XML 54 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Natural Gas And Oil Producing Acitivities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2014
Natural Gas And Oil Producing Activities (Unaudited) [Abstract]  
Capitalized Costs Relating To Oil And Gas Producing Activities Disclosure

 

 

 

 

 

 

 

 

 

2014

 

2013

 

(in millions)

Proved properties

 $

15,860 

 

 

 $

12,337 

 

Unproved properties

 

4,646 

(1)

 

 

957 

(1)

Total capitalized costs

 

20,506 

(2)

 

 

13,294 

 

Less:  Accumulated depreciation, depletion and amortization

 

8,327 

 

 

 

7,481 

 

Net capitalized costs

 $

12,179 

 

 

 $

5,813 

 

 

(1)

Includes $76 million and $72 million related to the Company’s exploration program in Canada as of December 31, 2014 and 2013, respectively.

(2)

Includes approximately $5.0 billion related to the Chesapeake Property Acquisition.

Schedule Of Capitalized Costs Of Unproved Properties Excluded From Amortization

 

2014

 

2013

 

2012

 

Prior

 

Total

 

 

(in millions)

 

Property acquisition costs

 $

3,892 

 

 $

87 

 

 $

75 

 

 $

142 

 

 $

4,196 

(1)

Exploration and development costs

 

239 

 

 

40 

 

 

26 

 

 

61 

 

 

366 

(1)

Capitalized interest

 

13 

 

 

10 

 

 

14 

 

 

47 

 

 

84 

(1)

 

 $

4,144 

 

 $

137 

 

 $

115 

 

 $

250 

 

 $

4,646 

 

 

(1)

Property acquisition costs include $36 million, exploration costs include $31 million and capitalized interest includes $9 million related to the Company’s exploration program in Canada.

Cost Incurred In Oil And Gas Property Acquisition, Exploration, And Development Activities Disclosure

 

2014

 

 

2013

 

 

2012

 

 

(in millions, except per Mcfe amounts)

 

Proved property acquisition costs

 $

1,455 

 

 

 $

 

 

 $

 –

 

Unproved property acquisition costs (1)

 

3,934 

 

 

 

168 

 

 

 

221 

 

Exploration costs(2)

 

232 

 

 

 

192 

 

 

 

197 

 

Development costs

 

1,600 

 

 

 

1,662 

 

 

 

1,493 

 

Capitalized costs incurred

 

7,221 

 

 

 

2,023 

 

 

 

1,911 

 

Full cost pool amortization per Mcfe

 $

1.10 

 

 

 $

1.08 

 

 

 $

1.31 

 

 

(1)

Includes $1 million, $17 million and $4 million, in 2014, 2013 and 2012, respectively, related to the Company’s exploration program in Canada.

(2)

Includes $3 million, $12 million and $3 million in 2014, 2013 and 2012, respectively, related to the Company’s exploration program in Canada.

Results Of Operations For Oil And Gas Producing Activities Disclosure

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

(in millions)

Sales

 $

2,862 

 

 $

2,404 

 

 $

1,963 

Production (lifting) costs

 

(776)

 

 

(629)

 

 

(505)

Depreciation, depletion and amortization

 

(884)

 

 

(735)

 

 

(765)

Impairment of natural gas and oil properties

 

 –

 

 

 –

 

 

(1,940)

 

 

1,202 

 

 

1,040 

 

 

(1,247)

Provision (benefit) for income taxes

 

457 

 

 

416 

 

 

(497)

Results of operations (1)

 $

745 

 

 $

624 

 

 $

(750)

 

(1)

Results of operations exclude the mark-to-market gain or loss on commodity derivative instruments.  See Note 5 Derivatives and Risk Management.

Schedule Of Proved Developed And Undeveloped Oil And Gas Reserve Quantities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

Natural

 

 

 

 

 

Natural

 

 

 

 

 

Natural

 

 

 

 

 

Gas

 

Oil

 

NGL

 

Gas

 

Oil

 

NGL

 

Gas

 

Oil

 

NGL

 

(Bcf)

 

(MBbls)

 

(MBbls)

 

(Bcf)

 

(MBbls)

 

(MBbls)

 

(Bcf)

 

(MBbls)

 

(MBbls)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved reserves, beginning of year

6,974 

 

373 

 

 – 

 

4,017 

 

244 

 

– 

 

5,887 

 

996 

 

– 

Revisions of previous estimates

542 

 

(14)

 

66 

 

325 

 

38 

 

50 

 

(2,088)

 

(44)

 

– 

Extensions, discoveries and other additions

1,691 

 

250 

 

48 

 

3,283 

 

229 

 

– 

 

918 

 

154 

 

– 

Production

(765)

 

(235)

 

(231)

 

(655)

 

(138)

 

(50)

 

(564)

 

(83)

 

– 

Acquisition of reserves in place

1,367 

 

37,246 

 

118,816

 

 

– 

 

– 

 

– 

 

– 

 

– 

Disposition of reserves in place

– 

 

(5)

 

– 

 

 – 

 

– 

 

– 

 

(136)

 

(779)

 

– 

Proved reserves, end of year

9,809 

 

37,615 

 

118,699

 

6,974 

 

373 

 

– 

 

4,017 

 

244 

 

– 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

4,237 

 

372 

 

– 

 

3,196 

 

243 

 

– 

 

3,254 

 

983 

 

– 

End of year

5,675 

 

7,445 

 

38,632 

 

4,237 

 

372 

 

– 

 

3,196 

 

243 

 

– 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

2,737 

 

 

– 

 

821 

 

 

– 

 

2,633 

 

13 

 

– 

End of year

4,134 

 

30,170 

 

80,067 

 

2,737 

 

 

– 

 

821 

 

 

– 

 

Standardized Measure Of Discounted Future Cash Flows Relating To Proved Reserves Disclosure

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

(in millions)

Future cash inflows

 $

41,812 

 

 $

22,624 

 

 $

9,570 

Future production costs

 

(16,477)

 

 

(8,896)

 

 

(4,737)

Future development costs

 

(5,750)

 

 

(3,626)

 

 

(711)

Future income tax expense

 

(4,743)

 

 

(3,223)

 

 

(745)

Future net cash flows

 

14,842 

 

 

6,879 

 

 

3,377 

10% annual discount for estimated timing of cash flows

 

(7,299)

 

 

(3,143)

 

 

(1,326)

Standardized measure of discounted future net cash flows

 $

7,543 

 

 $

3,736 

 

 $

2,051 

 

Schedule Of Analysis Of Changes In Standardized Measure

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

(in millions)

Standardized measure, beginning of year

 $

3,736 

 

 $

2,051 

 

 $

3,451 

Sales and transfers of natural gas and oil produced, net of production costs

 

(2,084)

 

 

(1,774)

 

 

(1,444)

Net changes in prices and production costs

 

1,192 

 

 

1,853 

 

 

(2,605)

Extensions, discoveries, and other additions, net of future production and development costs

 

1,049 

 

 

1,454 

 

 

550 

Acquisition of reserves in place

 

1,897 

 

 

 

 

 – 

Sales of reserves in place

 

 – 

 

 

 – 

 

 

(157)

Revisions of previous quantity estimates

 

622 

 

 

349 

 

 

(1,109)

Accretion of discount

 

513 

 

 

232 

 

 

480 

Net change in income taxes

 

(522)

 

 

(1,120)

 

 

1,079 

Changes in estimated future development costs

 

110 

 

 

(196)

 

 

2,476 

Previously estimated development costs incurred during the year

 

815 

 

 

223 

 

 

62 

Changes in production rates (timing) and other

 

215 

 

 

659 

 

 

(732)

Standardized measure, end of year

 $

7,543 

 

 $

3,736 

 

 $

2,051