XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 28, 2024
Sep. 30, 2023
Operating activities:    
Net earnings before noncontrolling interests $ 1,973,930 $ 4,039,959
Adjustments:    
Depreciation 808,791 681,153
Amortization 189,146 175,701
Loss on assets 137,150  
Stock-based compensation 114,280 101,107
Deferred income taxes (92,468) (25,750)
Distributions from affiliates 7,997 18,621
Equity in earnings of unconsolidated affiliates (24,079) (3,671)
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable 46,823 171,621
Inventories 496,048 209,056
Accounts payable (206,730) 164,479
Federal income taxes 16,535 240,667
Salaries, wages and related accruals (313,770) (347,026)
Other operating activities 91,979 165,692
Cash provided by operating activities 3,245,632 5,591,609
Investing activities:    
Capital expenditures (2,293,859) (1,496,248)
Investment in and advances to affiliates (79) (35,106)
Sale of business 1,438  
Disposition of plant and equipment 11,834 8,617
Acquisitions (net of cash acquired) (672,193)  
Purchases of investments (1,036,908) (1,200,136)
Proceeds from the sale of investments 1,209,944 917,332
Other investing activities 9,607 (35,001)
Cash used in investing activities (2,770,216) (1,840,542)
Financing activities:    
Net change in short-term debt 94,540 (13,142)
Repayment of long-term debt (5,000) (7,500)
Proceeds from exercise of stock options 3,357 10,350
Payment of tax withholdings on certain stock-based compensation (50,213) (44,456)
Distributions to noncontrolling interests (333,399) (412,404)
Cash dividends (393,837) (387,996)
Acquisition of treasury stock (1,901,574) (1,376,757)
Other financing activities (10,724) (12,437)
Cash used in financing activities (2,596,850) (2,244,342)
Effect of exchange rate changes on cash (2,559) 837
(Decrease) Increase in cash and cash equivalents and restricted cash and cash equivalents (2,123,993) 1,507,562
Cash and cash equivalents and restricted cash and cash equivalents - beginning of year 6,386,792 4,361,220
Cash and cash equivalents and restricted cash and cash equivalents - end of nine months 4,262,799 5,868,782
Non-cash investing activity:    
Change in accrued plant and equipment purchases $ 70,077 $ 40,126