XML 1082 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Cash and cash equivalents $ 15,627 $ 16,055 $ 13,184 $ 196,277
Accounts receivable 341,915 351,573    
Inventories 46,234 35,098    
Other current assets 574,502 178,167    
Total current assets 978,278 580,893    
Intercompany receivables 0 0    
Investments   0    
Property and equipment 11,060,819 8,980,885    
Less: Accumulated depreciation, depletion and amortization 4,415,339 3,682,688    
Property and equipment, net 6,645,480 5,298,197    
Investments in subsidiaries (equity method) 0 0    
Other assets 279,139 138,373    
TOTAL ASSETS 7,902,897 6,017,463 4,770,250  
Accounts and notes payable 576,527 545,095    
Other current liabilities 308,386 148,888    
Total current liabilities 884,913 693,983    
Intercompany payables 0 0    
Long-term debt 1,342,100 1,093,000    
Deferred income taxes 1,586,798 1,130,292    
Other liabilities 119,782 135,312    
Total liabilities 3,933,593 3,052,587    
Commitments and Contingencies          
Total Equity 3,969,304 2,964,876 2,340,981 2,517,963
TOTAL LIABILITIES AND EQUITY 7,902,897 6,017,463    
Parent [Member]
       
Cash and cash equivalents 14,711 8,381 7,378 195,969
Accounts receivable 2,914 382    
Inventories 0 0    
Other current assets 6,087 5,015    
Total current assets 23,712 13,778    
Intercompany receivables 2,053,132 1,820,857    
Investments   0    
Property and equipment 180,300 124,823    
Less: Accumulated depreciation, depletion and amortization 57,254 52,256    
Property and equipment, net 123,046 72,567    
Investments in subsidiaries (equity method) 3,256,195 2,253,871    
Other assets 28,641 18,918    
TOTAL ASSETS 5,484,726 4,179,991    
Accounts and notes payable 206,541 175,476    
Other current liabilities 4,712 3,288    
Total current liabilities 211,253 178,764    
Intercompany payables 0 0    
Long-term debt 1,342,100 1,093,000    
Deferred income taxes (97,045) (98,206)    
Other liabilities 59,114 41,557    
Total liabilities 1,515,422 1,215,115    
Total Equity 3,969,304 2,964,876    
TOTAL LIABILITIES AND EQUITY 5,484,726 4,179,991    
Guarantors [Member]
       
Cash and cash equivalents 0 7,631 5,776 0
Accounts receivable 309,038 331,154    
Inventories 45,260 34,263    
Other current assets 563,635 171,060    
Total current assets 917,933 544,108    
Intercompany receivables 53 131    
Investments   11,103    
Property and equipment 9,731,944 7,871,279    
Less: Accumulated depreciation, depletion and amortization 4,220,205 3,526,010    
Property and equipment, net 5,511,739 4,345,269    
Investments in subsidiaries (equity method) 0 0    
Other assets 227,152 92,747    
TOTAL ASSETS 6,656,877 4,993,358    
Accounts and notes payable 332,710 336,411    
Other current liabilities 301,170 142,839    
Total current liabilities 633,880 479,250    
Intercompany payables 1,628,750 1,317,696    
Long-term debt 0 0    
Deferred income taxes 1,442,576 1,066,166    
Other liabilities 54,826 89,986    
Total liabilities 3,760,032 2,953,098    
Total Equity 2,896,845 2,040,260    
TOTAL LIABILITIES AND EQUITY 6,656,877 4,993,358    
Non-Guarantors [Member]
       
Cash and cash equivalents 916 43 30 308
Accounts receivable 29,963 20,037    
Inventories 974 835    
Other current assets 4,780 2,092    
Total current assets 36,633 23,007    
Intercompany receivables 23,517 18,724    
Investments   (11,102)    
Property and equipment 1,148,575 984,783    
Less: Accumulated depreciation, depletion and amortization 137,880 104,422    
Property and equipment, net 1,010,695 880,361    
Investments in subsidiaries (equity method) 0 0    
Other assets 23,346 26,708    
TOTAL ASSETS 1,094,191 937,698    
Accounts and notes payable 37,276 33,208    
Other current liabilities 2,504 2,761    
Total current liabilities 39,780 35,969    
Intercompany payables 447,952 522,017    
Long-term debt 0 0    
Deferred income taxes 241,267 162,332    
Other liabilities 5,842 3,769    
Total liabilities 734,841 724,087    
Total Equity 359,350 213,611    
TOTAL LIABILITIES AND EQUITY 1,094,191 937,698    
Eliminations [Member]
       
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Inventories 0 0    
Other current assets 0 0    
Total current assets 0 0    
Intercompany receivables (2,076,702) (1,839,712)    
Investments   (1)    
Property and equipment 0 0    
Less: Accumulated depreciation, depletion and amortization 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries (equity method) (3,256,195) (2,253,871)    
Other assets 0 0    
TOTAL ASSETS (5,332,897) (4,093,584)    
Accounts and notes payable 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Intercompany payables (2,076,702) (1,839,713)    
Long-term debt 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (2,076,702) (1,839,713)    
Total Equity (3,256,195) (2,253,871)    
TOTAL LIABILITIES AND EQUITY $ (5,332,897) $ (4,093,584)