XML 25 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2015
Earnings Per Share [Abstract]  
Schedule Of Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

June 30,

 

June 30,

 

2015

 

2014

 

2015

 

2014

 

(in millions, except share/per share amounts)

Net income (loss)

$

(788)

 

$

207 

 

$

(710)

 

$

401 

Mandatory convertible preferred stock dividend

 

27 

 

 

 – 

 

 

52 

 

 

 – 

Net income (loss) attributable to common stock

 

(815)

 

 

207 

 

 

(762)

 

 

401 

 

 

 

 

 

 

 

 

 

 

 

 

Number of common shares:

 

 

 

 

 

 

 

 

 

 

 

Weighted average outstanding

 

382,114,011 

 

 

351,391,582 

 

 

378,797,446 

 

 

351,307,527 

Issued upon assumed exercise of outstanding stock options (1)

 

–  

 

 

490,302 

 

 

–  

 

 

418,987 

Effect of issuance of non-vested restricted common stock (2)

 

–  

 

 

577,599 

 

 

–  

 

 

472,008 

Effect of issuance of non-vested performance units (3)

 

–  

 

 

120,039 

 

 

–  

 

 

107,746 

Effect of issuance of mandatory convertible preferred stock (4)

 

–  

 

 

–  

 

 

–  

 

 

–  

Weighted average and potential dilutive outstanding

 

382,114,011 

 

 

352,579,522 

 

 

378,797,446 

 

 

352,306,268 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(2.13)

 

$

0.59 

 

$

(2.01)

 

$

1.14 

Diluted

$

(2.13)

 

$

0.59 

 

$

(2.01)

 

$

1.14 

 

(1)

Due to the net loss for the three and six months ended June 30, 2015, options of 3,832,533 shares and 3,768,666 shares, respectively, were antidilutive and excluded from the calculation of diluted earnings per shareFor the three and six months ended June  30, 2014, options of 654,189 shares and 1,026,958 shares, respectively, were antidilutive and excluded from the calculation of diluted earnings per share.    

 

(2)

Due to the net loss for the three and six months ended June 30, 2015, 1,507,788 shares and 1,787,257 shares, respectively, of restricted stock were antidilutive and excluded from the calculation of diluted earnings per share. For the three and six months ended June 30, 2014, 19,045 shares and 22,952 shares, respectively, of restricted stock were antidilutive and excluded from the calculation of diluted earnings per share. 

 

(3)

Due to the net loss for the three and six months ended June 30, 2015, 129,202 shares and 116,185 shares, respectively, of performance units were antidilutive and excluded from the calculation of diluted earnings per share.

 

(4)

Due to the net loss for the three and six months ended June 30, 2015, 72,723,440 and 64,687,701 of weighted average common shares issuable upon the assumed conversion of the mandatory convertible preferred stock, respectively, were antidilutive and excluded from the calculation of diluted earnings per share.