XML 1082 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Revenues $ 907,089 $ 868,366 $ 862,041 $ 733,649 $ 777,355 $ 691,727 $ 606,076 $ 654,835 $ 3,371,145 $ 2,729,993 $ 2,951,332
Gas purchases                 781,626 592,466 709,091
Operating expenses                 328,503 244,735 240,944
General and administrative expenses                 191,310 175,147 158,041
Depreciation, depletion and amortization                 786,612 810,953 704,511
Impairment of natural gas and oil properties                   1,939,734  
Taxes, other than income taxes                 79,471 67,584 65,518
Total operating costs and expenses                 2,167,522 3,830,619 1,878,105
Operating Income (Loss) 317,117 309,229 325,317 251,960 (572,947) (65,959) (646,046) 184,326 1,203,623 (1,100,626) [1] 1,073,227
Other income (loss), net                 2,207 1,030 264
Gain (loss) on derivatives                 26,141 (14,950) 1,574
Interest expense                 41,594 [2] 35,657 [2] 24,075 [2]
Income (Loss) Before Income Taxes                 1,190,377 (1,150,203) 1,050,990
Provision (benefit) for income taxes                 486,874 [2] (443,139) [2] 413,221 [2]
Net income (loss) 144,490 185,867 245,631 127,515 (355,583) (54,053) (405,132) 107,704 703,503 (707,064) 637,769
Comprehensive income (loss)                 549,357 (965,688) 962,222
Parent [Member]
                     
Equity in earnings of subsidiaries                   (707,064) 637,769
Income (Loss) Before Income Taxes                   (707,064) 637,769
Net income (loss)                   (707,064) 637,769
Comprehensive income (loss)                   (965,688) 962,222
Guarantors [Member]
                     
Operating Revenues                   2,556,634 2,801,811
Gas purchases                   593,091 710,487
Operating expenses                   423,147 380,154
General and administrative expenses                   151,488 141,499
Depreciation, depletion and amortization                   765,623 665,615
Impairment of natural gas and oil properties                   1,939,734  
Taxes, other than income taxes                   56,262 53,950
Total operating costs and expenses                   3,929,345 1,951,705
Operating Income (Loss)                   (1,372,711) 850,106
Other income (loss), net                   (1,143) 306
Gain (loss) on derivatives                   (14,950) 1,574
Interest expense                   22,312 11,277
Income (Loss) Before Income Taxes                   (1,411,116) 840,709
Provision (benefit) for income taxes                   (538,357) 332,795
Net income (loss)                   (872,759) 507,914
Comprehensive income (loss)                   (1,125,454) 836,291
Non-Guarantors [Member]
                     
Operating Revenues                   476,997 411,998
Operating expenses                   121,953 118,713
General and administrative expenses                   26,307 19,700
Depreciation, depletion and amortization                   45,330 38,896
Taxes, other than income taxes                   11,321 11,568
Total operating costs and expenses                   204,911 188,877
Operating Income (Loss)                   272,086 223,121
Other income (loss), net                   2,173 (42)
Interest expense                   13,345 12,798
Income (Loss) Before Income Taxes                   260,914 210,281
Provision (benefit) for income taxes                   95,218 80,426
Net income (loss)                   165,696 129,855
Comprehensive income (loss)                   166,225 129,294
Eliminations [Member]
                     
Operating Revenues                   (303,638) (262,477)
Gas purchases                   (625) (1,396)
Operating expenses                   (300,365) (257,923)
General and administrative expenses                   (2,648) (3,158)
Taxes, other than income taxes                   1  
Total operating costs and expenses                   (303,637) (262,477)
Operating Income (Loss)                   (1)  
Equity in earnings of subsidiaries                   707,064 (637,769)
Income (Loss) Before Income Taxes                   707,063 (637,769)
Net income (loss)                   707,063 (637,769)
Comprehensive income (loss)                   $ 959,229 $ (965,585)
7.5% Senior Notes due 2018 [Member]
                     
Debt instrument, interest rate, stated percentage 7.50%       7.50%       7.50% 7.50%  
Stated interest rate 7.50%       7.50%       7.50% 7.50%  
4.10% Senior Notes Due 2022 [Member]
                     
Debt instrument, interest rate, stated percentage 4.10%       4.10%       4.10% 4.10%  
Stated interest rate 4.10%       4.10%       4.10% 4.10%  
7.15% Senior Notes due 2018 [Member]
                     
Debt instrument, interest rate, stated percentage 7.15%       7.15%       7.15% 7.15%  
Stated interest rate 7.15%       7.15%       7.15% 7.15%  
7.35% Senior Notes due 2017 [Member]
                     
Debt instrument, interest rate, stated percentage 7.35%       7.35%       7.35% 7.35%  
Stated interest rate 7.35%       7.35%       7.35% 7.35%  
7.125% Senior Notes due 2017 [Member]
                     
Debt instrument, interest rate, stated percentage 7.125%       7.125%       7.125% 7.125%  
Stated interest rate 7.125%       7.125%       7.125% 7.125%  
[1] The operating loss for the E&P segment for the twelve months ended December 31, 2012 includes a $1,939.7 million non-cash ceiling test impairment of our natural gas and oil properties.
[2] Interest expense and the provision (benefit) for income taxes by segment are an allocation of corporate amounts as they are incurred at the corporate level.