   500,000,000       $ 500,000,000 $ 500,000,000          
Debt instrument, term           2 years            
3.3% Senior Notes due January 2018 [Member] | Long-term Debt [Member]                        
Debt Instrument [Line Items]                        
Debt instrument   $ 350,000,000         $ 350,000,000       $ 350,000,000  
Maturity date, month and year             2018-01       2018-01  
Senior notes         $ 350,000,000              
Stated interest rate   3.30%     3.30%   3.30%       3.30%  
Maturity date, year         2018              
Percentage of face amount, sold to public         99.949%              
3.3% Senior Notes due January 2018 [Member] | Long-term Debt [Member] | Subsequent Event [Member]                        
Debt Instrument [Line Items]                        
Payments on long-term debt 312,000,000                      
4.05% Senior Notes due January 2020 [Member] | Long-term Debt [Member]                        
Debt Instrument [Line Items]                        
Debt instrument   $ 850,000,000         $ 850,000,000       $ 850,000,000  
Maturity date, month and year             2020-01       2020-01  
Senior notes         $ 850,000,000              
Stated interest rate   4.05%     4.05%   4.05%       4.05%  
Maturity date, year         2020              
Percentage of face amount, sold to public         99.897%              
4.95% Senior Notes due January 2025 [Member] | Long-term Debt [Member]                        
Debt Instrument [Line Items]                        
Debt instrument   $ 1,000,000,000         $ 1,000,000,000       $ 1,000,000,000  
Maturity date, month and year             2025-01       2025-01  
Senior notes         $ 1,000,000,000              
Stated interest rate   4.95%     4.95%   4.95%       4.95%  
Maturity date, year         2025              
Percentage of face amount, sold to public         99.782%              
Term Loan due November 2018 [Member] | Long-term Debt [Member]                        
Debt Instrument [Line Items]                        
Debt instrument   $ 750,000,000         $ 750,000,000       $ 750,000,000  
Maturity date, month and year             2018-11       2018-11  
Loans payable       $ 750,000,000                
Debt instrument, term       3 years                
Term Loan due November 2018 [Member] | Long-term Debt [Member] | Subsequent Event [Member]                        
Debt Instrument [Line Items]                        
Payments on long-term debt 375,000,000                      
Term Loan due November 2018 [Member] | Long-term Debt [Member] | Over LIBOR [Member]                        
Debt Instrument [Line Items]                        
Basis points       2.50%                
Common Stock [Member]                        
Debt Instrument [Line Items]                        
Proceeds from issuance of shares         $ 669,000,000              
Common Stock [Member] | Subsequent Event [Member]                        
Debt Instrument [Line Items]                        
Proceeds from issuance of shares $ 1,247,000,000                      
Depositary Shares [Member]                        
Debt Instrument [Line Items]                        
Proceeds from issuance of shares         $ 1,700,000,000