XML 58 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2013
Segment Information [Abstract]  
Segment Information

 

 

(15) SEGMENT INFORMATION

 

The Company’s reportable business segments have been identified based on the differences in products or services provided. Revenues for the E&P segment are derived from the production and sale of natural gas and crude oil. The Midstream Services segment generates revenue through the marketing of both Company and third-party produced natural gas volumes and through gathering fees associated with the transportation of natural gas to market.

 

Summarized financial information for the Company’s reportable segments is shown in the following table. The accounting policies of the segments are the same as those described in Note 1 of the Notes to Consolidated Financial Statements included in Item 8 of the 2012 Annual Report on Form 10-K. Management evaluates the performance of its segments based on operating income, defined as operating revenues less operating costs. Income before income taxes, for the purpose of reconciling the operating income amount shown below to consolidated income before income taxes, is the sum of operating income, interest expense and interest and other income (loss). The “Other” column includes items not related to the Company’s reportable segments including real estate and corporate items.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

 

 

 

 

 

 

 

 

 

 

and

 

Midstream

 

 

 

 

 

 

 

 

Production

 

Services

 

Other

 

Total

 

 

(in thousands)

Three months ended September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

621,833 

 

$

246,501 

 

$

32 

 

$

868,366 

Intersegment revenues

 

 

644 

 

 

601,104 

 

 

64 

 

 

601,812 

Operating income (loss)

 

 

222,692 

 

 

86,658 

 

 

(121)

 

 

309,229 

Other income (loss), net

 

 

143 

 

 

70 

 

 

(532)

 

 

(319)

Gain on derivatives

 

 

10,885 

 

 

1,232 

 

 

 

 

12,124 

Depreciation, depletion and amortization expense

 

 

191,860 

 

 

12,970 

 

 

104 

 

 

204,934 

Interest expense(2)

 

 

8,580 

 

 

2,294 

 

 

144 

 

 

11,018 

Provision (benefit) for income taxes(2)

 

 

87,779 

 

 

36,671 

 

 

(301)

 

 

124,149 

Assets

 

 

6,264,845 

 

 

1,387,765 

 

 

241,778 

(3)

 

7,894,388 

Capital investments(4)

 

 

496,331 

 

 

40,052 

 

 

5,726 

 

 

542,109 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

499,083 

 

$

192,619 

 

$

25 

 

$

691,727 

Intersegment revenues

 

 

(982)

 

 

409,720 

 

 

825 

 

 

409,563 

Operating income (loss)(1)

 

 

(141,865)

 

 

75,488 

 

 

418 

 

 

(65,959)

Other income (loss), net

 

 

213 

 

 

27 

 

 

(2)

 

 

238 

Loss on derivatives

 

 

(5,879)

 

 

–  

 

 

–  

 

 

(5,879)

Depreciation, depletion and amortization expense

 

 

192,994 

 

 

10,620 

 

 

321 

 

 

203,935 

Impairment of natural gas and oil properties

 

 

289,821 

 

 

–  

 

 

–  

 

 

289,821 

Interest expense(2)

 

 

6,707 

 

 

3,659 

 

 

240 

 

 

10,606 

Provision (benefit) for income taxes(2)

 

 

(55,220)

 

 

27,006 

 

 

61 

 

 

(28,153)

Assets

 

 

5,854,055 

 

 

1,158,638 

 

 

343,869 

(3)

 

7,356,562 

Capital investments(4)

 

 

385,585 

 

 

31,693 

 

 

7,608 

 

 

424,886 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

 

 

 

 

 

 

 

 

 

 

and

 

Midstream

 

 

 

 

 

 

 

 

Production

 

Services

 

Other

 

Total

 

 

(in thousands)

Nine months ended September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,748,821 

 

$

715,155 

 

$

80 

 

$

2,464,056 

Intersegment revenues

 

 

3,817 

 

 

1,740,132 

 

 

177 

 

 

1,744,126 

Operating income (loss)

 

 

650,996 

 

 

235,854 

 

 

(344)

 

 

886,506 

Other income (loss), net

 

 

61 

 

 

(27)

 

 

(532)

 

 

(498)

Gain on derivatives

 

 

74,540 

 

 

1,232 

 

 

 

 

75,779 

Depreciation, depletion and amortization expense

 

 

533,577 

 

 

37,377 

 

 

314 

 

 

571,268 

Interest expense(2)

 

 

21,101 

 

 

7,682 

 

 

534 

 

 

29,317 

Provision (benefit) for income taxes(2)

 

 

282,231 

 

 

91,785 

 

 

(559)

 

 

373,457 

Assets

 

 

6,264,845 

 

 

1,387,765 

 

 

241,778 

(3)

 

7,894,388 

Capital investments(4)

 

 

1,602,885 

 

 

135,425 

 

 

16,748 

 

 

1,755,058 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,400,749 

 

$

551,796 

 

$

93 

 

$

1,952,638 

Intersegment revenues

 

 

(1,716)

 

 

1,085,392 

 

 

2,459 

 

 

1,086,135 

Operating income (loss)(1)

 

 

(745,533)

 

 

216,598 

 

 

1,256 

 

 

(527,679)

Other income (loss), net

 

 

(34)

 

 

 

 

2,645 

 

 

2,615 

Loss on derivatives

 

 

(10,593)

 

 

–  

 

 

–  

 

 

(10,593)

Depreciation, depletion and amortization expense

 

 

571,934 

 

 

32,499 

 

 

959 

 

 

605,392 

Impairment of natural gas and oil properties

 

 

1,090,473 

 

 

–  

 

 

–  

 

 

1,090,473 

Interest expense(2)

 

 

14,459 

 

 

10,904 

 

 

942 

 

 

26,305 

Provision (benefit) for income taxes(2)

 

 

(289,875)

 

 

78,268 

 

 

1,126 

 

 

(210,481)

Assets

 

 

5,854,055 

 

 

1,158,638 

 

 

343,869 

(3)

 

7,356,562 

Capital investments(4)

 

 

1,450,569 

 

 

105,576 

 

 

30,486 

 

 

1,586,631 

 

(1)

The operating loss for the E&P segment for the three and nine months ended September 30, 2012 includes a $289.8 million and $1,090.5 million non-cash ceiling test impairment of our natural gas and oil properties respectively.

(2)

Interest expense and the provision for income taxes by segment are allocated as they are incurred at the corporate level.

(3)

Other assets represent corporate assets not allocated to segments and assets, including restricted cash and investments in cash equivalents, for non reportable segments.

(4)

Capital investments includes decreases of $14.6 million and $56.2 million for the three-month periods ended September 30, 2013 and 2012, respectively, and increase of $25.8 million and decrease of $40.7 million for the nine-month periods ended September 30, 2013 and 2012, respectively, relating to the change in accrued expenditures between periods.

 

Included in intersegment revenues of the Midstream Services segment are $515.3 million and $332.1 million for the three months ended September  30, 2013 and 2012, respectively, and $1,493.8 million and $863.7 million for the nine months ended September 30, 2013 and 2012, respectively, for marketing of the Company’s E&P sales. Corporate assets include cash and cash equivalents, restricted cash, furniture and fixtures, prepaid debt and other costs. Corporate general and administrative costs, depreciation expense and taxes other than income are allocated to the segments. For the three months ended September  30, 2013 and 2012, capital investments within the E&P segment include $11.9 million and $2.2 million, respectively, related to the Company’s activities in Canada.  For the nine months ended September 30, 2013 and 2012, capital investments within the E&P segment include $19.8 million and $6.9 million, respectively, relating to the Company’s activities in Canada. At September  30, 2013, E&P segment assets include $64.8 million and at September  30, 2012, assets include $36.4  million related to the Company’s activities in Canada.