XML 1094 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
12 Months Ended
Dec. 31, 2013
Fair Value Measurements [Abstract]  
Fair Value Measurements

 

 

(7) FAIR VALUE MEASUREMENTS

 

The carrying amounts and estimated fair values of the Company’s financial instruments as of December 31, 2013 and 2012 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Amount

 

Value

 

Amount

 

Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

22,938 

 

$

22,938 

 

$

53,583 

 

$

53,583 

Restricted cash

$

– 

 

$

– 

 

$

8,542 

 

$

8,542 

Credit facility

$

282,900 

 

$

282,900 

 

$

– 

 

$

– 

Senior notes

$

1,668,396 

 

$

1,795,935 

 

$

1,669,473 

 

$

1,917,005 

Derivative instruments, net

$

38,013 

 

$

38,013 

 

$

287,878 

 

$

287,878 

 

The carrying values of cash and cash equivalents, accounts receivable, accounts payable, other current assets and current liabilities on the consolidated balance sheets approximate fair value because of their short-term nature. For debt and derivative instruments, the following methods and assumptions were used to estimate fair value:

 

Debt: The fair values of the Company’s senior notes were based on the market for the Company’s publicly-traded debt as determined based on yield of the Company’s 7.5% Senior Notes due 2018, which was 2.6% as of December 31, 2013 and 2.6% at December 31, 2012, and its 4.10% Senior Notes due 2022, which was 4.2% as of December 31, 2013. The carrying values of the borrowings under the Company’s unsecured Credit Facility approximate fair value because the interest rate is variable and reflective of market rates.  The Company considers the fair value of its debt to be a Level 2 measurement on the fair value hierarchy.

 

Derivative Instruments: The fair value of all derivative instruments is the amount at which the instrument could be exchanged currently between willing parties. The amounts are based on quoted market prices, best estimates obtained from counterparties and an option pricing model, when necessary, for price option contracts.

 

 

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. As presented in the tables below, this hierarchy consists of three broad levels:

 

 

 

Level 1 valuations  -

Consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority.

 

 

Level 2 valuations  -

Consist of quoted market information for the calculation of fair market value.

 

 

Level 3 valuations  -

Consist of internal estimates and have the lowest priority.

 

The Company has classified its derivatives into these levels depending upon the data utilized to determine their fair values. The Company’s Level 2 fair value measurements include fixed-price and floating-price swaps and are estimated using third-party discounted cash flow calculations using the NYMEX futures index. The Company’s Level 3 fair value measurements include costless-collars, basis swaps and fixed price call options. The Company’s costless-collars and fixed price call options are valued using the Black-Scholes model, an industry standard option valuation model, and takes into account inputs such as contract terms, including maturity, and market parameters, including assumptions of the NYMEX futures index, interest rates, volatility and credit worthiness. The Company’s basis swaps are estimated using third party discounted cash flow calculations based upon forward commodity price curves. 

 

Inputs to the Black-Scholes model, including the volatility input, which is the significant unobservable input for Level 3 fair value measurements, are obtained from a third-party pricing source, with independent verification of most significant inputs on a monthly basis. An increase (decrease) in volatility would result in an increase (decrease) in fair value measurement, respectively.

 

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets

 

Observable Inputs

 

Unobservable Inputs

 

Assets (Liabilities)

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

at Fair Value

Derivative assets

 

$

–  

 

$

65,538 

 

$

12,965 

 

$

78,503 

Derivative liabilities

 

 

–  

 

 

(8,601)

 

 

(31,889)

 

 

(40,490)

Total

 

$

–  

 

$

56,937 

 

$

(18,924)

 

$

38,013 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets

 

Observable Inputs

 

Unobservable Inputs

 

Assets (Liabilities)

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

at Fair Value

Derivative assets

 

$

–  

 

$

287,993 

 

$

4,151 

 

$

292,144 

Derivative liabilities

 

 

–  

 

 

 – 

 

 

(4,266)

 

 

(4,266)

Total

 

$

–  

 

$

287,993 

 

$

(115)

 

$

287,878 

 

The table below presents reconciliations for the change in net fair value of derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2013 and 2012. The fair values of Level 3 derivative instruments are estimated using proprietary valuation models that utilize both market, observable and unobservable parameters. Level 3 instruments presented in the table consist of net derivatives valued using pricing models incorporating assumptions that, in the Company’s judgment, reflect reasonable assumptions a marketplace participant would have used as of December 31, 2013 and at December 31, 2012.

 

Total net gains and losses for Level 3 derivatives for the years ended December 31, 2013 and 2012 are provided below:

 

 

 

 

 

 

 

 

 

 

 

 

For the years ended

 

 

December 31,

 

 

2013

 

2012

 

 

(in thousands)

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(115)

 

$

182,119 

Total gains or losses (realized/unrealized):

 

 

 

 

 

 

Included in earnings

 

 

(14,037)

 

 

216,857 

Included in other comprehensive income

 

 

 – 

 

 

(178,847)

Purchases, issuances, and settlements:

 

 

 

 

 

 

Purchases

 

 

– 

 

 

 – 

Issuances

 

 

– 

 

 

– 

Settlements

 

 

(4,772)

 

 

(220,244)

Transfers into/out of Level 3

 

 

– 

 

 

 – 

Balance at end of period

 

$

(18,924)

 

$

(115)

Change in unrealized gains included in earnings relating to derivatives still held as of December 31

 

$

(18,809)

 

$

(3,362)