XML 39 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Natural Gas And Oil Producing Acitivities (Tables)
12 Months Ended
Dec. 31, 2015
Natural Gas And Oil Producing Activities [Abstract]  
Capitalized Costs Relating To Oil And Gas Producing Activities Disclosure

 

 

 

 

 

 

 

2015

 

2014

 

(in millions)

Proved properties

 $

18,751 

 

 $

15,860 

Unproved properties (1)

 

3,727 

 

 

4,646 

Total capitalized costs

 

22,478 

 

 

20,506 

Less:  Accumulated depreciation, depletion and amortization

 

(16,248)

 

 

(8,327)

Net capitalized costs

 $

6,230 

 

 $

12,179 

 

(1)

Includes $50 million and $76 million related to the Company’s exploration program in Canada as of December 31, 2015 and 2014, respectively.

Composition Of Net Unevaluated Costs Excluded From Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

Prior

 

Total

 

(in millions)

Property acquisition costs (1)

 $

274 

 

 $

2,870 

 

 $

42 

 

 $

105 

 

 $

3,291 

Exploration and development costs (1)

 

128 

 

 

56 

 

 

29 

 

 

36 

 

 

249 

Capitalized interest (1)

 

120 

 

 

22 

 

 

11 

 

 

34 

 

 

187 

 

 $

522 

 

 $

2,948 

 

 $

82 

 

 $

175 

 

 $

3,727 

 

(1)

Property acquisition costs include $16 million, exploration costs include $26 million and capitalized interest includes $8 million related to the Company’s exploration program in Canada.

Cost Incurred In Oil And Gas Property Acquisition, Exploration, And Development Activities Disclosure

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

2013

 

(in millions, except per Mcfe amounts)

Proved property acquisition costs

 $

81 

 

 

 $

1,455 

 

 

 $

Unproved property acquisition costs (1)

 

692 

 

 

 

3,934 

 

 

 

168 

Exploration costs (2)

 

50 

 

 

 

232 

 

 

 

192 

Development costs

 

1,417 

 

 

 

1,600 

 

 

 

1,662 

Capitalized costs incurred

 

2,240 

 

 

 

7,221 

 

 

 

2,023 

Full cost pool amortization per Mcfe

 $

1.00 

 

 

 $

1.10 

 

 

 $

1.08 

 

(1)

Included  $1 million and $17 million in 2014 and 2013, respectively, related to the Company’s exploration program in Canada.

(2)

Included  $3 million and $12 million in 2014 and 2013, respectively, related to the Company’s exploration program in Canada.

Results Of Operations For Oil And Gas Producing Activities Disclosure

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

(in millions)

Sales

 $

2,074 

 

 $

2,862 

 

 $

2,404 

Production (lifting) costs

 

(989)

 

 

(776)

 

 

(629)

Depreciation, depletion and amortization

 

(1,028)

 

 

(884)

 

 

(735)

Impairment of natural gas and oil properties

 

(6,950)

 

 

–  

 

 

–  

 

 

(6,893)

 

 

1,202 

 

 

1,040 

Provision (benefit) for income taxes

 

(2,619)

 

 

457 

 

 

416 

Results of operations (1)

 $

(4,274)

 

 $

745 

 

 $

624 

 

(1)

Results of operations exclude the gain (loss) on derivatives, unsettled, on commodity derivative instruments.  See Note 5 -  Derivatives and Risk Management.

Schedule Of Proved Developed And Undeveloped Oil And Gas Reserve Quantities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

Natural

 

 

 

 

 

Natural

 

 

 

 

 

Natural

 

 

 

 

 

Gas

 

Oil

 

NGL

 

Gas

 

Oil

 

NGL

 

Gas

 

Oil

 

NGL

 

(Bcf)

 

(MBbls)

 

(MBbls)

 

(Bcf)

 

(MBbls)

 

(MBbls)

 

(Bcf)

 

(MBbls)

 

(MBbls)

Proved reserves, beginning of year

9,809 

 

37,615 

 

118,699 

 

6,974 

 

373 

 

–  

 

4,017 

 

244 

 

–  

Revisions of previous estimates

(3,458)

 

(28,394)

 

(75,664)

 

542 

 

(14)

 

66 

 

325 

 

38 

 

50 

Extensions, discoveries and other additions

546 

 

1,367 

 

6,274 

 

1,692 

 

250 

 

48 

 

3,284 

 

229 

 

–  

Production

(899)

 

(2,265)

 

(10,702)

 

(766)

 

(235)

 

(231)

 

(656)

 

(138)

 

(50)

Acquisition of reserves in place

97 

 

525 

 

  2,340

 

1,367 

 

37,246 

 

118,816 

 

 

–  

 

–  

Disposition of reserves in place

(178)

 

(95)

 

–  

 

 –  

 

(5)

 

–  

 

–  

 

–  

 

–  

Proved reserves, end of year

5,917 

 

8,753 

 

40,947

 

9,809 

 

37,615 

 

118,699 

 

6,974 

 

373 

 

–  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

5,675 

 

7,445 

 

38,632 

 

4,237 

 

372 

 

–  

 

3,196 

 

243 

 

–  

End of year

5,474 

 

8,753 

 

40,947 

 

5,675 

 

7,445 

 

38,632 

 

4,237 

 

372 

 

–  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

4,134 

 

30,170 

 

80,067 

 

2,737 

 

 

–  

 

821 

 

 

–  

End of year

443 

 

            

   

 –  

 

4,134 

 

30,170 

 

80,067 

 

2,737 

 

 

–  

 

Standardized Measure Of Discounted Future Cash Flows Relating To Proved Reserves Disclosure

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

(in millions)

Future cash inflows

 $

11,887 

 

 $

41,812 

 

 $

22,624 

Future production costs

 

(7,376)

 

 

(16,477)

 

 

(8,896)

Future development costs

 

(792)

 

 

(5,750)

 

 

(3,626)

Future income tax expense (1)

 

–  

 

 

(4,743)

 

 

(3,223)

Future net cash flows

 

3,719 

 

 

14,842 

 

 

6,879 

10% annual discount for estimated timing of cash flows

 

(1,302)

 

 

(7,299)

 

 

(3,143)

Standardized measure of discounted future net cash flows

 $

2,417 

 

 $

7,543 

 

 $

3,736 

 

(1)

The December 31, 2015 standardized measure computation does not have future income taxes because the Company’s tax basis in the associated oil and gas properties exceeded expected pre-tax cash inflows. Future net cash flows are not permitted to be increased by excess tax basis.

Schedule Of Analysis Of Changes In Standardized Measure

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

(in millions)

Standardized measure, beginning of year

 $

7,543 

 

 $

3,736 

 

 $

2,051 

Sales and transfers of natural gas and oil produced, net of production costs

 

(1,082)

 

 

(2,084)

 

 

(1,774)

Net changes in prices and production costs

 

(8,075)

 

 

1,192 

 

 

1,853 

Extensions, discoveries, and other additions, net of future production and development costs

 

162 

 

 

1,049 

 

 

1,454 

Acquisition of reserves in place

 

28 

 

 

1,897 

 

 

Sales of reserves in place

 

(244)

 

 

–   

 

 

–  

Revisions of previous quantity estimates

 

(1,385)

 

 

622 

 

 

349 

Accretion of discount

 

946 

 

 

513 

 

 

232 

Net change in income taxes

 

1,915 

 

 

(522)

 

 

(1,120)

Changes in estimated future development costs

 

2,007 

 

 

110 

 

 

(196)

Previously estimated development costs incurred during the year

 

875 

 

 

815 

 

 

223 

Changes in production rates (timing) and other

 

(273)

 

 

215 

 

 

659 

Standardized measure, end of year

 $

2,417 

 

 $

7,543 

 

 $

3,736