XML 63 R47.htm IDEA: XBRL DOCUMENT v3.22.4
INTANGIBLE ASSETS AND GOODWILL (Tables)
12 Months Ended
Dec. 31, 2022
Intangible Assets [Abstract]  
Disclosure of estimated useful lives of intangible assets
Intangible assetEstimated useful life
Customer relationships
3 to 10 years
Disclosure of reconciliation of changes in intangible assets and goodwill
The tables below summarize our intangible assets as at December 31, 2022 and 2021.
Indefinite-lifeFinite-life
(In millions of dollars)Spectrum licencesBroadcast licencesBrand namesCustomer relationshipsAcquired program rightsTotal intangible assetsGoodwillTotal intangible assets and goodwill
Cost
As at January 1, 202211,714 330 420 1,669 210 14,343 4,245 18,588 
Accumulated impairment losses— (99)(14)— (5)(118)(221)(339)
Cost, net of impairment losses11,714 231 406 1,669 205 14,225 4,024 18,249 
Additions— — — 47 52 59 
Disposals and other 1
— — — — (68)(68)— (68)
As at December 31, 202211,714 231 406 1,674 184 14,209 4,031 18,240 
Accumulated amortization
As at January 1, 2022— — 270 1,606 68 1,944 — 1,944 
Amortization 2
— — — 21 61 82 — 82 
Disposals and other 1
— — — — (68)(68)— (68)
As at December 31, 2022  270 1,627 61 1,958  1,958 
Net carrying amount
As at January 1, 202211,714 231 136 63 137 12,281 4,024 16,305 
As at December 31, 202211,714 231 136 47 123 12,251 4,031 16,282 
1    Includes disposals, impairments, reclassifications, and other adjustments.
2    Of the $82 million of total amortization, $61 million related to acquired program rights is included in other external purchases in "operating costs" (see note 6), and $21 million in "depreciation and amortization" on the Consolidated Statements of Income.
Indefinite-lifeFinite-life
(In millions of dollars)Spectrum licencesBroadcast licencesBrand namesCustomer relationshipsAcquired program rightsTotal intangible assetsGoodwillTotal intangible assets and goodwill
Cost
As at January 1, 20218,371 333 420 1,623 233 10,980 4,194 15,174 
Accumulated impairment losses— (99)(14)— (5)(118)(221)(339)
Cost, net of impairment losses8,371 234 406 1,623 228 10,862 3,973 14,835 
Additions3,343 — — 46 54 3,443 51 3,494 
Disposals and other 1
— (3)— — (77)(80)— (80)
As at December 31, 202111,714 231 406 1,669 205 14,225 4,024 18,249 
Accumulated amortization
As at January 1, 2021— — 270 1,589 77 1,936 — 1,936 
Amortization 2
— — — 17 68 85 — 85 
Disposals and other 1
— — — — (77)(77)— (77)
As at December 31, 2021— — 270 1,606 68 1,944 — 1,944 
Net carrying amount
As at January 1, 20218,371 234 136 34 151 8,926 3,973 12,899 
As at December 31, 202111,714 231 136 63 137 12,281 4,024 16,305 
1    Includes disposals, impairments, reclassifications, and other adjustments.
2    Of the $85 million of total amortization, $68 million related to acquired program rights is included in other external purchases in "operating costs" (see note 6), and $17 million in "depreciation and amortization" on the Consolidated Statements of Income.
Schedule of cash-generating units
Below is an overview of the methods and key assumptions we used in 2022, as of October 1, to determine recoverable amounts for CGUs, or groups of CGUs, with indefinite-life intangible assets or goodwill that we consider significant.
(In millions of dollars, except periods used and rates)   
 Carrying value of goodwillCarrying value of indefinite-life intangible assetsRecoverable amount methodPeriod of projected cash flows (years)Terminal growth rates (%)Pre-tax discount rates (%)
   
Wireless1,160 11,848 Value in use52.0 8.5 
Cable1,902 — Value in use51.5 8.0 
Media969 232 Fair value less cost to sell52.0 12.2