XML 43 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2016
Earnings Per Share [Abstract]  
Schedule Of Earnings Per Share



 

 

 

 

 

 



 

For the three months ended



 

March 31,



 

2016

 

2015



 

(in millions, except share/per share amounts)

Net income (loss)

 

$

(1,132)

 

$

78 

Mandatory convertible preferred stock dividend

 

 

27 

 

 

25 

Net income (loss) attributable to shareholders

 

 

(1,159)

 

 

53 

Participating securities - mandatory convertible preferred stock

 

 

–  

 

 

Net income (loss) attributable to common stock

 

$

(1,159)

 

$

46 



 

 

 

 

 

 

Number of common shares:

 

 

 

 

 

 

Weighted average outstanding

 

 

382,870,847 

 

 

375,444,030 

Issued upon assumed exercise of outstanding stock options (1)

 

 

–  

 

 

–  

Effect of issuance of non-vested restricted common stock (2)

 

 

–  

 

 

133,634 

Effect of issuance of non-vested performance units (3)

 

 

–  

 

 

390 

Effect of issuance of mandatory convertible preferred stock (4)

 

 

–  

 

 

–  

Effect of declaration of preferred stock dividends (5)

 

 

–  

 

 

–  

Weighted average and potential dilutive outstanding

 

 

382,870,847 

 

 

375,578,054 



 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

Basic

 

$

($3.03)

 

$

0.12 

Diluted

 

$

($3.03)

 

$

0.12 

(1)

Due to the net loss for the three months ended March 31, 2016, the unvested stock options were not recognized in diluted earnings per share calculations as they would be antidilutive.  Options for 5,732,521 shares and 3,704,089 shares were excluded from the calculation of diluted shares for the three months ended March 31, 2016 and 2015, respectively, because they would have had an antidilutive effect.

(2)

Due to the net loss for the three months ended March 31, 2016, the unvested share-based payments were not recognized in diluted earnings per share calculations as they would be antidilutive.  The calculation excluded 5,779,820 shares and 1,916,645 shares of restricted stock for the three months ended March 31, 2016 and 2015, respectively, because they would have had an antidilutive effect. 

(3)

For the three months ended March 31, 2016, 297,297 shares of performance units were excluded from the calculation of diluted earnings per share as they would be antidilutive.

(4)

For the three months ended March 31, 2016 and 2015, 74,999,895 and 58,333,252, respectively, of weighted average common shares issuable upon the assumed conversion of the mandatory convertible preferred stock were excluded from the diluted earnings per share calculation as they would be antidilutive.

(5)

Due to the net loss for the three months ended March 31, 2016, 3,024,737 shares of common stock declared as preferred stock dividends were excluded from the diluted earnings per share calculations as they would have had an antidilutive effect.