XML 67 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHORT-TERM BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2017
Financial Instruments [Abstract]  
Disclosure of detailed information about borrowings
Below is a summary of our short-term borrowings as at December 31, 2017 and 2016.
 
As at December 31
 
(In millions of dollars)
2017
2016
 
 
 
Accounts receivable securitization program
650

800

US commercial paper program
935


 
 
 
Total short-term borrowings
1,585

800


Below is a summary of the activity relating to our short-term borrowings for the years ended December 31, 2017 and 2016.
 
Year ended December 31, 2017
 
 
Year ended December 31, 2016
 
 
Notional

Exchange

Notional

 
Notional

Exchange

Notional

(In millions of dollars, except exchange rates)
(US$)

rate

(Cdn$)

 
(US$)

rate

(Cdn$)

 
 
 
 
 
 
 
 
Proceeds received from accounts receivable securitization
 
 
530

 
 
 
295

Repayment of accounts receivable securitization
 
 
(680
)
 
 
 
(295
)
Net repayment of accounts receivable securitization
 
 
(150
)
 
 
 

 
 
 
 
 
 
 
 
Proceeds received from US commercial paper
8,267

1.30

10,712

 



Repayment of US commercial paper
(7,530
)
1.29

(9,704
)
 



Net proceeds received from US commercial paper
737

1.37

1,008

 
 
 

 
 
 
 
 
 
 
 
Net proceeds received on short-term borrowings
 
 
858

 
 
 

The tables below summarize the activity relating to our long-term debt for the years ended December 31, 2017 and 2016.
 
Year ended December 31, 2017
 
 
Year ended December 31, 2016
 
(In millions of dollars, except exchange rates)
Notional

Exchange

Notional

 
Notional

Exchange

Notional

(US$)

rate

(Cdn$)

 
(US$)

rate

(Cdn$)

 
 
 
 
 
 
 
 
Credit facility borrowings (Cdn$)
 


1,730

 
 
 
1,140

Credit facility borrowings (US$)
960

1.32

1,269

 
2,188

1.31

2,877

Total credit facility borrowings
 
 
2,999

 
 
 
4,017

 
 
 


 
 
 
 
Credit facility repayments (Cdn$)
 
 
(1,830
)
 
 
 
(1,540
)
Credit facility repayments (US$)
(1,110
)
1.31

(1,453
)
 
(2,038
)
1.32

(2,686
)
Total credit facility repayments
 
 
(3,283
)
 
 
 
(4,226
)
 
 
 
 
 
 
 
 
Net repayments under credit facilities
 
 
(284
)
 
 
 
(209
)
 
 
 
 
 
 
 
 
Senior note issuances (US$)



 
500

1.34

671

Senior note repayments (Cdn$)
 
 
(750
)
 
 
 
(1,000
)
 
 
 
 
 
 
 
 
Net repayment of senior notes
 
 
(750
)
 
 
 
(329
)
 
 
 
 
 
 
 
 
Net repayment of long-term debt
 
 
(1,034
)
 
 
 
(538
)
 
 
Years ended December 31
 
(In millions of dollars)
 
2017

2016

 
 
 

Long-term debt net of transaction costs, beginning of period
 
16,080

16,870

Net repayment of long-term debt
 
(1,034
)
(538
)
Gain on foreign exchange
 
(608
)
(245
)
Deferred transaction costs incurred
 
(3
)
(12
)
Amortization of deferred transaction costs
 
13

5

 
 
 
 
Long-term debt net of transaction costs, end of period
 
14,448

16,080

 
 
 
 
 
As at December 31
 
(In millions of dollars, except interest rates)
Due date
 
Principal amount

Interest rate

2017

2016

 
 
 
 
 
 
 
Bank credit facilities (Cdn$ portion)
 
 
 
Floating


100

Bank credit facilities (US$ portion)
 
US
 
Floating


201

Senior notes
2017
 
250

Floating


250

Senior notes
2017
 
500

3.000
%

500

Senior notes
2018
US
1,400

6.800
%
1,756

1,880

Senior notes
2019
 
400

2.800
%
400

400

Senior notes
2019
 
500

5.380
%
500

500

Senior notes
2020
 
900

4.700
%
900

900

Senior notes
2021
 
1,450

5.340
%
1,450

1,450

Senior notes
2022
 
600

4.000
%
600

600

Senior notes
2023
US
500

3.000
%
627

671

Senior notes
2023
US
850

4.100
%
1,066

1,141

Senior notes
2024
 
600

4.000
%
600

600

Senior notes
2025
US
700

3.625
%
878

940

Senior notes
2026
US
500

2.900
%
627

671

Senior debentures 1
2032
US
200

8.750
%
251

269

Senior notes
2038
US
350

7.500
%
439

470

Senior notes
2039
 
500

6.680
%
500

500

Senior notes
2040
 
800

6.110
%
800

800

Senior notes
2041
 
400

6.560
%
400

400

Senior notes
2043
US
500

4.500
%
627

671

Senior notes
2043
US
650

5.450
%
816

873

Senior notes
2044
US
1,050

5.000
%
1,318

1,410

 
 
 
 
 
14,555

16,197

Deferred transaction costs and discounts
 
 
 
 
(107
)
(117
)
Less current portion
 
 
 

 

(1,756
)
(750
)
 
 
 
 
 
 
 
Total long-term debt
 
 
 

 

12,692

15,330

1 
Senior debentures originally issued by Rogers Cable Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2017 and 2016.
Below is a summary of the senior notes that we issued in 2016. We did not issue any senior notes in 2017.
(In millions of dollars, except interest rates and discounts)
 
 
 
Date Issued
 
Principal amount

Due date
Interest rate

Discount/ premium at issuance

Total gross proceeds 1 (Cdn$)

Transaction costs and discounts 2 (Cdn$)

 
 
 
 
 
 
 
 
2016 issuances
 
 
 
 
 
 
 
November 4, 2016
US
500

2026
2.900
%
98.354
%
671

17

1 
Gross proceeds before transaction costs and discounts.
2 
Transaction costs and discounts are included as deferred transaction costs and discounts in the carrying value of the long-term debt, and recognized in net income using the effective interest method.
Disclosure of detailed information about accounts receivable securitization program
 
As at December 31
 
(In millions of dollars)
2017

2016

 
 
 
Trade accounts receivable sold to buyer as security
1,355

1,460

Short-term borrowings from buyer
(650
)
(800
)
 
 
 
Overcollateralization
705

660

 
Years ended December 31
 
(In millions of dollars)
2017

2016

 
 
 
Accounts receivable securitization program, beginning of period
800

800

Net repayment of accounts receivable securitization
(150
)

 
 
 
Accounts receivable securitization program, end of period
650

800

Disclosure of detailed information about commercial paper program
 
Year ended December 31, 2017
 
 
Notional

Exchange

Notional

(In millions of dollars, except exchange rates)
(US$)

rate

(Cdn$)

 
 
 
 
US commercial paper, beginning of period



Net proceeds received from US commercial paper
737

1.37

1,008

Discounts on issuance 1
9

1.33

12

Gain on foreign exchange 1
 
 
(85
)
 
 
 
 
US commercial paper, end of period
746

1.25

935

1 Included in finance costs.