XML 34 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Cash and cash equivalents $ 18,950 $ 53,583 $ 18,560 $ 15,627
Restricted cash    8,542    
Accounts receivable 444,723 377,638    
Inventories 43,225 28,141    
Other current assets 233,077 341,008    
Total current assets 739,975 808,912    
Property and equipment 14,823,553 13,028,439    
Less: Accumulated depreciation, depletion and amortization (7,786,820) (7,191,463)    
Total property and equipment, net 7,036,733 5,836,976    
Other assets 117,680 91,639    
TOTAL ASSETS 7,894,388 [1] 6,737,527 7,356,562 [1],[2]  
Accounts payable 663,726 556,980    
Other current liabilities 146,085 210,791    
Total current liabilities 809,811 767,771    
Long-term debt 1,911,165 1,668,273    
Deferred income taxes 1,388,833 1,049,138    
Other liabilities 264,590 216,473    
Total liabilities 4,374,399 3,701,655    
Commitments and Contingencies          
Total Equity 3,519,989 3,035,872    
TOTAL LIABILITIES AND EQUITY 7,894,388 6,737,527    
Parent [Member]
       
Cash and cash equivalents 17,956 47,491 16,961 14,711
Restricted cash   8,542    
Accounts receivable 3,114 2,677    
Inventories   2    
Other current assets 13,893 7,461    
Total current assets 34,963 66,173    
Intercompany receivables 2,548,900 2,259,713    
Property and equipment 236,324 220,837    
Less: Accumulated depreciation, depletion and amortization (102,706) (82,178)    
Total property and equipment, net 133,618 138,659    
Investments in subsidiaries (equity method) 2,788,544 2,309,947    
Other assets 32,103 35,136    
TOTAL ASSETS 5,538,128 4,809,628    
Accounts payable 147,265 140,367    
Other current liabilities 3,759 3,758    
Total current liabilities 151,024 144,125    
Long-term debt 1,911,165 1,668,273    
Deferred income taxes (115,675) (116,207)    
Other liabilities 71,625 77,565    
Total liabilities 2,018,139 1,773,756    
Total Equity 3,519,989 3,035,872    
TOTAL LIABILITIES AND EQUITY 5,538,128 4,809,628    
Guarantors [Member]
       
Cash and cash equivalents   5,988 1,365  
Accounts receivable 423,418 353,607    
Inventories 40,906 26,975    
Other current assets 212,154 321,396    
Total current assets 676,478 707,966    
Intercompany receivables 57 42    
Property and equipment 13,079,991 11,491,222    
Less: Accumulated depreciation, depletion and amortization (7,455,008) (6,923,106)    
Total property and equipment, net 5,624,983 4,568,116    
Other assets 69,697 42,247    
TOTAL ASSETS 6,371,215 5,318,371    
Accounts payable 432,089 375,604    
Other current liabilities 141,307 205,623    
Total current liabilities 573,396 581,227    
Intercompany payables 2,603,488 2,108,360    
Deferred income taxes 1,077,055 820,279    
Other liabilities 178,703 124,505    
Total liabilities 4,432,642 3,634,371    
Total Equity 1,938,573 1,684,000    
TOTAL LIABILITIES AND EQUITY 6,371,215 5,318,371    
Non-Guarantors [Member]
       
Cash and cash equivalents 994 104 234 916
Accounts receivable 18,191 21,354    
Inventories 2,319 1,164    
Other current assets 7,030 12,151    
Total current assets 28,534 34,773    
Intercompany receivables 54,531 27,077    
Property and equipment 1,507,238 1,316,380    
Less: Accumulated depreciation, depletion and amortization (229,106) (186,179)    
Total property and equipment, net 1,278,132 1,130,201    
Other assets 15,880 14,256    
TOTAL ASSETS 1,377,077 1,206,307    
Accounts payable 84,372 41,009    
Other current liabilities 1,019 1,410    
Total current liabilities 85,391 42,419    
Intercompany payables   178,472    
Deferred income taxes 427,453 345,066    
Other liabilities 14,262 14,403    
Total liabilities 527,106 580,360    
Total Equity 849,971 625,947    
TOTAL LIABILITIES AND EQUITY 1,377,077 1,206,307    
Eliminations [Member]
       
Intercompany receivables (2,603,488) (2,286,832)    
Investments in subsidiaries (equity method) (2,788,544) (2,309,947)    
TOTAL ASSETS (5,392,032) (4,596,779)    
Intercompany payables (2,603,488) (2,286,832)    
Total liabilities (2,603,488) (2,286,832)    
Total Equity (2,788,544) (2,309,947)    
TOTAL LIABILITIES AND EQUITY $ (5,392,032) $ (4,596,779)    
[1] Interest expense and the provision for income taxes by segment are allocated as they are incurred at the corporate level.
[2] Capital investments includes decreases of $14.6 million and $56.2 million for the three-month periods ended September 30, 2013 and 2012, respectively, and increase of $25.8 million and decrease of $40.7 million for the nine-month periods ended September 30, 2013 and 2012, respectively, relating to the change in accrued expenditures between periods.