XML 30 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
INTANGIBLE ASSETS AND GOODWILL
12 Months Ended
Dec. 31, 2017
Intangible Assets [Abstract]  
INTANGIBLE ASSETS AND GOODWILL
INTANGIBLE ASSETS AND GOODWILL

ACCOUNTING POLICY
RECOGNITION AND MEASUREMENT, INCLUDING AMORTIZATION
Upon initial recognition, we measure intangible assets at cost unless they are acquired through a business combination, in which case they are measured at fair value. We begin recognizing amortization on intangible assets with finite useful lives when the asset is ready for its intended use. Subsequently, the asset is carried at cost less accumulated amortization and accumulated impairment losses.

Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of a separately-acquired intangible asset comprises:
its purchase price, including import duties and non-refundable purchase taxes, after deducting trade discounts and rebates; and
any directly attributable cost of preparing the asset for its intended use.

Indefinite useful lives
We do not amortize intangible assets with indefinite lives, including spectrum licences, broadcast licences, and certain brand names.

Finite useful lives
We amortize intangible assets with finite useful lives into depreciation and amortization on the Consolidated Statements of Income, except programming rights, which are amortized into operating costs on the Consolidated Statements of Income, on a straight-line basis over their estimated useful lives as noted in the table below. We monitor and review the useful lives, residual values, and amortization methods at least once per year and change them if they are different from our previous estimates. We recognize the effects of changes in estimates in net income prospectively.
Intangible asset
Estimated useful life
Customer relationships
3 to 10 years
Roaming agreements
12 years


Acquired program rights
Program rights are contractual rights we acquire from third parties to broadcast programs, including rights to broadcast live sporting events. We recognize them at cost less accumulated amortization and accumulated impairment losses. We capitalize program rights on the Consolidated Statements of Financial Position when the licence period begins and the program is available for use and amortize them to other external purchases in operating costs on the Consolidated Statements of Income over the expected exhibition period. If we have no intention to air programs, we consider the related program rights impaired and write them off. Otherwise, we test them for impairment as intangible assets with finite useful lives.

The costs for multi-year sports and television broadcast rights agreements are recognized in operating expenses during the applicable seasons based on the pattern in which the rights are aired or are expected to be consumed. To the extent that prepayments are made at the commencement of a multi-year contract towards future years' rights fees, these prepayments are recognized as intangible assets and amortized to operating expenses over the contract term. To the extent that prepayments are made for annual contractual fees within a season, they are included in Other current assets on our Consolidated Statements of Financial Position, as the rights will be consumed within the next twelve months.

Goodwill
We recognize goodwill arising from business combinations when the fair value of the separately identifiable assets we acquired and liabilities we assumed is lower than the consideration we paid (including the recognized amount of the non-controlling interest, if any). If the fair value of the consideration transferred is lower than that of the separately identified assets and liabilities, we immediately recognize the difference as a gain in net income.

IMPAIRMENT TESTING
We test intangible assets with finite useful lives for impairment whenever an event or change in circumstances indicates that their carrying amounts may not be recoverable. We test indefinite-life intangible assets and goodwill for impairment once per year as at October 1, or more frequently if we identify indicators of impairment.

If we cannot estimate the recoverable amount of an individual intangible asset because it does not generate independent cash inflows, we test the entire CGU to which it belongs for impairment.

Goodwill is allocated to CGUs (or groups of CGUs) based on the level at which management monitors goodwill, which cannot be higher than an operating segment. The allocation of goodwill is made to CGUs (or groups of CGUs) that are expected to benefit from the synergies of the business combination from which the goodwill arose.

Recognition and measurement of an impairment charge
An intangible asset or goodwill is impaired if the recoverable amount is less than the carrying amount. The recoverable amount of a CGU or asset is the higher of its:
fair value less costs to sell; and
value in use.

We reverse a previously recognized impairment loss, except in respect of goodwill, if our estimate of the recoverable amount of a previously impaired asset or CGU has increased such that the impairment recognized in a previous year has reversed. The reversal is recognized by increasing the asset's or CGU’s carrying amount to our new estimate of its recoverable amount. The carrying amount of the asset or CGU subsequent to the reversal cannot be greater than its carrying amount had we not recognized an impairment loss in previous years.

USE OF ESTIMATES AND JUDGMENTS
ESTIMATES
We use estimates in determining the recoverable amount of intangible assets and goodwill. The determination of the recoverable amount for the purpose of impairment testing requires the use of significant estimates, such as:
future cash flows;
terminal growth rates; and
discount rates.

We estimate value in use for impairment tests by discounting estimated future cash flows to their present value. We estimate the discounted future cash flows for periods of up to five years, depending on the CGU, and a terminal value. The future cash flows are based on our estimates and expected future operating results of the CGU after considering economic conditions and a general outlook for the CGU's industry. Our discount rates consider market rates of return, debt to equity ratios, and certain risk premiums, among other things. The terminal value is the value attributed to the CGU's operations beyond the projected time period of the cash flows using a perpetuity rate based on expected economic conditions and a general outlook for the industry.

We determine fair value less costs to sell in one of the following two ways:
Analyzing discounted cash flows - we estimate the discounted future cash flows for periods of five to ten years, depending on the CGU, and a terminal value, similar to the value in use methodology described above, while applying assumptions consistent with those a market participant would make. Future cash flows are based on our estimates of expected future operating results of the CGU. Our estimates of future cash flows, terminal values, and discount rates consider similar factors to those described above for value in use estimates; or
Using a market approach - we estimate the recoverable amount of the CGU using multiples of operating performance of comparable entities and precedent transactions in that industry.

We make certain assumptions when deriving expected future cash flows, which may include assumptions pertaining to discount and terminal growth rates. These assumptions may differ or change quickly depending on economic conditions or other events. It is therefore possible that future changes in assumptions may negatively affect future valuations of CGUs and goodwill, which could result in impairment losses.

If our estimate of the asset's or CGU's recoverable amount is less than its carrying amount, we reduce its carrying amount to the recoverable amount and recognize the loss in net income immediately.

JUDGMENTS
We make significant judgments that affect the measurement of our intangible assets and goodwill.

Judgment is applied when deciding to designate our spectrum and broadcast licences as assets with indefinite useful lives since we believe the licences are likely to be renewed for the foreseeable future such that there is no limit to the period over which these assets are expected to generate net cash inflows. We make judgments to determine that these assets have indefinite lives, analyzing all relevant factors, including the expected usage of the asset, the typical life cycle of the asset, and anticipated changes in the market demand for the products and services the asset helps generate. After review of the competitive, legal, regulatory, and other factors, it is our view that these factors do not limit the useful lives of our spectrum and broadcast licences.

Judgment is also applied in choosing methods of amortizing our intangible assets and program rights that we believe most accurately represent the consumption of those assets and are most representative of the economic substance of the intended use of the underlying assets.

Finally, we make judgments in determining CGUs and the allocation of goodwill to CGUs or groups of CGUs for the purpose of impairment testing.

EXPLANATORY INFORMATION
(In millions of dollars)
December 31, 2017
 
December 31, 2016
 
December 31, 2015
 
 
Cost prior to impairment losses

Accumulated amortization

Accumulated impairment losses

Net carrying amount

Cost prior to impairment losses

Accumulated amortization

Accumulated impairment losses

Net carrying amount

Cost prior to impairment losses

Accumulated amortization

Accumulated impairment losses

Net carrying amount

 
 
 
 
 

 
 
 
 

 
 
 
 

Indefinite-life intangible assets:
 
 
 
 

 
 
 
 

 
 
 
 
Spectrum licences
6,600



6,600

6,416



6,416

6,416



6,416

Broadcast licences
329


(99
)
230

329


(99
)
230

324


(99
)
225

Brand names
420

(270
)
(14
)
136

420

(270
)
(14
)
136

420

(270
)
(14
)
136

 
 
 
 


 
 
 


 
 
 
 
Finite-life intangible assets:
 
 
 


 
 
 


 
 
 
 
Customer relationships
1,609

(1,525
)

84

1,609

(1,470
)

139

1,609

(1,414
)

195

Roaming agreements
524

(524
)


524

(524
)


523

(488
)

35

Marketing agreements
10

(10
)


10

(10
)


10

(10
)


Acquired program rights
263

(64
)
(5
)
194

289

(75
)
(5
)
209

332

(91
)
(5
)
236

Total intangible assets
9,755

(2,393
)
(118
)
7,244

9,597

(2,349
)
(118
)
7,130

9,634

(2,273
)
(118
)
7,243

Goodwill
4,126


(221
)
3,905

4,126


(221
)
3,905

4,126


(221
)
3,905

 
 
 
 
 

 
 
 
 

 
 
 
 
Total intangible assets and goodwill
13,881

(2,393
)
(339
)
11,149

13,723

(2,349
)
(339
)
11,035

13,760

(2,273
)
(339
)
11,148


The tables below summarize the changes in the net carrying amounts of intangible assets and goodwill in 2017 and 2016.
(In millions of dollars)
December 31, 2016
 
December 31, 2017
 
 
Net carrying amount

Net additions

Amortization 1

Other 2

Net carrying amount

 
 
 
 
 
 

Spectrum licences
6,416

184



6,600

Broadcast licences
230

11


(11
)
230

Brand names
136




136

Customer relationships
139


(55
)

84

 
6,921

195

(55
)
(11
)
7,050

Acquired program rights
209

59

(64
)
(10
)
194

Total intangible assets
7,130

254

(119
)
(21
)
7,244

Goodwill
3,905




3,905

 
 
 
 
 
 
Total intangible assets and goodwill
11,035

254

(119
)
(21
)
11,149

1 Of the $119 million of total amortization, $64 million related to acquired program rights is included in other external purchases in operating costs (see note 6), and $55 million in depreciation and amortization on the Consolidated Statements of Income.
2 Includes disposals, writedowns, reclassifications, and other adjustments.
(In millions of dollars)
December 31, 2015
 
December 31, 2016
 
 
Net carrying amount

Net additions

Amortization 1

Other 2

Net carrying amount

 
 
 
 
 
 

Spectrum licences
6,416




6,416

Broadcast licences
225



5

230

Brand names
136




136

Customer relationships
195


(58
)
2

139

Roaming agreements
35


(35
)


 
7,007


(93
)
7

6,921

Acquired program rights
236

46

(71
)
(2
)
209

Total intangible assets
7,243

46

(164
)
5

7,130

Goodwill
3,905




3,905

 
 
 
 
 
 
Total intangible assets and goodwill
11,148

46

(164
)
5

11,035

1 
Of the $164 million of total amortization, $71 million related to acquired program rights is included in other external purchases in operating costs (see note 6), and $93 million in depreciation and amortization on the Consolidated Statements of Income.
2 
Includes disposals, writedowns, reclassifications, and other adjustments.

There were no acquisitions from business combinations for the years ended December 31, 2017 or 2016.

ANNUAL IMPAIRMENT TESTING
For purposes of testing goodwill for impairment, our CGUs, or groups of CGUs, correspond to our operating segments as disclosed in note 4.

Below is an overview of the methods and key assumptions we used in 2017 to determine recoverable amounts for CGUs, or groups of CGUs, with indefinite-life intangible assets or goodwill that we consider significant.
(In millions of dollars, except periods used and rates)
 

 
 
 
Carrying value of goodwill

Carrying value of indefinite-life intangible assets

Recoverable amount method
Period of projected cash flows (years)

Terminal growth rates (%)
Pre-tax discount rates (%)
 
 
 

 
 
 
 
Wireless
1,160

6,733

Value in use
5

0.5
7.9
Cable
1,379


Value in use
5

1.0
7.6
Media
937

241

Fair value less cost to sell
5

2.0
12.0


Our fair value measurement for Media is classified as Level 3 in the fair value hierarchy.

We did not recognize an impairment charge related to our goodwill or intangible assets in 2017 or 2016 because the recoverable amounts of the CGUs exceeded their carrying values.