XML 27 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity
9 Months Ended
Sep. 28, 2024
Equity [Abstract]  
Stockholders' Equity

12. Stockholders’ Equity

The following tables reflect the changes in stockholders’ equity attributable to Nucor and the noncontrolling interests of Nucor’s joint ventures, Nucor-Yamato Steel Company (Limited Partnership) (“NYS”), California Steel Industries, Inc. (“CSI”) and NJSM - in each of which Nucor owns 51% (the third of which Nucor acquired an additional 1% interest in the fourth quarter of 2023, bringing its total equity ownership to a 51% controlling interest), for the three months and nine months ended September 28, 2024 and September 30, 2023 (in thousands):

 

 

 

 

 

 

Three Months (13 Weeks) Ended September 28, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

Treasury Stock

 

 

Nucor

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

(at cost)

 

 

Stockholders'

 

 

Noncontrolling

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Equity

 

 

Interests

 

BALANCES, June 29, 2024

 

$

21,772,508

 

 

 

380,154

 

 

$

152,061

 

 

$

2,189,371

 

 

$

29,991,834

 

 

$

(177,638

)

 

 

142,816

 

 

$

(11,432,103

)

 

$

20,723,525

 

 

$

1,048,983

 

Net earnings before noncontrolling interests

 

 

302,825

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

249,910

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

249,910

 

 

 

52,915

 

Other comprehensive income (loss)

 

 

9,405

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,405

 

 

 

-

 

 

 

-

 

 

 

9,405

 

 

 

-

 

Stock options exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Stock option expense

 

 

346

 

 

 

-

 

 

 

-

 

 

 

346

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

346

 

 

 

-

 

Issuance of stock under award plans,
   net of forfeitures

 

 

18,575

 

 

 

-

 

 

 

-

 

 

 

15,627

 

 

 

-

 

 

 

-

 

 

 

(40

)

 

 

2,948

 

 

 

18,575

 

 

 

-

 

Amortization of unearned
   compensation

 

 

2,584

 

 

 

-

 

 

 

-

 

 

 

2,584

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,584

 

 

 

-

 

Treasury stock acquired and net impact of excise tax

 

 

(403,409

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,565

 

 

 

(403,409

)

 

 

(403,409

)

 

 

-

 

Cash dividends declared

 

 

(128,078

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(128,078

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(128,078

)

 

 

-

 

Distributions to noncontrolling
   interests

 

 

(18,215

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18,215

)

BALANCES, September 28, 2024

 

$

21,556,541

 

 

 

380,154

 

 

$

152,061

 

 

$

2,207,928

 

 

$

30,113,666

 

 

$

(168,233

)

 

 

145,341

 

 

$

(11,832,564

)

 

$

20,472,858

 

 

$

1,083,683

 

 

 

 

 

 

 

 

Nine Months (39 Weeks) Ended September 28, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

Treasury Stock

 

 

Nucor

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

(at cost)

 

 

Stockholders'

 

 

Noncontrolling

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Equity

 

 

Interests

 

BALANCES, December 31, 2023

 

$

22,123,754

 

 

 

380,154

 

 

$

152,061

 

 

$

2,176,243

 

 

$

28,762,045

 

 

$

(162,072

)

 

 

135,252

 

 

$

(9,987,643

)

 

$

20,940,634

 

 

$

1,183,120

 

Net earnings before noncontrolling interests

 

 

1,973,930

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,739,968

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,739,968

 

 

 

233,962

 

Other comprehensive income (loss)

 

 

(6,161

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,161

)

 

 

-

 

 

 

-

 

 

 

(6,161

)

 

 

-

 

Stock options exercised

 

 

2,880

 

 

 

-

 

 

 

-

 

 

 

(1,570

)

 

 

-

 

 

 

-

 

 

 

(58

)

 

 

4,450

 

 

 

2,880

 

 

 

-

 

Stock option expense

 

 

4,364

 

 

 

-

 

 

 

-

 

 

 

4,364

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,364

 

 

 

-

 

Issuance of stock under award plans,
   net of forfeitures

 

 

90,865

 

 

 

-

 

 

 

-

 

 

 

21,207

 

 

 

-

 

 

 

-

 

 

 

(886

)

 

 

69,658

 

 

 

90,865

 

 

 

-

 

Amortization of unearned
   compensation

 

 

7,684

 

 

 

-

 

 

 

-

 

 

 

7,684

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,684

 

 

 

-

 

Treasury stock acquired and net impact of excise tax

 

 

(1,919,029

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,033

 

 

 

(1,919,029

)

 

 

(1,919,029

)

 

 

-

 

Cash dividends declared

 

 

(388,347

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(388,347

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(388,347

)

 

 

-

 

Distributions to noncontrolling
   interests

 

 

(333,399

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(333,399

)

BALANCES, September 28, 2024

 

$

21,556,541

 

 

 

380,154

 

 

$

152,061

 

 

$

2,207,928

 

 

$

30,113,666

 

 

$

(168,233

)

 

 

145,341

 

 

$

(11,832,564

)

 

$

20,472,858

 

 

$

1,083,683

 

 

 

 

 

 

 

 

Three Months (13 Weeks) Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

Treasury Stock

 

 

Nucor

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

(at cost)

 

 

Stockholders'

 

 

Noncontrolling

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Equity

 

 

Interests

 

BALANCES, July 1, 2023

 

$

20,940,928

 

 

 

380,154

 

 

$

152,061

 

 

$

2,149,693

 

 

$

27,095,661

 

 

$

(128,972

)

 

 

131,431

 

 

$

(9,314,764

)

 

$

19,953,679

 

 

$

987,249

 

Net earnings before noncontrolling interests

 

 

1,221,255

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,141,506

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,141,506

 

 

 

79,749

 

Other comprehensive income (loss)

 

 

(19,855

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,855

)

 

 

-

 

 

 

-

 

 

 

(19,855

)

 

 

-

 

Stock options exercised

 

 

3,227

 

 

 

-

 

 

 

-

 

 

 

(386

)

 

 

-

 

 

 

-

 

 

 

(50

)

 

 

3,613

 

 

 

3,227

 

 

 

-

 

Stock option expense

 

 

392

 

 

 

-

 

 

 

-

 

 

 

392

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

392

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

Issuance of stock under award plans,
   net of forfeitures

 

 

16,353

 

 

 

-

 

 

 

-

 

 

 

14,337

 

 

 

-

 

 

 

-

 

 

 

(28

)

 

 

2,016

 

 

 

16,353

 

 

 

-

 

Amortization of unearned
   compensation

 

 

1,599

 

 

 

-

 

 

 

-

 

 

 

1,599

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,599

 

 

 

-

 

Treasury stock acquired and net impact of excise tax

 

 

(504,242

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,962

 

 

 

(504,242

)

 

 

(504,242

)

 

 

-

 

Cash dividends declared

 

 

(126,942

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(126,942

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(126,942

)

 

 

-

 

Distributions to noncontrolling
   interests

 

 

(23,633

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(23,633

)

BALANCES, September 30, 2023

 

$

21,509,082

 

 

 

380,154

 

 

$

152,061

 

 

$

2,165,635

 

 

$

28,110,225

 

 

$

(148,827

)

 

 

134,315

 

 

$

(9,813,377

)

 

$

20,465,717

 

 

$

1,043,365

 

 

 

 

 

 

 

Nine Months (39 Weeks) Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

Treasury Stock

 

 

Nucor

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

(at cost)

 

 

Stockholders'

 

 

Noncontrolling

 

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Equity

 

 

Interests

 

BALANCES, December 31, 2022

 

$

19,569,906

 

 

 

380,154

 

 

$

152,061

 

 

$

2,143,520

 

 

$

24,754,873

 

 

$

(137,517

)

 

 

126,661

 

 

$

(8,498,243

)

 

$

18,414,694

 

 

$

1,155,212

 

Net earnings before noncontrolling interests

 

 

4,039,959

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,739,402

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,739,402

 

 

 

300,557

 

Other comprehensive income (loss)

 

 

(11,310

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(11,310

)

 

 

-

 

 

 

-

 

 

 

(11,310

)

 

 

-

 

Stock options exercised

 

 

10,350

 

 

 

-

 

 

 

-

 

 

 

(2,135

)

 

 

-

 

 

 

-

 

 

 

(181

)

 

 

12,485

 

 

 

10,350

 

 

 

-

 

Stock option expense

 

 

4,314

 

 

 

-

 

 

 

-

 

 

 

4,314

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,314

 

 

 

-

 

Issuance of stock under award plans,
   net of forfeitures

 

 

76,322

 

 

 

-

 

 

 

-

 

 

 

15,072

 

 

 

-

 

 

 

-

 

 

 

(917

)

 

 

61,250

 

 

 

76,322

 

 

 

-

 

Amortization of unearned
   compensation

 

 

4,864

 

 

 

-

 

 

 

-

 

 

 

4,864

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,864

 

 

 

-

 

Treasury stock acquired and net impact of excise tax

 

 

(1,388,869

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,752

 

 

 

(1,388,869

)

 

 

(1,388,869

)

 

 

-

 

Cash dividends declared

 

 

(384,050

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(384,050

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(384,050

)

 

 

-

 

Distributions to noncontrolling
   interests

 

 

(412,404

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(412,404

)

BALANCES, September 30, 2023

 

$

21,509,082

 

 

 

380,154

 

 

$

152,061

 

 

$

2,165,635

 

 

$

28,110,225

 

 

$

(148,827

)

 

 

134,315

 

 

$

(9,813,377

)

 

$

20,465,717

 

 

$

1,043,365

 

 

Dividends declared per share were $0.54 per share in the third quarter of 2024 ($0.51 per share in the third quarter of 2023) and $1.62 per share in the first nine months of 2024 ($1.53 per share in the first nine months of 2023).

On May 11, 2023, the Company announced that its Board of Directors had approved a share repurchase program under which the Company is authorized to repurchase up to $4.00 billion of the Company’s common stock and terminated all previously authorized share repurchase programs. Share repurchases are made from time to time in the open market at prevailing market prices or through private transactions or block trades. The timing and amount of repurchases will depend on market conditions, share price, applicable legal requirements and other factors. The share repurchase authorization is discretionary and has no expiration date. As of September 28, 2024, the Company had approximately $1.42 billion available for share repurchases under the program authorized by the Company’s Board of Directors.