XML 71 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
POST-EMPLOYMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2018
Employee Benefits [Abstract]  
Disclosure of defined benefit plans actuarial assumptions and contributions
Below is a summary of the estimated present value of accrued plan benefits and the estimated market value of the net assets available to provide these benefits for our funded plans.
 
As at December 31
 
(In millions of dollars)
2018

2017

 
 
 
Plan assets, at fair value
1,965

1,890

Accrued benefit obligations
(2,330
)
(2,342
)
 
 
 
Net deferred pension liability
(365
)
(452
)
 
 
 
Consists of:
 
 
Deferred pension asset
8

8

Deferred pension liability
(373
)
(460
)
 
 
 
Net deferred pension liability
(365
)
(452
)
Below is a summary of the actual contributions to the plans.
 
Years ended December 31
 
(In millions of dollars)
2018

2017

 
 
 
Employer contribution
148

145

Employee contribution
39

42

 
 
 
Total contribution
187

187

Principal actuarial assumptions
 
2018

2017

Weighted average of significant assumptions:
 
 
 
 
 
Defined benefit obligation
 
 
Discount rate
3.9
%
3.7
%
Rate of compensation increase
1.0% to 4.5%, based on employee age

3.0
%
Mortality rate
CIA Private with CPM B scale

CIA Private with CPM B Scale

Pension expense
 
 
Discount rate
3.7
%
4.1
%
Rate of compensation increase
3.0
%
3.0
%
Mortality rate
CIA Private with CPM B scale

CIA Private with CPM B Scale

Disclosure of sensitivity of key assumptions
Sensitivity of key assumptions
In the sensitivity analysis shown below, we determine the defined benefit obligation for our funded plans using the same method used to calculate the defined benefit obligation we recognize on the Consolidated Statements of Financial Position. We calculate sensitivity by changing one assumption while holding the others constant. This leads to limitations in the analysis as the actual change in defined benefit obligation will likely be different from that shown in the table, since it is likely that more than one assumption will change at a time, and that some assumptions are correlated.
 
Increase (decrease) in accrued benefit obligation
 
(In millions of dollars)
2018

2017

 
 
 
Discount rate
 
 
Impact of 0.5% increase
(196
)
(207
)
Impact of 0.5% decrease
224

237

 
 
 
Rate of future compensation increase
 
 
Impact of 0.25% increase
16

21

Impact of 0.25% decrease
(16
)
(21
)
 
 
 
Mortality rate
 
 
Impact of 1 year increase
47

49

Impact of 1 year decrease
(50
)
(52
)
Disclosure of net defined benefit liability (asset)
Below is a summary of our net pension expense. Net interest cost is included in finance costs; other pension expenses are included in salaries and benefits expense in operating costs on the Consolidated Statements of Income.
 
Years ended December 31
 
(In millions of dollars)
2018

2017

 
 
 
Plan cost:
 
 
Current service cost
143

137

Past service recovery
(43
)

Net interest cost
12

9

 
 
 
Net pension expense
112

146

Administrative expense
4

4

 
 
 
Total pension cost recognized in net income
116

150


Net interest cost, a component of the plan cost above, is included in finance costs and is outlined as follows:
 
Years ended December 31
 
(In millions of dollars)
2018

2017

 
 
 
Interest income on plan assets
(73
)
(72
)
Interest cost on plan obligation
85

81

 
 
 
Net interest cost, recognized in finance costs
12

9


The remeasurement recognized in the Consolidated Statements of Comprehensive Income is determined as follows:
 
Years ended December 31
 
(In millions of dollars)
2018

2017

 
 
 
(Loss) return on plan assets (excluding interest income)
(114
)
92

Change in financial assumptions
158

(168
)
Change in demographic assumptions
(10
)

Effect of experience adjustments
20

16

 
 
 
Remeasurement gain (loss), recognized in other comprehensive income and equity
54

(60
)


We also provide supplemental unfunded defined benefit pensions to certain executives. Below is a summary of our accrued benefit obligations, pension expense included in employee salaries and benefits, net interest cost, remeasurements, and benefits paid.
 
Years ended December 31
 
(In millions of dollars)
2018

2017

 
 
 
Accrued benefit obligation, beginning of year
66

62

Pension expense, recognized in employee salaries and benefits expense
2

2

Net interest cost, recognized in finance costs
2

3

Remeasurements, recognized in other comprehensive income
1

2

Benefits paid
(4
)
(3
)
 
 
 
Accrued benefit obligation, end of year
67

66

Below is a summary of our pension fund assets.
 
Years ended December 31
 
(In millions of dollars)
2018

2017

 
 
 
Plan assets, beginning of year
1,890

1,619

Interest income
73

72

Remeasurements, recognized in other comprehensive income and equity
(114
)
92

Contributions by employees
39

42

Contributions by employer
148

145

Benefits paid
(68
)
(76
)
Administrative expenses paid from plan assets
(3
)
(4
)
 
 
 
Plan assets, end of year
1,965

1,890


Below is a summary of the accrued benefit obligations arising from funded obligations.
 
Years ended December 31
 
(In millions of dollars)
2018

2017

 
 
 
Accrued benefit obligations, beginning of year
2,342

2,006

Current service cost
143

137

Past service recovery
(43
)

Interest cost
85

81

Benefits paid
(68
)
(76
)
Contributions by employees
39

42

Remeasurements, recognized in other comprehensive income and equity
(168
)
152

 
 
 
Accrued benefit obligations, end of year
2,330

2,342


Disclosure of fair value of plan assets
Plan assets are comprised mainly of pooled funds that invest in common stocks and bonds that are traded in an active market. Below is a summary of the fair value of the total pension plan assets by major category.
 
As at December 31
 
(In millions of dollars)
2018

2017

 
 
 
Equity securities
1,149

1,134

Debt securities
810

742

Other - cash
6

14

 
 
 
Total fair value of plan assets
1,965

1,890

ALLOCATION OF PLAN ASSETS
 
Allocation of plan assets
Target asset allocation percentage
 
2018

2017

 
 
 
 
Equity securities:
 
 
 
Domestic
11.8
%
11.8
%
7% to 17%
International
46.7
%
48.1
%
33% to 63%
Debt securities
41.2
%
39.3
%
30% to 50%
Other - cash
0.3
%
0.8
%
0% to 2%
 
 
 
 
Total
100.0
%
100.0
%