XML 66 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
INTANGIBLE ASSETS AND GOODWILL (Tables)
12 Months Ended
Dec. 31, 2023
Intangible Assets [Abstract]  
Disclosure of estimated useful lives of intangible assets
Intangible assetEstimated useful life
Customer relationships
3 to 20 years
Brand names (Shaw)
3 years
Other intangible assets
15 to 20 years
Disclosure of reconciliation of changes in intangible assets and goodwill
The tables below summarize our intangible assets as at December 31, 2023 and 2022.
Indefinite-lifeFinite-life
(In millions of dollars)
Spectrum
licences
Broadcast
licences
Brand names
Customer
relationships
Acquired program rights
Brand names
Other
Total intangible assetsGoodwillTotal intangible assets and goodwill
Cost
As at January 1, 202311,714 330 420 1,674 189 — — 14,327 4,252 18,579 
Accumulated impairment losses— (99)(14)— (5)— — (118)(221)(339)
Cost, net of impairment losses11,714 231 406 1,674 184 — — 14,209 4,031 18,240 
Additions— — — 74 — — 77 — 77 
  Acquisitions from business combinations (note 3)
— — — 5,930 — 75 52 6,057 12,249 18,306 
Disposals and other 1
— — — — (63)— — (63)— (63)
As at December 31, 202311,717 231 406 7,604 195 75 52 20,280 16,280 36,560 
Accumulated amortization
As at January 1, 2023— — 270 1,627 61 — — 1,958 — 1,958 
Amortization 2
— — — 398 70 19 489 — 489 
Disposals and other 1
— — — — (63)— — (63)— (63)
As at December 31, 2023  270 2,025 68 19 2 2,384  2,384 
Net carrying amount
As at January 1, 202311,714 231 136 47 123 — — 12,251 4,031 16,282 
As at December 31, 202311,717 231 136 5,579 127 56 50 17,896 16,280 34,176 
1    Includes disposals, impairments, reclassifications, and other adjustments.
2    Of the $489 million of total amortization, $70 million related to acquired program rights is included in other external purchases in "operating costs" (see note 7), and $419 million in "depreciation and amortization" on the Consolidated Statements of Income.
Indefinite-lifeFinite-life
(In millions of dollars)Spectrum licencesBroadcast licencesBrand namesCustomer relationshipsAcquired program rightsTotal intangible assetsGoodwillTotal intangible assets and goodwill
Cost
As at January 1, 202211,714 330 420 1,669 210 14,343 4,245 18,588 
Accumulated impairment losses— (99)(14)— (5)(118)(221)(339)
Cost, net of impairment losses11,714 231 406 1,669 205 14,225 4,024 18,249 
Additions— — — 47 52 59 
Disposals and other 1
— — — — (68)(68)— (68)
As at December 31, 202211,714 231 406 1,674 184 14,209 4,031 18,240 
Accumulated amortization
As at January 1, 2022— — 270 1,606 68 1,944 — 1,944 
Amortization 2
— — — 21 61 82 — 82 
Disposals and other 1
— — — — (68)(68)— (68)
As at December 31, 2022— — 270 1,627 61 1,958 — 1,958 
Net carrying amount
As at January 1, 202211,714 231 136 63 137 12,281 4,024 16,305 
As at December 31, 202211,714 231 136 47 123 12,251 4,031 16,282 
1    Includes disposals, impairments, reclassifications, and other adjustments.
2    Of the $82 million of total amortization, $61 million related to acquired program rights is included in other external purchases in "operating costs" (see note 7), and $21 million in "depreciation and amortization" on the Consolidated Statements of Income.
Schedule of cash-generating units
Below is an overview of the methods and key assumptions we used in 2023, as of October 1, to determine recoverable amounts for CGUs, or groups of CGUs, with indefinite-life intangible assets or goodwill that we consider significant.
(In millions of dollars, except periods used and rates)   
 Carrying value of goodwillCarrying value of indefinite-life intangible assetsRecoverable amount methodPeriod of projected cash flows (years)Terminal growth rates (%)Pre-tax discount rates (%)
   
Wireless1,634 11,851 Value in use52.0 8.5 
Cable group
13,598 — Value in use51.0 7.9 
Media group
969 232 Fair value less cost to sell52.0 13.2