XML 71 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
POST-EMPLOYMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2017
Employee Benefits [Abstract]  
Disclosure of defined benefit plans actuarial assumptions and contributions
Below is a summary of the estimated present value of accrued plan benefits and the estimated market value of the net assets available to provide these benefits for our funded plans.
 
As at December 31
 
(In millions of dollars)
2017

2016

 
 
 
Plan assets, at fair value
1,890

1,619

Accrued benefit obligations
(2,342
)
(2,006
)
 
 
 
Net deferred pension liability
(452
)
(387
)
 
 
 
Consists of:
 
 
Deferred pension asset
8

17

Deferred pension liability
(460
)
(404
)
 
 
 
Net deferred pension liability
(452
)
(387
)
Below is a summary of the actual contributions to the plans.
 
Years ended December 31
 
(In millions of dollars)
2017

2016

 
 
 
Employer contribution
145

125

Employee contribution
42

35

 
 
 
Total contribution
187

160

Principal actuarial assumptions
 
2017

2016

Weighted average of significant assumptions:
 
 
 
 
 
Defined benefit obligation
 
 
Discount rate
3.7
%
4.1
%
Rate of compensation increase
3.0
%
3.0
%
Mortality rate
CIA Private with CPM B Scale

CIA Private with CPM B Scale

Pension expense
 
 
Discount rate
4.1
%
4.3
%
Rate of compensation increase
3.0
%
3.0
%
Mortality rate
CIA Private with CPM B Scale

CIA Private with CPM B Scale

Disclosure of sensitivity of key assumptions
Sensitivity of key assumptions
In the sensitivity analysis shown below, we determine the defined benefit obligation for our funded plans using the same method used to calculate the defined benefit obligation we recognize on the Consolidated Statements of Financial Position. We calculate sensitivity by changing one assumption while holding the others constant. This leads to limitations in the analysis as the actual change in defined benefit obligation will likely be different from that shown in the table, since it is likely that more than one assumption will change at a time, and that some assumptions are correlated.
 
Increase (decrease) in accrued benefit obligation
 
Increase (decrease) in pension expense
 
(In millions of dollars)
2017

2016

2017

2016

 
 
 
 
 
Discount rate
 
 
 
 
Impact of 0.5% increase
(207
)
(174
)
(25
)
(21
)
Impact of 0.5% decrease
237

199

27

23

 
 
 
 
 
Rate of future compensation increase
 
 
 
 
Impact of 0.25% increase
21

18

4

4

Impact of 0.25% decrease
(21
)
(18
)
(4
)
(4
)
 
 
 
 
 
Mortality rate
 
 
 
 
Impact of 1 year increase
49

48

6

5

Impact of 1 year decrease
(52
)
(49
)
(6
)
(5
)
Disclosure of net defined benefit liability (asset)
Below is a summary of our pension fund assets.
 
Years ended December 31
 
(In millions of dollars)
2017

2016

 
 
 
Plan assets, beginning of year
1,619

1,432

Interest income
72

68

Remeasurements, return on plan assets recognized in other comprehensive income (loss) and equity
92

32

Contributions by employees
42

35

Contributions by employer
145

125

Benefits paid
(76
)
(70
)
Administrative expenses paid from plan assets
(4
)
(3
)
 
 
 
Plan assets, end of year
1,890

1,619


Below is a summary of the accrued benefit obligations arising from funded obligations.
 
Years ended December 31
 
(In millions of dollars)
2017

2016

 
 
 
Accrued benefit obligations, beginning of year
2,006

1,713

Service cost
137

119

Interest cost
81

75

Benefits paid
(76
)
(70
)
Contributions by employees
42

35

Remeasurements, recognized in other comprehensive income and equity
152

134

 
 
 
Accrued benefit obligations, end of year
2,342

2,006


Below is a summary of the effect of the asset ceiling.
 
Years ended December 31
 
(In millions of dollars)
2017

2016

 
 
 
Asset ceiling, beginning of year

(3
)
Interest


Remeasurements, change in asset ceiling (excluding interest income)

3

 
 
 
Asset ceiling, end of year


Below is a summary of our net pension expense. Net interest cost is included in finance costs; other pension expenses are included in salaries and benefits expense in operating costs on the Consolidated Statements of Income.
 
Years ended December 31
 
(In millions of dollars)
2017

2016

 
 
 
Plan cost:
 
 
Service cost
137

119

Net interest cost
9

7

 
 
 
Net pension expense
146

126

Administrative expense
4

3

 
 
 
Total pension cost recognized in net income
150

129


Net interest cost, a component of the plan cost above, is included in finance costs and is outlined as follows:
 
Years ended December 31
 
(In millions of dollars)
2017

2016

 
 
 
Interest income on plan assets
(72
)
(68
)
Interest cost on plan obligation
81

75

 
 
 
Net interest cost recognized in finance costs
9

7


The remeasurement recognized in the Consolidated Statements of Comprehensive Income is determined as follows:
 
Years ended December 31
 
(In millions of dollars)
2017

2016

 
 
 
Return on plan assets (excluding interest income)
92

32

Change in financial assumptions
(168
)
(69
)
Effect of experience adjustments
16

(65
)
Change in asset ceiling

3

 
 
 
Remeasurement loss recognized in other comprehensive loss and equity
(60
)
(99
)


We also provide supplemental unfunded pension benefits to certain executives. Below is a summary of our accrued benefit obligations, pension expense included in employee salaries and benefits, net interest cost, and other comprehensive income.
 
Years ended December 31
 
(In millions of dollars)
2017

2016

 
 
 
Accrued benefit obligation, beginning of year
62

56

Pension expense included in employee salaries and benefits expense
2

5

Net interest cost recognized in finance costs
3

2

Remeasurement loss recognized in other comprehensive income
2

2

Benefits paid
(3
)
(3
)
 
 
 
Accrued benefit obligation, end of year
66

62

Disclosure of fair value of plan assets
ALLOCATION OF PLAN ASSETS
 
Allocation of plan assets
Target asset allocation percentage
 
2017

2016

 
 
 
 
Equity securities:
 
 
 
Domestic
11.8
%
12.4
%
7% to 17%
International
48.1
%
48.8
%
33% to 63%
Debt securities
39.3
%
38.5
%
30% to 50%
Other - cash
0.8
%
0.3
%
0% to 2%
 
 
 
 
Total
100.0
%
100.0
%
 
Plan assets are comprised mainly of pooled funds that invest in common stocks and bonds that are traded in an active market. Below is a summary of the fair value of the total pension plan assets by major category.
 
As at December 31
 
(In millions of dollars)
2017

2016

 
 
 
Equity securities
1,134

990

Debt securities
742

625

Other - cash
14

4

 
 
 
Total fair value of plan assets
1,890

1,619