-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
RwVlvYzccp3BwF4HrIkP44+m009RZ1LBMIC+aMpMdd8e5ERcv+M5x7WB6d7aknx0
gcTAQ1T4FpcxGlFM3xC4HQ==
FORM U-3A-2 File No. 69-248 SECURITIES & EXCHANGE COMMISSION Statement by Holding Company Claiming Exemption SOUTHWESTERN ENERGY COMPANY hereby files with the Securities & Exchange Commission, pursuant to Rule 2, its statement claiming exemption as a holding company from the provisions of the Public Utility Holding Company Act of 1935, and submits the following information: The main location of Arkansas Western Gas Company is 1001 Sain Street, Fayetteville, Arkansas 72703. The main location of SEECO, Inc., Arkansas Gas Gathering Company, A. W. Realty Company, Overton Partners, L.L.C., and Overton Partners, L.P. is 1083 Sain Street, Fayetteville, Arkansas 72703. The main location of Southwestern Energy Production Company and Diamond
Washington, D.C.
Under Rule U-3A-2 from the Provisions of the
Public Utility Holding Company Act of 1935
"M" Production Company, an oil and natural gas exploration and production company with offices in Texas; (5) Southwestern Energy Services Company, a gas marketing company with offices in Oklahoma; (6) Southwestern Energy Pipeline Company, which holds a minority interest in the NOARK Pipeline System Limited Partnership (an interstate natural gas pipeline in Arkansas and Oklahoma); (7) A. W. Realty Company, a real estate holding company with offices in Arkansas;
and (8) DeSoto Gathering Company, L.L.C., a newly formed entity which has no
operations. The Claimant's indirect subsidiaries are: Overton Partners, L.L.C., which owns a majority interest in Overton Partners, L.P., a Texas limited partnership, and has offices in Texas; PV Exploration Company, a wholly owned subsidiary of SEECO, Inc., with offices in Arkansas that explores for natural gas; Certified Title Company, a wholly owned subsidiary of SEECO, Inc., with offices in Arkansas that
performs title services; Arkansas Gas Gathering Company, a wholly owned subsidiary of SEECO, Inc., is currently inactive.
All of the Claimant's subsidiaries, with the exception of Diamond "M" Production Company, Overton Partners, L.P., Overton Partners, L.L.C., and DeSoto Gathering Company, L.L.C., are Arkansas corporations with Southwestern Energy Production Company being authorized to do business in Oklahoma, Texas, Colorado, Wyoming, Louisiana, North Dakota, South Dakota, Kansas, New Mexico, Mississippi and Nebraska. SEECO, Inc., has authority to operate only in Arkansas. Arkansas Western Gas Company is also authorized to do business in Missouri, although it sold all of its Missouri operations effective May 31, 2000. Southwestern Energy Pipeline Company is also authorized to do business in Oklahoma. Southwestern Energy Services Company is also authorized to do business in Oklahoma, Louisiana and Texas. Diamond "M" Production Company is a Delaware corporation authorized to do business in Texas. Overton Partners, L.L.C., is an Arkansas limited liability company authorized to do business in Arkansas and Texas. Overton Partners, L.P., is a Texas limited partnership authorized to do business in Texas. DeSoto Gathering Company, L.L.C., is an Arkansas limited liability company authorized to do business in Arkansas.
Arkansas Western Gas Company (AWG), Claimant's only public utility subsidiary, operates 5,416 miles of pipeline. This system is located entirely within the state of Arkansas and includes a gathering and storage system with 392 miles of pipeline, 1,032 miles of transmission pipeline and 3,992 miles of distribution pipeline.
AWG's northwest Arkansas gas utility system gathers its primary gas supply in Arkansas from the Arkoma Basin where it also provides distribution service to communities in that area, including the towns of Ozark and Clarksville. AWG's transmission and distribution lines extend north and supply communities in the northwest part of the state, including the towns of Fayetteville, Springdale and Rogers. AWG's service area also extends to the Harrison and Mountain Home areas. The section of the AWG system serving Harrison and Mountain Home receives a portion of its gas supply from a lateral line off of the Ozark Pipeline System.
AWG's northeast Arkansas gas utility system obtains its primary gas supply from interstate pipelines. Through its northeast Arkansas gas utility system, AWG provides distribution of natural gas to the major communities of Blytheville, Piggott and Osceola.
(b) None.
(c) None.
(d) Arkansas Western Gas Company purchased 4,129,110 Mcf of natural gas outside the state of Arkansas.
EXHIBIT A
Consolidating Statements of Income and Surplus along with Consolidating Balance Sheets for the year ended December 31, 2004.
EXHIBIT B
The Claimant holds no direct or indirect interest in any EWG or foreign utility company.
The above named Claimant has caused this statement to be duly executed on its behalf by its authorized officer on this 28th day of February, 2005.
SOUTHWESTERN ENERGY COMPANY | ||||
By: /s/ GREG D. KERLEY | ||||
Greg D. Kerley | ||||
Executive Vice President | ||||
and Chief Financial Officer | ||||
ATTEST: | ||||
By: /s/ MARK K. BOLING | ||||
Mark K. Boling | ||||
Secretary |
Notices and correspondence concerning this statement should be addressed to:
Greg D. Kerley, Executive Vice President and Chief Financial Officer | |
Southwestern Energy Company | |
2350 North Sam Houston Parkway East, Suite 300 | |
Houston, Texas 77032 |
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||||||||||
CONSOLIDATING STATEMENT OF INCOME | |||||||||||||||||||||||||||||||||||||||||
FOR THE YEAR ENDED DECEMBER 31, 2004 | |||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||
Southwestern |
Diamond |
Southwestern |
Southwestern |
||||||||||||||||||||||||||||||||||||||
Southwestern |
Arkansas |
Energy |
"M" |
Overton |
Overton |
PV |
Certified |
A.W. |
Energy |
Energy |
|||||||||||||||||||||||||||||||
Energy |
Western Gas |
Production |
Production |
Partners |
Partners |
Exploration |
Title |
Realty |
Pipeline |
Services |
|||||||||||||||||||||||||||||||
Company |
Company |
SEECO, Inc. |
Company |
Company |
L.P. |
L.L.C. |
Company |
Company |
Company |
Company |
Company |
Eliminations |
Consolidated |
||||||||||||||||||||||||||||
Operating Revenues: |
|||||||||||||||||||||||||||||||||||||||||
Gas sales |
$ | - | $ | 145,521 | $ | 81,315 | $ | 175,429 | $ | 180 | $ | 6,019 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (33,004) | (a) | $ | 375,460 | ||||||||||||
Gas marketing |
- | - | - | - | - | - | - | - | - | - | - | 314,977 | (249,850) | (a) | 65,127 | ||||||||||||||||||||||||||
Oil sales |
- | - | - | 15,232 | 3,994 | 235 | - | - | - | - | - | - | - | 19,461 | |||||||||||||||||||||||||||
Gas transportation |
- | 4,950 | - | - | - | - | - | - | - | - | - | - | - | 4,950 | |||||||||||||||||||||||||||
Other | - | 1,978 | 4,506 | - | 14 | - | - | - | - | 6,249 | - | - | (608) | (b) | 12,139 | ||||||||||||||||||||||||||
- | 152,449 | 85,821 | 190,661 | 4,188 | 6,254 | - | - | - | 6,249 | - | 314,977 | (283,462) | 477,137 | ||||||||||||||||||||||||||||
Operating Costs and Expenses: |
|||||||||||||||||||||||||||||||||||||||||
Gas purchases - utility |
- | 97,274 | - | - | - | - | - | - | - | - | - | - | (32,963) | (a) (b) | 64,311 | ||||||||||||||||||||||||||
Gas purchases - marketing |
- | - | - | - | - | - | - | - | - | - | - | 310,654 | (249,850) | (a) | 60,804 | ||||||||||||||||||||||||||
Operating and general |
- | 37,457 | 11,301 | 26,425 | 2,018 | 537 | - | - | 40 | 77 | 130 | 994 | (748) | (b) | 78,231 | ||||||||||||||||||||||||||
Depreciation, depletion and |
|||||||||||||||||||||||||||||||||||||||||
amortization | - | 6,592 | 21,292 | 43,685 | 792 | 1,111 | - | - | 44 | 90 | 1 | 67 | - | 73,674 | |||||||||||||||||||||||||||
Taxes, other than income | - | 2,610 | 1,320 | 13,443 | 235 | 93 | - | - | 3 | 9 | 6 | 111 | - | 17,830 | |||||||||||||||||||||||||||
- | 143,933 | 33,913 | 83,553 | 3,045 | 1,741 | - | - | 87 | 176 | 137 | 311,826 | (283,561) | 294,850 | ||||||||||||||||||||||||||||
Operating Income (Loss) | - | 8,516 | 51,908 | 107,108 | 1,143 | 4,513 | - | - | (87) | 6,073 | (137) | 3,151 | 99 | 182,287 | |||||||||||||||||||||||||||
Interest Expense: |
|||||||||||||||||||||||||||||||||||||||||
Interest on long-term debt |
18,335 | - | - | - | - | - | - | - | - | - | - | - | - | 18,335 | |||||||||||||||||||||||||||
Intercompany interest |
(11,936) | 4,237 | 1,639 | 5,252 | (238) | - | 152 | - | - | (255) | 800 | 349 | - | - | |||||||||||||||||||||||||||
Other interest charges |
1,198 | 231 | 6 | 25 | - | - | - | - | - | - | - | 1 | - | 1,461 | |||||||||||||||||||||||||||
Interest capitalized |
- |
(7) | (1,475) | (1,322) | - | - | - | - | - | - | - | - | - | (2,804) | |||||||||||||||||||||||||||
7,597 | 4,461 | 170 | 3,955 | (238) | - | 152 | - | - | (255) | 800 | 350 | - | 16,992 | ||||||||||||||||||||||||||||
Other Income (Expense) |
92 | 33 | 26 | 11 | - | - | - | (1) | - | 9 | (433) | - | (99) | (b) (c) | (362) | ||||||||||||||||||||||||||
Minority Interest - Partnership |
- | - | - | (1,579) | - | - | - | - | - | - | - | - | - | (1,579) | |||||||||||||||||||||||||||
Income (Loss) before Provision (Benefit) |
|||||||||||||||||||||||||||||||||||||||||
for Income Taxes |
(7,505) | 4,088 | 51,764 | 101,585 | 1,381 | 4,513 | (152) | (1) | (87) | 6,337 | (1,370) | 2,801 | - | 163,354 | |||||||||||||||||||||||||||
Provision (Benefit) for Income Taxes |
(2,610) | 1,471 | 20,304 | 37,175 | 484 | - | - | - | (34) | 2,485 | (520) | 1,023 | - | 59,778 | |||||||||||||||||||||||||||
Net Income (Loss) |
$ | (4,895) | $ | 2,617 | $ | 31,460 | $ | 64,410 | $ | 897 | $ | 4,513 | $ | (152) | $ | (1) | $ | (53) | $ | 3,852 |
$ |
(850) |
$ |
1,778 |
$ |
- |
$ |
103,576 | |||||||||||||
(a) To eliminate intercompany sales and purchases. |
|||||||||||||||||||||||||||||||||||||||||
(b) To eliminate intercompany income and expense items. |
|||||||||||||||||||||||||||||||||||||||||
(c) To eliminate intercompany dividends. |
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||||||||||
CONSOLIDATING BALANCE SHEET | |||||||||||||||||||||||||||||||||||||||||
DECEMBER 31, 2004 | |||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||
Southwestern |
Diamond |
Southwestern |
Southwestern |
||||||||||||||||||||||||||||||||||||||
Southwestern |
Arkansas |
Energy |
"M" |
Overton |
Overton |
PV |
Certified |
A.W. |
Energy |
Energy |
|||||||||||||||||||||||||||||||
Energy |
Western Gas |
Production |
Production |
Partners |
Partners |
Exploration |
Title |
Realty |
Pipeline |
Services |
|||||||||||||||||||||||||||||||
Company |
Company |
SEECO, Inc. |
Company |
Company |
L.P. |
L.L.C. |
Company |
Company |
Company |
Company |
Company |
Eliminations |
Consolidated |
||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash | $ | 2,245 | $ | 668 | $ | (699) | $ | (1,564) | $ | - | $ | 585 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 1,235 | |||||||||||||
Accounts receivable | 150 | 34,918 | 3,747 | 16,155 | 489 | 974 | 763 | 2 | - | - | - | 29,070 | - | 86,268 | |||||||||||||||||||||||||||
Intercompany accounts receivable | 148,942 | - | (35,222) | (104,048) | 4,481 | - | (676) | - | (481) | 9,144 | (14,416) | (7,724) | - | - | |||||||||||||||||||||||||||
Inventories, at average cost | - | 15,181 | 16,495 | 572 | - | - | - | - | - | - | - | - | - | 32,248 | |||||||||||||||||||||||||||
Hedging asset | - | - | 1,205 | - | - | - | - | - | - | - | - | - | - | 1,205 | |||||||||||||||||||||||||||
Other | 3,826 | 2,207 | 3,852 | 14 | (1) | - | - | - | - | - | - | 131 | - | 10,029 | |||||||||||||||||||||||||||
Total Current Assets | 155,163 | 52,974 | (10,622) | (88,871) | 4,969 | 1,559 | 87 | 2 | (481) | 9,144 | (14,416) | 21,477 | - | 130,985 | |||||||||||||||||||||||||||
Investments: | |||||||||||||||||||||||||||||||||||||||||
Investment in subsidiaries, at cost | 427,311 | - | - | - | - | - | - | - | - | - | - | - | (427,311) | (e) | - | ||||||||||||||||||||||||||
Other | - | - | - | 1,553 | - | - | (1,552) | - | - | 49 | 15,416 | - | (1) | (d) | 15,465 | ||||||||||||||||||||||||||
427,311 | - | - | 1,553 | - | - | (1,552) | - | - | 49 | 15,416 | - | (427,312) | 15,465 | ||||||||||||||||||||||||||||
Property, Plant and Equipment: | |||||||||||||||||||||||||||||||||||||||||
Oil and gas properties, using the | |||||||||||||||||||||||||||||||||||||||||
full cost method | - | - | 423,700 | 1,023,314 | 7,610 | 28,454 | - | 313 | 433 | - | - | - | - | 1,483,824 | |||||||||||||||||||||||||||
Gas utility system | - | 207,447 | - | - | - | - | - | - | - | - | - | - | - | 207,447 | |||||||||||||||||||||||||||
Gas in underground storage | - | 18,905 | 13,349 | - | - | - | - | - | - | - | - | - | - | 32,254 | |||||||||||||||||||||||||||
Other | 21,619 | 1,794 | 3,544 | 6,051 | 68 | - | - | - | 7 | 4,337 | - | 400 | - | 37,820 | |||||||||||||||||||||||||||
21,619 | 228,146 | 440,593 | 1,029,365 | 7,678 | 28,454 | - | 313 | 440 | 4,337 | - | 400 | - | 1,761,345 | ||||||||||||||||||||||||||||
Less - Accumulated depreciation, | |||||||||||||||||||||||||||||||||||||||||
depletion and amortization | 12,776 | 98,899 | 226,730 | 422,062 | 7,917 | 7,153 | - | - | 44 | 1,249 | - | 359 | - | 777,189 | |||||||||||||||||||||||||||
8,843 | 129,247 | 213,863 | 607,303 | (239) | 21,301 | - | 313 | 396 | 3,088 | - | 41 | - | 984,156 | ||||||||||||||||||||||||||||
Other Assets | 8,584 | 1,992 | 4,357 | 605 | - | - | - | - | - | - | - | - | - | 15,538 | |||||||||||||||||||||||||||
$ | 599,901 | $ | 184,213 | $ | 207,598 | $ | 520,590 | $ | 4,730 | $ | 22,860 | $ | (1,465) | $ | 315 | $ | (85) | $ | 12,281 | $ | 1,000 | $ | 21,518 | $ | (427,312) | $ | 1,146,144 | ||||||||||||||
(d) To eliminate intercompany amounts related to Overton Partners, L.P. activity. |
|||||||||||||||||||||||||||||||||||||||||
(e) To eliminate investments in subsidiaries. |
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||||||||||
CONSOLIDATING BALANCE SHEET | |||||||||||||||||||||||||||||||||||||||||
DECEMBER 31, 2004 | |||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||
Southwestern |
Diamond |
Southwestern |
Southwestern |
||||||||||||||||||||||||||||||||||||||
Southwestern |
Arkansas |
Energy |
"M" |
Overton |
Overton |
PV |
Certified |
A.W. |
Energy |
Energy |
|||||||||||||||||||||||||||||||
Energy |
Western Gas |
Production |
Production |
Partners |
Partners |
Exploration |
Title |
Realty |
Pipeline |
Services |
|||||||||||||||||||||||||||||||
Company |
Company |
SEECO, Inc. |
Company |
Company |
L.P. |
L.L.C. |
Company |
Company |
Company |
Company |
Company |
Eliminations |
Consolidated |
||||||||||||||||||||||||||||
Liabilities & Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | 28,069 | $ | 5,209 | $ | 10,578 | $ | 29,217 | $ | - | $ | 1,172 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 7,341 | $ | - | $ | 81,586 | |||||||||||||
Taxes payable | 1,480 | 3,095 | 1,017 | 1,736 | - | - | - | - | - | 44 | - | 1,961 | - | 9,333 | |||||||||||||||||||||||||||
Interest payable | 2,284 | 50 | - | - | - | - | - | - | - | - | - | - | - | 2,334 | |||||||||||||||||||||||||||
Hedging liability | - | 1,439 | 28,447 | - | - | - | - | - | - | - | - | - | - | 29,886 | |||||||||||||||||||||||||||
Deferred gas purchases | - | 1,412 | - | - | - | - | - | - | - | - | - | - | - | 1,412 | |||||||||||||||||||||||||||
Customer deposits | - | 5,903 | - | - | - | - | - | - | - | - | - | - | - | 5,903 | |||||||||||||||||||||||||||
Other | 460 | 1,095 | - | 1,504 | - | - | - | - | 3 | - | - | 184 | - | 3,246 | |||||||||||||||||||||||||||
Total Current Liabilities | 32,293 | 18,203 | 40,042 | 32,457 | - | 1,172 | - | - | 3 | 44 | - | 9,486 | - | 133,700 | |||||||||||||||||||||||||||
Long-Term Debt, less current portion | 325,000 | 74,002 | - | - | - | - | - | - | - | - | - | - | (74,002) | (e) | 325,000 | ||||||||||||||||||||||||||
Other Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Deferred income taxes | (14,507) | 23,975 | 38,214 | 141,846 | (853) | - | - | - | (34) | 2,925 | 10,563 | 1,024 | - | 203,153 | |||||||||||||||||||||||||||
Deferred investment tax credits | - | 843 | - | - | - | - | - | - | - | - | - | - | - | 843 | |||||||||||||||||||||||||||
Long-term hedging liability | - | - | 5,798 | - | - | - | - | - | - | - | - | - | - | 5,798 | |||||||||||||||||||||||||||
Other | 5,513 | 819 | 3,396 | 8,386 | - | - | - | - | - | - | - | - | - | 18,114 | |||||||||||||||||||||||||||
(8,994) | 25,637 | 47,408 | 150,232 | (853) | - | - | - | (34) | 2,925 | 10,563 | 1,024 | - | 227,908 | ||||||||||||||||||||||||||||
Minority Interest - Partnership | - | - | - | 11,859 | - | - | - | - | - | - | - | - | - | 11,859 | |||||||||||||||||||||||||||
Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||
Common stock | 3,724 | 24,214 | 8,244 | 1 | - | - | 2 | - | (1) | 1 | 2 | - | (32,464) | (e) | 3,723 | ||||||||||||||||||||||||||
Additional paid-in-capital | 128,743 | 29,000 | 21,684 | 253,556 | 7,001 | - | - | 316 | - | 1,727 | 7,572 | - | (320,846) | (e) | 128,753 | ||||||||||||||||||||||||||
Retained earnings | 135,625 | 13,157 | 109,145 | 76,464 | (1,418) | 17,554 | (1,467) | (1) | (53) | 7,584 | (17,137) | 11,008 | - | 350,461 | |||||||||||||||||||||||||||
Partnership capital | - | - | - | (4,134) | - | 4,134 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Other comprehensive income | (1,046) | - | (18,925) | 155 | - | - | - | - | - | - | - | - | - | (19,816) | |||||||||||||||||||||||||||
Common stock in treasury, at cost | (9,156) | - | - | - | - | - | - | - | - | - | - | - | - | (9,156) | |||||||||||||||||||||||||||
Unamortized cost of restricted shares | |||||||||||||||||||||||||||||||||||||||||
issued under stock incentive plan | (6,288) | - | - | - | - | - | - | - | - | - | - | - | - | (6,288) | |||||||||||||||||||||||||||
251,602 | 66,371 | 120,148 | 326,042 | 5,583 | 21,688 | (1,465) | 315 | (54) | 9,312 | (9,563) | 11,008 | (353,310) | 447,677 | ||||||||||||||||||||||||||||
$ | 599,901 | $ | 184,213 | $ | 207,598 | $ | 520,590 | $ | 4,730 | $ | 22,860 | $ | (1,465) | $ | 315 | $ | (85) | $ | 12,281 | $ | 1,000 | $ | 21,518 | $ | (427,312) | $ | 1,146,144 | ||||||||||||||
(d) To eliminate intercompany amounts related to Overton Partners, L.P. activity. |
|||||||||||||||||||||||||||||||||||||||||
(e) To eliminate investments in subsidiaries. |
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||||||||||
CONSOLIDATING STATEMENT OF RETAINED EARNINGS | |||||||||||||||||||||||||||||||||||||||||
FOR THE YEAR ENDED DECEMBER 31, 2004 | |||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||
Southwestern |
Diamond |
Southwestern |
Southwestern |
||||||||||||||||||||||||||||||||||||||
Southwestern |
Arkansas |
Energy |
"M" |
Overton |
Overton |
PV |
Certified |
A.W. |
Energy |
Energy |
|||||||||||||||||||||||||||||||
Energy |
Western Gas |
Production |
Production |
Partners |
Partners |
Exploration |
Title |
Realty |
Pipeline |
Services |
|||||||||||||||||||||||||||||||
Company |
Company |
SEECO, Inc. |
Company |
Company |
L.P. |
L.L.C. |
Company |
Company |
Company |
Company |
Company |
Eliminations |
Consolidated |
||||||||||||||||||||||||||||
Retained Earnings, beginning of year | $ | 140,520 | $ | 10,540 | $ | 77,685 | $ | 12,054 | $ | (2,315) | $ | 13,041 | $ | (1,315) | $ | - | $ | - | $ | 3,732 | $ | (16,287) | $ | 9,230 | $ | - | $ | 246,885 | |||||||||||||
Net income (loss) | (4,895) | 2,617 | 31,460 | 64,410 | 897 | 4,513 | (152) | (1) | (53) | 3,852 | (850) | 1,778 | - | 103,576 | |||||||||||||||||||||||||||
Cash dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Retained Earnings, end of year | $ | 135,625 | $ | 13,157 | $ | 109,145 | $ | 76,464 | $ | (1,418) | $ | 17,554 | $ | (1,467) | $ | (1) | $ | (53) | $ | 7,584 | $ | (17,137) | $ | 11,008 | $ | - | $ | 350,461 |