XML 1106 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Natural Gas and Oil Producing Activities (Tables)
12 Months Ended
Dec. 31, 2011
Natural Gas And Oil Producing Activities Abstract  
Capitalized Costs of Gas and Oil Properties and the Related Accumulated Depreciation, Depletion and Amortization

 

2011

 

2010

 

 

(in thousands)

 

 

 

 

 

 

Proved properties

 $    8,601,818

 

 $    7,037,746

 

Unproved properties

942,890

(1)

712,117

(1)

 

 

 

 

 

Total capitalized costs

9,544,708

 

7,749,863

 

Less:  Accumulated depreciation, depletion and amortization

4,092,410

 

3,444,477

 

Net capitalized costs

 $    5,452,298

 

 $    4,305,386

 

Composition of Net Unevaluated Costs Excluded from Amortization

 

2011

 

2010

 

2009

 

Prior

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Property acquisition costs

 $     254,622

 

 $     143,165

 

 $       44,513

 

 $       110,767

 

 $    553,067

Exploration and development costs

190,240

 

  20,844

 

 29,527

 

  67,335

 

 307,946

Capitalized interest

14,651

 

  12,901

 

 10,261

 

  44,064

 

 81,877

 

 $     459,513

 

 $     176,910

 

 $     84,301

 

 $    222,166

 

 $    942,890

Capitalized Costs Incurred in Natural Gas and Oil Property Acquisition, Exploration and Development Activities

 

2011

 

2010

 

2009

 

(in thousands, except per Mcfe amounts)

 

 

 

 

 

 

Proved property acquisition costs

 $            17

 

 $                0

 

 $          4,372

Unproved property acquisition costs

262,886

(1)

229,909

(1)

115,217

Exploration costs

63,419

(2)

27,062

(2)

52,178

Development costs

1,633,784

 

1,524,453

 

1,358,109

Capitalized costs incurred

1,960,106

 

1,781,424

 

1,529,876

Full cost pool amortization per Mcfe

 $            1.30

 

 $            1.34

 

 $            1.51

Results of Operations from Natural Gas and Oil Producing Activities

 

2011

 

2010

 

2009

 

(in thousands)

 

 

 

 

 

 

Sales

 $ 2,100,488

 

 $ 1,890,444

 

 $ 1,593,231

Production (lifting) costs

(469,153)

 

(376,939)

 

(259,588)

Depreciation, depletion and amortization

(666,107)

 

(561,003)

 

(474,014)

Impairment of natural gas and oil properties

0

 

0

 

(907,812)

 

965,228

 

952,502

 

(48,183)

Provision (benefit) for income taxes

376,049

 

371,281

 

(15,650)

Results of operations

 $   589,179

 

 $    581,221

 

 $    (32,533)

Changes in Proved Natural Gas and Oil Reserves
                       

 

2011

 

2010

 

2009

 

Natural

 

 

 

Natural

 

 

 

Natural

 

 

 

Gas

 

Oil

 

Gas

 

Oil

 

Gas

 

Oil

 

(MMcf)

 

(MBbls)

 

(MMcf)

 

(MBbls)

 

(MMcf)

 

(MBbls)

 

 

 

 

 

 

 

 

 

 

 

 

Proved reserves, beginning of year

4,929,980

 

1,219

 

3,650,303

 

1,059

 

2,175,528

 

1,507

Revisions of previous estimates

34,505

 

(125)

 

309,292

 

50

 

94,930

 

(346)

Extensions, discoveries and other additions

1,459,428

 

2

 

1,429,439

 

281

 

1,683,264

 

22

Production

(499,433)

 

(97)

 

(403,636)

 

(171)

 

(299,698)

 

(124)

Acquisition of reserves in place

13

 

0

 

0

 

0

 

1,795

 

0

Disposition of reserves in place

(37,286)

 

(3)

 

(55,418)

 

0

 

(5,516)

 

0

Proved reserves, end of year

5,887,207

 

996

 

4,929,980

 

1,219

 

3,650,303

 

1,059

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

2,687,238

 

1,173

 

1,972,767

 

1,028

 

1,336,370

 

1,352

End of year

3,254,018

 

983

 

2,687,238

 

1,173

 

1,972,767

 

1,028

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

2,242,742

 

46

 

1,677,536

 

31

 

839,158

 

155

End of year

2,633,189

 

13

 

2,242,742

 

46

 

1,677,536

 

31

Standardized Measures of Discounted Future Net Cash Flows Relating to Proved Natural Gas and Oil Reserves

 

2011

 

2010

 

2009

 

(in thousands)

 

 

 

 

 

 

Future cash inflows

 $ 22,012,205

 

 $ 19,620,254

 

 $ 12,533,868

Future production costs

(8,080,207)

 

(6,826,915)

 

(4,488,884)

Future development costs

(3,425,185)

 

(3,025,433)

 

(2,367,206)

Future income tax expense

(3,366,175)

 

(3,143,571)

 

(1,569,242)

Future net cash flows

7,140,638

 

6,624,335

 

4,108,536

10% annual discount for estimated timing of cash flows

(3,689,838)

 

(3,610,585)

 

(2,306,718)

Standardized measure of discounted future net cash flows

 $ 3,450,800

 

 $  3,013,750

 

 $  1,801,818

Analysis of Changes in the Standardized Measure

 

2011

 

2010

 

2009

 

(in thousands)

 

 

 

 

 

 

Standardized measure, beginning of year

 $  3,013,750

 

 $  1,801,818

 

 $  2,109,262

Sales and transfers of natural gas and oil produced, net of production costs

(1,632,156)

 

(1,516,571)

 

(1,330,256)

Net changes in prices and production costs

(381,131)

 

706,062

 

(1,321,404)

Extensions, discoveries, and other additions, net of future production and development costs

1,163,992

 

1,205,464

 

976,449

Acquisition of reserves in place

30

 

0

 

1,878

Sales of reserves in place

(11,761)

 

(6,269)

 

(4,430)

Revisions of previous quantity estimates

34,221

 

324,284

 

88,261

Accretion of discount

426,245

 

230,355

 

302,439

Net change in income taxes

(103,643)

 

(746,971)

 

413,399

Changes in estimated future development costs

70,492

 

(10,558)

 

204,005

Previously estimated development costs incurred during the year

564,894

 

353,560

 

218,625

Changes in production rates (timing) and other

305,867

 

672,576

 

143,590

Standardized measure, end of year

 $  3,450,800

 

 $  3,013,750

 

 $  1,801,818