XML 65 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Operating revenues $ 868,366 $ 691,727 $ 2,464,056 $ 1,952,638
Gas purchases - midstream services 195,271 149,651 575,337 423,941
Operating expenses 90,269 61,906 236,648 179,478
General and administrative expenses 50,969 36,121 135,754 129,879
Depreciation, depletion and amortization 204,934 203,935 571,268 605,392
Impairment of natural gas and oil properties   289,821   1,090,473 [1]
Taxes, other than income taxes 17,694 16,252 58,543 51,154
Total operating costs and expenses 559,137 757,686 1,577,550 2,480,317
Operating Income (loss) 309,229 (65,959) 886,506 (527,679) [2]
Other income (loss), net (319) 238 [2] (498) [1] 2,615 [1]
Gain (Loss) on Derivatives 12,124 [1] (5,879) [1] 75,779 (10,593)
Interest expense 11,018 10,606 29,317 [1] 26,305 [1]
Income (Loss) before income taxes 310,016 (82,206) 932,470 (561,962)
Provision (benefit) for income taxes 124,149 [1] (28,153) [1] 373,457 [1] (210,481) [1]
Net income (loss) 185,867 (54,053) 559,013 (351,481)
Comprehensive income (loss) 139,179 (183,944) 457,967 (567,869)
Parent [Member]
       
Equity in earnings of subsidiaries 185,867 (54,053) 559,013 (351,481)
Income (Loss) before income taxes 185,867 (54,053) 559,013 (351,481)
Net income (loss) 185,867 (54,053) 559,013 (351,481)
Comprehensive income (loss) 139,179 (183,944) 457,967 (567,869)
Guarantors [Member]
       
Operating revenues 823,112 647,961 2,331,343 1,824,594
Gas purchases - midstream services 195,437 149,765 576,185 424,425
Operating expenses 140,400 106,293 375,721 311,165
General and administrative expenses 43,836 30,818 116,648 111,567
Depreciation, depletion and amortization 191,972 193,057 533,876 572,139
Impairment of natural gas and oil properties   289,821   1,090,473
Taxes, other than income taxes 15,348 13,513 50,053 42,159
Total operating costs and expenses 586,993 783,267 1,652,483 2,551,928
Operating Income (loss) 236,119 (135,306) 678,860 (727,334)
Other income (loss), net 145 216 67 (23)
Gain (Loss) on Derivatives 10,251 (5,879) 73,906 (10,593)
Interest expense 9,359 7,200 23,884 15,460
Income (Loss) before income taxes 237,156 (148,169) 728,949 (753,410)
Provision (benefit) for income taxes 91,466 (53,903) 291,795 (285,231)
Net income (loss) 145,690 (94,266) 437,154 (468,179)
Comprehensive income (loss) 98,102 (225,408) 337,122 (686,291)
Non-Guarantors [Member]
       
Operating revenues 130,998 121,343 379,212 350,064
Operating expenses 35,425 32,277 106,520 87,461
General and administrative expenses 7,155 6,102 19,164 20,700
Depreciation, depletion and amortization 12,962 10,878 37,392 33,253
Taxes, other than income taxes 2,346 2,739 8,490 8,995
Total operating costs and expenses 57,888 51,996 171,566 150,409
Operating Income (loss) 73,110 69,347 207,646 199,655
Other income (loss), net (464) 22 (565) 2,638
Gain (Loss) on Derivatives 1,873   1,873  
Interest expense 1,659 3,406 5,433 10,845
Income (Loss) before income taxes 72,860 65,963 203,521 191,448
Provision (benefit) for income taxes 32,683 25,750 81,662 74,750
Net income (loss) 40,177 40,213 121,859 116,698
Comprehensive income (loss) 40,811 41,210 120,045 117,660
Eliminations [Member]
       
Operating revenues (85,744) (77,577) (246,499) (222,020)
Gas purchases - midstream services (166) (114) (848) (484)
Operating expenses (85,556) (76,664) (245,593) (219,148)
General and administrative expenses (22) (799) (58) (2,388)
Total operating costs and expenses (85,744) (77,577) (246,499) (222,020)
Equity in earnings of subsidiaries (185,867) 54,053 (559,013) 351,481
Income (Loss) before income taxes (185,867) 54,053 (559,013) 351,481
Net income (loss) (185,867) 54,053 (559,013) 351,481
Comprehensive income (loss) $ (138,913) $ 184,198 $ (457,167) $ 568,631
[1] Interest expense and the provision for income taxes by segment are allocated as they are incurred at the corporate level.
[2] The operating loss for the E&P segment for the three and nine months ended September 30, 2012 includes a $289.8 million and $1,090.5 million non-cash ceiling test impairment of our natural gas and oil properties respectively.