XML 63 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Cash and cash equivalents $ 18,560 $ 15,627 $ 13,293 $ 16,055
Restricted cash 127,074       
Accounts receivable 297,773 341,915    
Inventories 30,630 46,234    
Other current assets 372,710 574,502    
Total current assets 846,747 978,278    
Property and equipment 12,506,903 11,060,819    
Less: Accumulated depreciation, depletion and amortization (6,414,955) (4,415,339)    
Total property and equipment, net 6,091,948 6,645,480    
Other assets 134,256 279,139    
TOTAL ASSETS 7,072,951 7,902,897 7,214,107  
Accounts payable 519,780 575,327    
Other current liabilities 241,385 309,586    
Total current liabilities 761,165 884,913    
Long-term debt 1,695,342 1,342,100    
Deferred income taxes 1,203,703 1,586,798    
Other liabilities 159,462 119,782    
Total liabilities 3,819,672 3,933,593    
Total Equity 3,253,279 3,969,304    
TOTAL LIABILITIES AND EQUITY 7,072,951 7,902,897    
Parent [Member]
       
Cash and cash equivalents 16,961 14,711 11,842 8,381
Restricted cash 127,074      
Accounts receivable 3,269 2,914    
Other current assets 6,472 6,087    
Total current assets 153,776 23,712    
Intercompany receivables 2,205,219 2,053,132    
Property and equipment 210,717 180,300    
Less: Accumulated depreciation, depletion and amortization (73,829) (57,254)    
Total property and equipment, net 136,888 123,046    
Investments in subsidiaries (equity method) 2,521,938 3,256,195    
Other assets 35,276 28,641    
TOTAL ASSETS 5,053,097 5,484,726    
Accounts payable 133,968 205,341    
Other current liabilities 6,962 5,912    
Total current liabilities 140,930 211,253    
Long-term debt 1,695,342 1,342,100    
Deferred income taxes (96,550) (97,045)    
Other liabilities 60,096 59,114    
Total liabilities 1,799,818 1,515,422    
Total Equity 3,253,279 3,969,304    
TOTAL LIABILITIES AND EQUITY 5,053,097 5,484,726    
Guarantors [Member]
       
Cash and cash equivalents 1,365   1,451 7,631
Restricted cash         
Accounts receivable 271,542 309,038    
Inventories 29,672 45,260    
Other current assets 355,779 563,635    
Total current assets 658,358 917,933    
Intercompany receivables 34 53    
Property and equipment 11,058,390 9,731,944    
Less: Accumulated depreciation, depletion and amortization (6,168,742) (4,220,205)    
Total property and equipment, net 4,889,648 5,511,739    
Other assets 80,783 227,152    
TOTAL ASSETS 5,628,823 6,656,877    
Accounts payable 352,240 332,710    
Other current liabilities 232,336 301,170    
Total current liabilities 584,576 633,880    
Intercompany payables 2,003,287 1,628,750    
Deferred income taxes 984,116 1,442,576    
Other liabilities 93,475 54,826    
Total liabilities 3,665,454 3,760,032    
Total Equity 1,963,369 2,896,845    
TOTAL LIABILITIES AND EQUITY 5,628,823 6,656,877    
Non-Guarantors [Member]
       
Cash and cash equivalents 234 916   43
Restricted cash         
Accounts receivable 22,962 29,963    
Inventories 958 974    
Other current assets 10,459 4,780    
Total current assets 34,613 36,633    
Intercompany receivables 25,142 23,517    
Property and equipment 1,237,796 1,148,575    
Less: Accumulated depreciation, depletion and amortization (172,384) (137,880)    
Total property and equipment, net 1,065,412 1,010,695    
Other assets 18,197 23,346    
TOTAL ASSETS 1,143,364 1,094,191    
Accounts payable 33,572 37,276    
Other current liabilities 2,087 2,504    
Total current liabilities 35,659 39,780    
Intercompany payables 227,108 447,952    
Deferred income taxes 316,137 241,267    
Other liabilities 5,891 5,842    
Total liabilities 584,795 734,841    
Total Equity 558,569 359,350    
TOTAL LIABILITIES AND EQUITY 1,143,364 1,094,191    
Eliminations [Member]
       
Restricted cash         
Intercompany receivables (2,230,395) (2,076,702)    
Investments in subsidiaries (equity method) (2,521,938) (3,256,195)    
TOTAL ASSETS (4,752,333) (5,332,897)    
Intercompany payables (2,230,395) (2,076,702)    
Total liabilities (2,230,395) (2,076,702)    
Total Equity (2,521,938) (3,256,195)    
TOTAL LIABILITIES AND EQUITY $ (4,752,333) $ (5,332,897)