XML 59 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure Of Leases [Abstract]  
Supplemental statement of earnings information leases operating finance

Supplemental statement of earnings information related to our leases is as follows (in millions):

 

 

 

 

 

Year Ended December 31,

 

 

 

Statement of Earnings Classification

 

2024

 

 

2023

 

 

2022

 

Operating lease cost

 

Cost of products sold

 

$

18

 

 

$

27

 

 

$

24

 

Operating lease cost

 

Marketing, administrative and
other expenses

 

 

11

 

 

 

3

 

 

 

3

 

Total operating
   lease cost

 

 

 

$

29

 

 

$

30

 

 

$

27

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased
   assets

 

Cost of products sold

 

$

30

 

 

$

19

 

 

$

19

 

Interest on lease
   liabilities

 

Interest expense, net

 

 

3

 

 

 

12

 

 

 

12

 

Total finance lease
   cost

 

 

 

$

33

 

 

$

31

 

 

$

31

 

Total lease cost

 

 

 

$

62

 

 

$

61

 

 

$

58

 

Supplemental cash flow information leases operating finance

Supplemental cash flow information related to our leases is as follows (in millions):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in measurement of lease
   liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

30

 

 

$

30

 

 

$

27

 

Operating cash flows from finance leases

 

$

11

 

 

$

12

 

 

$

12

 

Financing cash flows from finance leases

 

$

14

 

 

$

17

 

 

$

16

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Additions to right-of-use assets obtained from

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

36

 

 

$

27

 

 

$

34

 

Finance lease liabilities

 

$

15

 

 

$

16

 

 

$

27

 

Lessee balance sheet information

Supplemental balance sheet information related to our leases is as follows (in millions):

 

 

 

 

 

December 31,

 

 

 

Balance Sheet Classification

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

 

 

Operating lease

 

Other assets

 

$

107

 

 

$

103

 

Finance lease

 

Property, plant and equipment, net

 

 

163

 

 

 

167

 

Total leased

 

 

 

$

270

 

 

$

270

 

Liabilities:

 

 

 

 

 

 

 

 

Current operating

 

Accrued expenses and other current liabilities

 

$

24

 

 

$

25

 

Current finance

 

Current portion of long-term debt and
finance lease obligations

 

 

17

 

 

 

14

 

Non-current operating

 

Deferred credits and other liabilities

 

 

93

 

 

 

82

 

Non-current finance

 

Long-term debt and finance lease
obligations due after one year

 

 

174

 

 

 

175

 

Total leased

 

 

 

$

308

 

 

$

296

 

 

Weighted average lease term discount rate finance operating

Weighted-average remaining lease term and discount rate for our leases are as follows:

 

 

 

December 31, 2024

 

Weighted-average remaining lease term - operating leases

 

7.8 years

 

Weighted-average remaining lease term - finance leases

 

13.1 years

 

Weighted-average discount rate - operating leases

 

 

4.5

%

Weighted-average discount rate - finance leases

 

 

10.4

%

Lessee operating finance lease liability maturity

Maturities of lease liabilities by year for our leases were as follows as of December 31, 2024 (in millions):

 

 

 

Operating Leases

 

 

Finance Leases

 

Maturities of lease liabilities, year ending December 31,

 

 

 

 

 

 

2025

 

$

29

 

 

$

25

 

2026

 

 

25

 

 

 

24

 

2027

 

 

19

 

 

 

23

 

2028

 

 

16

 

 

 

22

 

2029

 

 

12

 

 

 

21

 

Thereafter

 

 

41

 

 

 

145

 

Total lease payments

 

$

142

 

 

$

260

 

Less imputed interest

 

 

(25

)

 

 

(69

)

Present value of lease liabilities

 

$

117

 

 

$

191