XML 27 R61.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Operating Revenues $ 599,728 $ 765,166 $ 1,256,197 $ 1,441,501
Gas purchases - midstream services 127,614 200,052 274,290 370,282
Operating expenses 56,614 55,054 117,572 111,852
General and administrative expenses 44,932 40,238 93,758 77,355
Depreciation, depletion and amortization 207,830 171,620 401,457 335,067
Impairment of natural gas and oil properties 800,652    800,652   
Taxes, other than income taxes 14,480 15,660 34,902 31,752
Total operating costs and expenses 1,252,122 482,624 1,722,631 926,308
Operating Income (loss) (652,394) [1] 282,542 (466,434) [1] 515,193
Other income (loss), net 2,577 69 2,377 443
Interest expense 8,361 [2] 6,170 [2] 15,699 [2] 13,606 [2]
Income (loss) before income taxes (658,178) 276,441 (479,756) 502,030
Provision for income taxes (253,046) [2] 108,987 [2] (182,328) [2] 197,967 [2]
Net income (loss) (405,132) 167,454 (297,428) 304,063
Comprehensive income (loss) (558,199) 216,395 (383,925) 328,471
Parent [Member]
       
Equity in earnings of subsidiaries (405,132) 167,454 (297,428) 304,063
Income (loss) before income taxes (405,132) 167,454 (297,428) 304,063
Net income (loss) (405,132) 167,454 (297,428) 304,063
Comprehensive income (loss) (558,199) 216,395 (383,925) 328,471
Guarantors [Member]
       
Operating Revenues 557,474 728,430 1,171,919 1,370,273
Gas purchases - midstream services 127,757 200,420 274,660 371,002
Operating expenses 101,816 88,477 204,872 175,329
General and administrative expenses 39,041 35,298 80,749 67,342
Depreciation, depletion and amortization 196,245 161,699 379,082 316,100
Impairment of natural gas and oil properties 800,652   800,652  
Taxes, other than income taxes 11,648 13,568 28,646 27,475
Total operating costs and expenses 1,277,159 499,462 1,768,661 957,248
Operating Income (loss) (719,685) 228,968 (596,742) 413,025
Other income (loss), net (65) 16 (239) 361
Interest expense 4,505 1,748 8,260 5,393
Income (loss) before income taxes (724,255) 227,236 (605,241) 407,993
Provision for income taxes (278,220) 89,651 (231,328) 161,013
Net income (loss) (446,035) 137,585 (373,913) 246,980
Comprehensive income (loss) (598,840) 186,204 (460,883) 270,607
Non-Guarantors [Member]
       
Operating Revenues 115,596 100,108 228,721 193,766
Operating expenses 27,203 28,793 55,184 56,777
General and administrative expenses 6,685 5,728 14,598 11,577
Depreciation, depletion and amortization 11,585 9,921 22,375 18,967
Taxes, other than income taxes 2,832 2,092 6,256 4,277
Total operating costs and expenses 48,305 46,534 98,413 91,598
Operating Income (loss) 67,291 53,574 130,308 102,168
Other income (loss), net 2,642 53 2,616 82
Interest expense 3,856 4,422 7,439 8,213
Income (loss) before income taxes 66,077 49,205 125,485 94,037
Provision for income taxes 25,174 19,336 49,000 36,954
Net income (loss) 40,903 29,869 76,485 57,083
Comprehensive income (loss) 40,387 29,995 76,450 57,471
Eliminations [Member]
       
Operating Revenues (73,342) (63,372) (144,443) (122,538)
Gas purchases - midstream services (143) (368) (370) (720)
Operating expenses (72,405) (62,216) (142,484) (120,254)
General and administrative expenses (794) (788) (1,589) (1,564)
Total operating costs and expenses (73,342) (63,372) (144,443) (122,538)
Equity in earnings of subsidiaries 405,132 (167,454) 297,428 (304,063)
Income (loss) before income taxes 405,132 (167,454) 297,428 (304,063)
Net income (loss) 405,132 (167,454) 297,428 (304,063)
Comprehensive income (loss) $ 558,453 $ (216,199) $ 384,433 $ (328,078)
[1] The operating loss for the E&P segment for the three and six- months ended June 30, 2012 includes a $800.7 million non-cash ceiling test impairment of our natural gas and oil properties.
[2] Interest income, interest expense and the provision for income taxes by segment are allocated as they are incurred at the corporate level.