XML 58 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating Revenues $ 862,041 $ 606,076 $ 1,595,690 $ 1,260,911
Gas purchases - midstream services 200,110 127,614 380,066 274,290
Operating expenses 82,155 56,614 146,379 117,572
General and administrative expenses 47,570 44,932 84,785 93,758
Depreciation, depletion and amortization 186,867 207,830 366,334 401,457
Impairment of natural gas and oil properties   800,652   800,652 [1]
Taxes, other than income taxes 20,022 14,480 40,849 34,902
Total operating costs and expenses 536,724 1,252,122 1,018,413 1,722,631
Operating Income (Loss) 325,317 (646,046) [2] 577,277 (461,720) [2]
Other Gain (Loss), Net 354 [1] 2,577 [1] (179) [1] 2,377 [1]
Commodity derivative gain (loss) 93,449 (6,348) 63,655 (4,714)
Interest expense 9,278 [1] 8,361 [1] 18,299 [1] 15,699 [1]
Income (Loss) Before Income Taxes 409,842 (658,178) 622,454 (479,756)
Provision for income taxes 164,211 [1] (253,046) [1] 249,308 [1] (182,328) [1]
Net income (loss) 245,631 (405,132) 373,146 (297,428)
Comprehensive income (loss) 285,470 (558,199) 318,788 (383,925)
Parent [Member]
       
Equity in earnings of subsidiaries 245,631 (405,132) 373,146 (297,428)
Income (Loss) Before Income Taxes 245,631 (405,132) 373,146 (297,428)
Net income (loss) 245,631 (405,132) 373,146 (297,428)
Comprehensive income (loss) 285,470 (558,199) 318,788 (383,925)
Guarantors [Member]
       
Operating Revenues 818,087 563,822 1,508,231 1,176,633
Gas purchases - midstream services 200,584 127,757 380,748 274,660
Operating expenses 124,780 101,816 235,321 204,872
General and administrative expenses 40,946 39,041 72,812 80,749
Depreciation, depletion and amortization 174,382 196,245 341,904 379,082
Impairment of natural gas and oil properties   800,652   800,652
Taxes, other than income taxes 16,990 11,648 34,705 28,646
Total operating costs and expenses 557,682 1,277,159 1,065,490 1,768,661
Operating Income (Loss) 260,405 (713,337) 442,741 (592,028)
Other Gain (Loss), Net 298 (65) (78) (239)
Commodity derivative gain (loss) 93,449 (6,348) 63,655 (4,714)
Interest expense 7,587 4,505 14,525 8,260
Income (Loss) Before Income Taxes 346,565 (724,255) 491,793 (605,241)
Provision for income taxes 142,283 (278,220) 200,329 (231,328)
Net income (loss) 204,282 (446,035) 291,464 (373,913)
Comprehensive income (loss) 245,273 (598,840) 239,020 (460,883)
Non-Guarantors [Member]
       
Operating Revenues 126,845 115,596 248,214 228,721
Operating expenses 39,773 27,203 71,095 55,184
General and administrative expenses 6,643 6,685 12,009 14,598
Depreciation, depletion and amortization 12,485 11,585 24,430 22,375
Taxes, other than income taxes 3,032 2,832 6,144 6,256
Total operating costs and expenses 61,933 48,305 113,678 98,413
Operating Income (Loss) 64,912 67,291 134,536 130,308
Other Gain (Loss), Net 56 2,642 (101) 2,616
Interest expense 1,691 3,856 3,774 7,439
Income (Loss) Before Income Taxes 63,277 66,077 130,661 125,485
Provision for income taxes 21,928 25,174 48,979 49,000
Net income (loss) 41,349 40,903 81,682 76,485
Comprehensive income (loss) 39,930 40,387 79,234 76,450
Eliminations [Member]
       
Operating Revenues (82,891) (73,342) (160,755) (144,443)
Gas purchases - midstream services (474) (143) (682) (370)
Operating expenses (82,398) (72,405) (160,037) (142,484)
General and administrative expenses (19) (794) (36) (1,589)
Total operating costs and expenses (82,891) (73,342) (160,755) (144,443)
Equity in earnings of subsidiaries (245,631) 405,132 (373,146) 297,428
Income (Loss) Before Income Taxes (245,631) 405,132 (373,146) 297,428
Net income (loss) (245,631) 405,132 (373,146) 297,428
Comprehensive income (loss) $ (285,203) $ 558,453 $ (318,254) $ 384,433
[1] Interest expense and the provision for income taxes by segment are allocated as they are incurred at the corporate level.
[2] The operating loss for the E&P segment for the three and six months ended June 30, 2012 includes a $800.7 million non-cash ceiling test impairment of our natural gas and oil properties.