XML 1056 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Natural Gas And Oil Producing Acitivities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2013
Natural Gas And Oil Properties [Abstract]  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

Proved properties

 $

12,337,372 

 

 

 $

10,259,226 

 

Unproved properties

 

956,469 

(1)

 

 

1,023,888 

(1)

 

 

 

 

 

 

 

 

Total capitalized costs

 

13,293,841 

 

 

 

11,283,114 

 

Less:  Accumulated depreciation, depletion and amortization

 

7,481,335 

 

 

 

6,774,174 

 

Net capitalized costs

 $

5,812,506 

 

 

 $

4,508,940 

 

 

Schedule of Capitalized Costs of Unproved Properties Excluded from Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

Prior

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Property acquisition costs

$

147,791 

 

$

81,889 

 

$

221,451 

 

$

109,994 

 

$

561,125 

(1)

Exploration and development costs

 

166,725 

 

 

48,428 

 

 

47,784 

 

 

38,858 

 

 

301,795 

(1)

Capitalized interest

 

7,792 

 

 

11,067 

 

 

38,145 

 

 

36,545 

 

 

93,549 

(1)

 

$

322,308 

 

$

141,384 

 

$

307,380 

 

$

185,397 

 

 $

956,469 

 

 

Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

2012

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per Mcfe amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved property acquisition costs

 $

572 

 

 

 $

 – 

 

 

 $

17 

 

Unproved property acquisition costs

 

168,404 

(1)

 

 

220,822 

(1)

 

 

262,886 

(1)

Exploration costs

 

192,164 

(2)

 

 

197,280 

(2)

 

 

63,419 

(2)

Development costs

 

1,662,138 

 

 

 

1,492,841 

 

 

 

1,633,784 

 

Capitalized costs incurred

 

2,023,278 

 

 

 

1,910,943 

 

 

 

1,960,106 

 

Full cost pool amortization per Mcfe

 $

1.08 

 

 

 $

1.31 

 

 

 $

1.30 

 

 

Results of Operations for Oil and Gas Producing Activities Disclosure

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Sales

 $

2,404,165 

 

 $

1,963,172 

 

 $

2,098,914 

Production (lifting) costs

 

(628,817)

 

 

(505,271)

 

 

(469,153)

Depreciation, depletion and amortization

 

(735,215)

 

 

(765,192)

 

 

(666,107)

Impairment of natural gas and oil properties

 

– 

 

 

(1,939,734)

 

 

– 

 

 

1,040,133 

 

 

(1,247,025)

 

 

963,654 

Provision (benefit) for income taxes

 

416,042 

 

 

(496,738)

 

 

375,435 

Results of operations (1)

 $

624,091 

 

 $

(750,287)

 

 $

588,219 

 

Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

Natural

 

 

 

Natural

 

 

 

Natural

 

 

 

Gas

 

Oil

 

Gas

 

Oil

 

Gas

 

Oil

 

(MMcf)

 

(MBbls)

 

(MMcf)

 

(MBbls)

 

(MMcf)

 

(MBbls)

 

 

 

 

 

 

 

 

 

 

 

 

Proved reserves, beginning of year

4,016,798 

 

244 

 

5,887,207 

 

996 

 

4,929,980 

 

1,219 

Revisions of previous estimates

325,374 

 

88 

 

(2,087,985)

 

(44)

 

34,505 

 

(125)

Extensions, discoveries and other additions

3,283,495 

 

229 

 

918,594 

 

154 

 

1,459,428 

 

Production

(655,704)

 

(188)

 

(564,484)

 

(83)

 

(499,433)

 

(97)

Acquisition of reserves in place

4,114 

 

 –   

 

 –   

 

 –   

 

13 

 

 –   

Disposition of reserves in place

 –  

 

 –   

 

(136,534)

 

(779)

 

(37,286)

 

(3)

Proved reserves, end of year

6,974,077 

 

373 

 

4,016,798 

 

244 

 

5,887,207 

 

996 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

3,195,662 

 

243 

 

3,254,018 

 

983 

 

2,687,238 

 

1,173 

End of year

4,237,495 

 

372 

 

3,195,662 

 

243 

 

3,254,018 

 

983 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

821,136 

 

 

2,633,189 

 

13 

 

2,242,742 

 

46 

End of year

2,736,582 

 

 

821,136 

 

 

2,633,189 

 

13 

 

Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Future cash inflows

 $

22,624,562 

 

 $

9,570,652 

 

 $

22,012,205 

Future production costs

 

(8,895,956)

 

 

(4,737,297)

 

 

(8,080,207)

Future development costs

 

(3,626,496)

 

 

(711,050)

 

 

(3,425,185)

Future income tax expense

 

(3,223,271)

 

 

(745,251)

 

 

(3,366,175)

Future net cash flows

 

6,878,839 

 

 

3,377,054 

 

 

7,140,638 

10% annual discount for estimated timing of cash flows

 

(3,142,795)

 

 

(1,326,389)

 

 

(3,689,838)

Standardized measure of discounted future net cash flows

 $

3,736,044 

 

 $

2,050,665 

 

 $

3,450,800 

 

Schedule Of Analysis Of Changes In Standardized Measure

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

(in thousands)

Standardized measure, beginning of year

 $

2,050,665 

 

 $

3,450,800 

 

 $

3,013,750 

Sales and transfers of natural gas and oil produced, net of production costs

 

(1,774,043)

 

 

(1,443,606)

 

 

(1,632,156)

Net changes in prices and production costs

 

1,852,772 

 

 

(2,604,591)

 

 

(381,131)

Extensions, discoveries, and other additions, net of future production and development costs

 

1,454,634 

 

 

549,601 

 

 

1,163,992 

Acquisition of reserves in place

 

4,914 

 

 

 – 

 

 

30 

Sales of reserves in place

 

 –   

 

 

(157,108)

 

 

(11,761)

Revisions of previous quantity estimates

 

348,996 

 

 

(1,109,409)

 

 

34,221 

Accretion of discount

 

232,385 

 

 

480,315 

 

 

426,245 

Net change in income taxes

 

(1,119,798)

 

 

1,079,158 

 

 

(103,643)

Changes in estimated future development costs

 

(196,394)

 

 

2,475,470 

 

 

70,492 

Previously estimated development costs incurred during the year

 

222,982 

 

 

61,949 

 

 

564,894 

Changes in production rates (timing) and other

 

658,931 

 

 

(731,914)

 

 

305,867 

Standardized measure, end of year

 $

3,736,044 

 

 $

2,050,665 

 

 $

3,450,800