XML 75 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
COMMITMENTS AND CONTINGENT LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2017
Other Provisions, Contingent Liabilities and Contingent Assets [Abstract]  
Disclosure of maturity analysis for commitments
Below is a summary of the undiscounted contractual maturities of our financial liabilities and the receivable components of our derivatives as at December 31, 2017 and 2016.
December 31, 2017
Carrying

 
Contractual

Less than

1 to 3

4 to 5

More than

(In millions of dollars)
amount

 
cash flows

1 year

years

years

5 years

 
 

 
 
 
 
 
 
Bank advances
6

 
6

6




Short-term borrowings
1,585

 
1,585

1,585




Accounts payable and accrued liabilities
2,931

 
2,931

2,931




Long-term debt
14,448

 
14,555

1,756

1,800

2,050

8,949

Other long-term financial liabilities
9

 
9

2

3

2

2

Expenditure derivative instruments:
 
 
 
 
 
 
 
Cash outflow (Canadian dollar)

 
1,538

1,093

445



Cash inflow (Canadian dollar equivalent of US dollar)

 
(1,506
)
(1,054
)
(452
)


Equity derivative instruments

 
(68
)
(68
)



Debt derivative instruments accounted for as hedges:
 
 
 
 
 
 
 
Cash outflow (Canadian dollar)

 
7,417

1,435



5,982

Cash inflow (Canadian dollar equivalent of US dollar) 1

 
(8,405
)
(1,756
)


(6,649
)
Debt derivative instruments not accounted for as hedges:
 
 
 
 
 
 
 
Cash outflow (Canadian dollar)

 
956

956




Cash inflow (Canadian dollar equivalent of US dollar) 1

 
(934
)
(934
)



Bond forwards

 
64

64




Net carrying amount of derivatives (asset)
(1,094
)
 
 
 
 
 
 
 
17,885

 
18,148

6,016

1,796

2,052

8,284

1 
Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives.
December 31, 2016
Carrying

 
Contractual

Less than

1 to 3

4 to 5

More than

(In millions of dollars)
amount

 
cash flows

1 year

years

years

5 years

 
 

 
 
 
 
 
 
Bank advances
71

 
71

71




Short-term borrowings
800

 
800

800




Accounts payable and accrued liabilities
2,783

 
2,783

2,783




Long-term debt
16,080

 
16,197

750

3,081

2,350

10,016

Other long-term financial liabilities
18

 
18


12

3

3

Expenditure derivative instruments:
 

 
 
 
 
 
 
Cash outflow (Canadian dollar)

 
1,708

1,240

468



Cash inflow (Canadian dollar equivalent of US dollar)

 
(1,732
)
(1,249
)
(483
)


Equity derivative instruments

 
(8
)
(8
)



Debt derivative instruments accounted for as hedges:
 

 
 
 
 
 
 
Cash outflow (Canadian dollar)

 
7,417


1,435


5,982

Cash inflow (Canadian dollar equivalent of US dollar) 1

 
(8,996
)

(1,880
)

(7,116
)
Debt derivative instruments not accounted for as hedges:
 
 
 
 
 
 
 
Cash outflow (Canadian dollar)

 
201

201




Cash inflow (Canadian dollar equivalent of US dollar) 1

 
(201
)
(201
)



Bond forwards

 
51


51



Net carrying amount of derivatives (asset)
(1,659
)
 
 
 
 
 
 
 
18,093

 
18,309

4,387

2,684

2,353

8,885

1 
Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives.
Below is a summary of the repayment of our senior notes during 2017 and 2016. There were no debt derivatives associated with these repayments.
(In millions of dollars)
Maturity date
Notional amount (Cdn$)

 
 
2017 repayments
 
March 2017
250

June 2017
500

Total for 2017
750

 
 
2016 repayments
 
May 2016
1,000


PRINCIPAL REPAYMENTS
Below is a summary of the principal repayments on our long-term debt due in each of the next five years and thereafter as at December 31, 2017.
(In millions of dollars)
 
2018
1,756

2019
900

2020
900

2021
1,450

2022
600

Thereafter
8,949

Total long-term debt
14,555

Below is a summary of the future minimum payments for our contractual commitments that are not recognized as liabilities as at December 31, 2017:
 
Less than

 
 
After

 
(In millions of dollars)
1 Year

1-3 Years

4-5 Years

5 Years

Total

 
 
 
 
 
 
Operating leases
202

308

167

294

971

Player contracts 1
111

88

10

7

216

Purchase obligations 2
368

346

167

121

1,002

Program rights 3
546

1,121

1,079

1,886

4,632

 
 
 
 
 
 
Total commitments
1,227

1,863

1,423

2,308

6,821

1 
Player contracts are Toronto Blue Jays players’ salary contracts into which we have entered and are contractually obligated to pay.
2 
Purchase obligations are the contractual obligations under service, product, and wireless device contracts to which we have committed.
3 
Program rights are the agreements into which we have entered to acquire broadcasting rights for sports broadcasting programs and films for periods in excess of one year at contract inception.