XML 68 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows From Operating Activities    
Net income $ 78us-gaap_NetIncomeLoss $ 194us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 293us-gaap_DepreciationDepletionAndAmortization 225us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issuance cost 46us-gaap_AmortizationOfFinancingCosts 1us-gaap_AmortizationOfFinancingCosts
Deferred income taxes 49us-gaap_DeferredIncomeTaxExpenseBenefit 130us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on derivatives excluding derivatives, settled 21us-gaap_UnrealizedGainLossOnDerivatives 62us-gaap_UnrealizedGainLossOnDerivatives
Stock-based compensation 6us-gaap_ShareBasedCompensation 4us-gaap_ShareBasedCompensation
Other   1us-gaap_OtherOperatingActivitiesCashFlowStatement
Change in assets and liabilities:    
Accounts receivable 38us-gaap_IncreaseDecreaseInAccountsReceivable (78)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (3)us-gaap_IncreaseDecreaseInInventories 1us-gaap_IncreaseDecreaseInInventories
Accounts payable (35)us-gaap_IncreaseDecreaseInAccountsPayable 94us-gaap_IncreaseDecreaseInAccountsPayable
Taxes payable (receivable) (20)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (13)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Interest payable (1)us-gaap_IncreaseDecreaseInInterestPayableNet (10)us-gaap_IncreaseDecreaseInInterestPayableNet
Other assets and liabilities 69us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 541us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 609us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities    
Capital investments (508)us-gaap_PaymentsToAcquireProductiveAssets (525)us-gaap_PaymentsToAcquireProductiveAssets
Acquisitions (591)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (9)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment
Proceeds from sale of property and equipment 1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 17us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other 3us-gaap_PaymentsForProceedsFromOtherInvestingActivities 1us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (1,095)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (516)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities    
Payments on revolving long-term debt (830)us-gaap_RepaymentsOfLongTermLinesOfCredit (1,131)us-gaap_RepaymentsOfLongTermLinesOfCredit
Borrowings under revolving long-term debt 1,330us-gaap_ProceedsFromLongTermLinesOfCredit 1,009us-gaap_ProceedsFromLongTermLinesOfCredit
Change in bank drafts outstanding (7)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities 19us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities
Payments on short-term debt (4,500)us-gaap_RepaymentsOfShortTermDebt  
Proceeds from issuance of long-term debt 2,200us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt  
Debt issuance costs (17)us-gaap_PaymentsOfDebtIssuanceCosts  
Proceeds from exercise of common stock options   6us-gaap_ProceedsFromStockOptionsExercised
Proceeds from issuance of common stock 669us-gaap_ProceedsFromIssuanceOfCommonStock  
Proceeds from the issuance of mandatory convertible preferred stock 1,673us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock  
Net cash provided by (used in) financing activities 518us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (97)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Decrease in cash and cash equivalents (36)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 53us-gaap_CashAndCashEquivalentsAtCarryingValue 23us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 17us-gaap_CashAndCashEquivalentsAtCarryingValue $ 19us-gaap_CashAndCashEquivalentsAtCarryingValue