XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Apr. 05, 2025
Mar. 30, 2024
Operating activities:    
Net earnings before noncontrolling interests $ 226 $ 959
Adjustments:    
Depreciation 303 257
Amortization 65 59
Impairment of assets 12  
Stock-based compensation 26 21
Deferred income taxes (31) (40)
Distributions from affiliates 6 7
Equity in earnings of unconsolidated affiliates (4) (9)
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable (291) (208)
Inventories (150) (14)
Accounts payable 378 (392)
Federal income taxes 72 248
Salaries, wages and related accruals (308) (596)
Other operating activities 60 168
Cash provided by operating activities 364 460
Investing activities:    
Capital expenditures (859) (670)
Disposition of plant and equipment 3 4
Acquisitions (net of cash acquired) (1) 1
Purchases of investments (452) (647)
Proceeds from the sale of investments 127 422
Other investing activities 2  
Cash used in investing activities (1,180) (890)
Financing activities:    
Net change in short-term debt (65) 11
Proceeds from issuance of long-term debt, net of discount 997  
Bond issuance costs (9)  
Repayment of long-term debt (4) (3)
Proceeds from exercise of stock options   3
Payment of tax withholdings on certain stock-based compensation   (3)
Distributions to noncontrolling interests (172) (265)
Cash dividends (129) (134)
Acquisition of treasury stock (300) (1,001)
Proceeds from government incentives 75  
Other financing activities 21 (4)
Cash provided by (used in) financing activities 414 (1,396)
Effect of exchange rate changes on cash   (3)
Decrease in cash and cash equivalents (402) (1,829)
Cash and cash equivalents - beginning of year 3,558 6,387
Cash and cash equivalents - end of three months 3,156 4,558
Non-cash investing activity:    
Change in accrued plant and equipment purchases $ 62 $ (11)