XML 107 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Natural Gas and Oil Producing Acitivities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2012
Natural Gas And Oil Properties [Abstract]  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

Proved properties

 $

10,259,226 

 

 

 $

8,601,818 

 

Unproved properties

 

1,023,888 

(1)

 

 

942,890 

(1)

 

 

 

 

 

 

 

 

Total capitalized costs

 

11,283,114 

 

 

 

9,544,708 

 

Less:  Accumulated depreciation, depletion and amortization

 

6,774,174 

 

 

 

4,092,410 

 

Net capitalized costs

 $

4,508,940 

 

 

 $

5,452,298 

 

 

 

 

 

 

 

 

 

 

Schedule of Capitalized Costs of Unproved Properties Excluded from Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

Prior

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property acquisition costs

$

193,258 

 

$

232,615 

 

$

123,736 

 

$

45,081 

 

 $

594,690 

(1)

Exploration and development costs

 

233,888 

 

 

65,479 

 

 

15,357 

 

 

36,958 

 

 

351,682 

(1)

Capitalized interest

 

11,578 

 

 

25,163 

 

 

18,989 

 

 

21,786 

 

 

77,516 

(1)

 

$

438,724 

 

$

323,257 

 

$

158,082 

 

$

103,825 

 

 $

1,023,888 

 

 

Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per Mcfe amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved property acquisition costs

 $

 

 

 $

17 

 

 

 $

 –

 

Unproved property acquisition costs

 

220,822 

(1)

 

 

262,886 

(1)

 

 

229,909 

(1)

Exploration costs

 

197,280 

(2)

 

 

63,419 

(2)

 

 

27,062 

(2)

Development costs

 

1,492,841 

 

 

 

1,633,784 

 

 

 

1,524,453 

 

Capitalized costs incurred

 

1,910,943 

 

 

 

1,960,106 

 

 

 

1,781,424 

 

Full cost pool amortization per Mcfe

 $

1.31 

 

 

 $

1.30 

 

 

 $

1.34 

 

 

Results of Operations for Oil and Gas Producing Activities Disclosure

 

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Sales

$

1,948,222 

 

 $

2,100,488 

 

$

1,890,444 

Production (lifting) costs

 

(505,271)

 

 

(469,153)

 

 

(376,939)

Depreciation, depletion and amortization

 

(765,192)

 

 

(666,107)

 

 

(561,003)

Impairment of natural gas and oil properties

 

(1,939,734)

 

 

 –

 

 

 –

 

 

(1,261,975)

 

 

965,228 

 

 

952,502 

Provision (benefit) for income taxes

 

(502,690)

 

 

376,049 

 

 

371,281 

Results of operations

$

(759,285)

 

$

589,179 

 

$

581,221 

 

 

 

 

 

 

 

 

 

 

Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

Natural

 

 

 

Natural

 

 

 

Natural

 

 

 

Gas

 

Oil

 

Gas

 

Oil

 

Gas

 

Oil

 

(MMcf)

 

(MBbls)

 

(MMcf)

 

(MBbls)

 

(MMcf)

 

(MBbls)

 

 

 

 

 

 

 

 

 

 

 

 

Proved reserves, beginning of year

5,887,207 

 

996 

 

4,929,980 

 

1,219 

 

3,650,303 

 

1,059 

Revisions of previous estimates

(2,087,985)

 

(44)

 

34,505 

 

(125)

 

309,292 

 

50 

Extensions, discoveries and other additions

918,594 

 

154 

 

1,459,428 

 

 

1,429,439 

 

281 

Production

(564,484)

 

(83)

 

(499,433)

 

(97)

 

(403,636)

 

(171)

Acquisition of reserves in place

 –

 

 –    

 

13 

 

 –

 

 –

 

 –

Disposition of reserves in place

(136,534)

 

(779)

 

(37,286)

 

(3)

 

(55,418)

 

 –

Proved reserves, end of year

4,016,798 

 

244 

 

5,887,207 

 

996 

 

4,929,980 

 

1,219 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

3,254,018 

 

983 

 

2,687,238 

 

1,173 

 

1,972,767 

 

1,028 

End of year

3,195,662 

 

243 

 

3,254,018 

 

983 

 

2,687,238 

 

1,173 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

2,633,189 

 

13 

 

2,242,742 

 

46 

 

1,677,536 

 

31 

End of year

821,136 

 

 

2,633,189 

 

13 

 

2,242,742 

 

46 

 

Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure

 

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Future cash inflows

 $

9,570,652 

 

 $

22,012,205 

 

 $

19,620,254 

Future production costs

 

(4,737,297)

 

 

(8,080,207)

 

 

(6,826,915)

Future development costs

 

(711,050)

 

 

(3,425,185)

 

 

(3,025,433)

Future income tax expense

 

(745,251)

 

 

(3,366,175)

 

 

(3,143,571)

Future net cash flows

 

3,377,054 

 

 

7,140,638 

 

 

6,624,335 

10% annual discount for estimated timing of cash flows

 

(1,326,389)

 

 

(3,689,838)

 

 

(3,610,585)

Standardized measure of discounted future net cash flows

 $

2,050,665 

 

 $

3,450,800 

 

 $

3,013,750 

 

Schedule Of Analysis Of Changes In Standardized Measure

 

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

(in thousands)

Standardized measure, beginning of year

 $

3,450,800 

 

 $

3,013,750 

 

 $

1,801,818 

Sales and transfers of natural gas and oil produced, net of production costs

 

(1,443,606)

 

 

(1,632,156)

 

 

(1,516,571)

Net changes in prices and production costs

 

(2,604,591)

 

 

(381,131)

 

 

706,062 

Extensions, discoveries, and other additions, net of future production and development costs

 

549,601 

 

 

1,163,992 

 

 

1,205,464 

Acquisition of reserves in place

 

 –

 

 

30 

 

 

 –

Sales of reserves in place

 

(157,108)

 

 

(11,761)

 

 

(6,269)

Revisions of previous quantity estimates

 

(1,109,409)

 

 

34,221 

 

 

324,284 

Accretion of discount

 

480,315 

 

 

426,245 

 

 

230,355 

Net change in income taxes

 

1,079,158 

 

 

(103,643)

 

 

(746,971)

Changes in estimated future development costs

 

2,475,470 

 

 

70,492 

 

 

(10,558)

Previously estimated development costs incurred during the year

 

61,949 

 

 

564,894 

 

 

353,560 

Changes in production rates (timing) and other

 

(731,914)

 

 

305,867 

 

 

672,576 

Standardized measure, end of year

 $

2,050,665 

 

 $

3,450,800 

 

 $

3,013,750