XML 63 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Segments - Segments (Detail) - USD ($)
$ in Millions
3 Months Ended
Apr. 05, 2025
Mar. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]      
Net sales $ 7,830 $ 8,137  
Total sales 11,780 12,094  
Depreciation expense 303 257  
Amortization expense 65 59  
Cost of products sold 7,225 6,614  
Other segment items 56 117  
Segment earnings before income taxes and noncontrolling interests 548 1,623  
Earnings before income taxes and noncontrolling interests 285 1,225  
Capital expenditures 921 659  
Total assets 34,699   $ 33,940
Steel Mills [Member]      
Segment Reporting Information [Line Items]      
Total sales 5,981 6,420  
Other segment items 7 19  
Segment earnings before income taxes and noncontrolling interests 231 1,102  
Steel Products [Member]      
Segment Reporting Information [Line Items]      
Total sales 2,555 2,654  
Other segment items 38 79  
Segment earnings before income taxes and noncontrolling interests 288 512  
Raw Materials [Member]      
Segment Reporting Information [Line Items]      
Total sales 3,244 3,020  
Other segment items 11 19  
Segment earnings before income taxes and noncontrolling interests 29 9  
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 7,830 8,137  
Cost of products sold 11,176 10,354  
Operating Segments [Member] | Steel Mills [Member]      
Segment Reporting Information [Line Items]      
Net sales 4,907 5,169  
Depreciation expense 207 170  
Amortization expense 2 2  
Cost of products sold 5,743 5,299  
Capital expenditures 609 401  
Total assets 16,952   16,582
Operating Segments [Member] | Steel Products [Member]      
Segment Reporting Information [Line Items]      
Net sales 2,405 2,517  
Depreciation expense 40 35  
Amortization expense 56 50  
Cost of products sold 2,229 2,063  
Capital expenditures 154 99  
Total assets 11,287   11,235
Operating Segments [Member] | Raw Materials [Member]      
Segment Reporting Information [Line Items]      
Net sales 518 451  
Depreciation expense 51 48  
Amortization expense 7 7  
Cost of products sold 3,204 2,992  
Capital expenditures 118 127  
Total assets 3,871   3,656
Intercompany Eliminations [Member]      
Segment Reporting Information [Line Items]      
Net sales 3,950 3,957  
Intercompany Eliminations [Member] | Steel Mills [Member]      
Segment Reporting Information [Line Items]      
Net sales 1,074 1,251  
Intercompany Eliminations [Member] | Steel Products [Member]      
Segment Reporting Information [Line Items]      
Net sales 150 137  
Intercompany Eliminations [Member] | Raw Materials [Member]      
Segment Reporting Information [Line Items]      
Net sales 2,726 2,569  
Corporate and Eliminations Items [Member]      
Segment Reporting Information [Line Items]      
Net sales (3,950) (3,957)  
Earnings before income taxes and noncontrolling interests (263) (398)  
Corporate [Member]      
Segment Reporting Information [Line Items]      
Depreciation expense 5 4  
Capital expenditures 40 $ 32  
Total assets $ 2,589   $ 2,467