XML 38 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Financial Information
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Brighthouse Life Insurance Company
Schedule II
Condensed Financial Information
(Parent Company Only)
December 31, 2016 and 2015
(In millions, except share and per share data)
 
2016
 
2015
Condensed Balance Sheets
 
 
 
Assets
 
 
 
Investments:
 
 
 
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $49,356 and $50,206, respectively)
$
51,880

 
$
52,514

Equity securities available-for-sale, at estimated fair value (cost: $280 and $384, respectively)
300

 
409

Mortgage loans (net of valuation allowances of $38 and $35, respectively)
8,746

 
7,088

Policy loans
1,093

 
1,266

Real estate and real estate joint ventures
200

 
575

Other limited partnership interests
1,632

 
1,836

Short-term investments, principally at estimated fair value
926

 
1,730

Investment in subsidiaries
7,338

 
7,326

Other invested assets, at estimated fair value
3,712

 
4,746

Total investments
75,827

 
77,490

Cash and cash equivalents
1,881

 
1,379

Accrued investment income
591

 
506

Premium, reinsurance and other receivable
10,397


9,239

Receivable from subsidiaries
9,703

 
13,011

Deferred policy acquisition costs and value of business acquired
5,274

 
4,809

Current income tax recoverable
454

 

Deferred income tax receivable
1,016

 

Goodwill

 
381

Other assets, principally at estimated fair value
667

 
838

Separate account assets
100,588

 
101,735

Total assets
$
206,398

 
$
209,388

Liabilities and Stockholder’s Equity
 
 
 
Liabilities
 
 
 
Future policy benefits
$
31,684

 
$
29,894

Policyholder account balances
35,588

 
35,661

Other policy-related balances
3,384

 
3,549

Payables for collateral under securities loaned and other transactions
7,362

 
10,619

Long-term debt
744

 
750

Current income tax payable

 
20

Deferred income tax liability

 
807

Other liabilities
10,183

 
7,717

Separate account liabilities
100,588

 
101,735

Total liabilities
189,533

 
190,752

Stockholder’s Equity
 
 
 
Common stock, par value $25,000 per share; 4,000 shares authorized; 3,000 shares issued and outstanding
75

 
75

Additional paid-in capital
18,461

 
16,850

Retained earnings (deficit)
(2,919
)
 
117

Accumulated other comprehensive income (loss)
1,248

 
1,594

Total stockholder’s equity
16,865

 
18,636

Total liabilities and stockholder’s equity
$
206,398

 
$
209,388

See accompanying notes to the condensed financial information.
Brighthouse Life Insurance Company
Schedule II
Condensed Financial Information — (continued)
(Parent Company Only)
For the Years Ended December 31, 2016, 2015 and 2014
(In millions)
 
2016
 
2015
 
2014
Condensed Statements of Operations
 
 
 
 
 
Revenues
 
 
 
 
 
Premiums
$
921

 
$
1,433

 
$
1,126

Universal life and investment-type product policy fees
2,696

 
2,940

 
3,193

Equity in earnings of subsidiaries
157

 
144

 
(102
)
Net investment income
2,680

 
2,550

 
2,530

Other revenues
760

 
504

 
524

Net investment gains (losses)
(2
)
 
20

 
(52
)
Net derivative gains (losses)
(5,878
)
 
(424
)
 
(261
)
Total revenues
1,334

 
7,167

 
6,958

Expenses
 
 
 
 
 
Policyholder benefits and claims
2,984

 
2,696

 
2,621

Interest credited to policyholder account balances
957

 
1,037

 
1,062

Goodwill impairment
381

 

 
33

Amortization of deferred policy acquisition costs and value of business acquired
(172
)
 
595

 
384

Other expenses
1,733

 
1,710

 
1,707

Total expenses
5,883

 
6,038

 
5,807

Income (loss) before provision for income tax
(4,549
)
 
1,129

 
1,151

Provision for income tax expense (benefit)
(1,774
)
 
211

 
344

Net income (loss)
$
(2,775
)
 
$
918

 
$
807

Comprehensive income (loss)
$
(3,121
)
 
$
(110
)
 
$
2,459

See accompanying notes to the condensed financial information.
Brighthouse Life Insurance Company
Schedule II
Condensed Financial Information — (continued)
(Parent Company Only)
For the Years Ended December 31, 2016, 2015 and 2014
(In millions)
 
2016
 
2015
 
2014
Condensed Statements of Cash Flows
 
 
 
 
 
Net cash provided by operating activities
$
3,256

 
$
4,196

 
$
4,547

Cash flows from investing activities
 
 
 
 
 
Sales, maturities, and repayments of:
 
 
 
 
 
Fixed maturity securities
39,104

 
35,728

 
20,197

Equity securities
175

 
308

 
98

Mortgage loans
1,484

 
958

 
1,049

Real estate and real estate joint ventures
441

 
368

 
27

Other limited partnership interests
413

 
422

 
254

Purchases of:
 
 
 
 
 
Fixed maturity securities
(34,906
)
 
(39,298
)
 
(24,524
)
Equity securities
(58
)
 
(273
)
 
(41
)
Mortgage loans
(2,803
)
 
(2,515
)
 
(343
)
Real estate and real estate joint ventures
(75
)
 
(105
)
 
(204
)
Other limited partnership interests
(203
)
 
(233
)
 
(345
)
Cash received in connection with freestanding derivatives
707

 
223

 
366

Cash paid in connection with freestanding derivatives
(2,764
)
 
(868
)
 
(1,784
)
Cash received under repurchase agreements

 
199

 

Cash paid under repurchase agreements

 
(199
)
 

Cash received under reverse repurchase agreements

 
199

 

Cash paid under reverse repurchase agreements

 
(199
)
 

Sales of loans to affiliates

 

 
520

Returns of capital from subsidiaries
32

 
169

 
818

Capital contributions to subsidiaries
(1
)
 
(2
)
 
(2
)
Net change in policy loans
109

 
(72
)
 
52

Net change in short-term investments
876

 
(495
)
 
3,645

Net change in other invested assets
5

 
(59
)
 
(151
)
Net cash provided by (used in) investing activities
2,536

 
(5,744
)
 
(368
)
Cash flows from financing activities
 
 
 
 


Policyholder account balances:
 
 
 
 
 
Deposits
9,672

 
19,970

 
18,602

Withdrawals
(12,001
)
 
(20,797
)
 
(21,584
)
Net change in payables for collateral under securities loaned and other transactions
(3,257
)
 
3,118

 
680

Long-term debt issued

 
175

 

Long-term debt repaid

 
(148
)
 
(75
)
Financing element on certain derivative instruments and other derivative related transactions, net
(1,011
)
 
(97
)
 
(414
)
Redemption of common stock

 

 
(906
)
Common stock redemption premium

 

 
(484
)
Dividends on common stock
(261
)
 
(500
)
 
(155
)
Capital contributions
1,568

 
11

 
231

Net cash provided by (used in) financing activities
(5,290
)
 
1,732

 
(4,105
)
Effect of change in foreign currency exchange rates on cash and cash equivalents balances

 
(2
)
 
(45
)
Change in cash and cash equivalents
502

 
182

 
29

Cash and cash equivalents, beginning of year
1,379

 
1,197

 
1,168

Cash and cash equivalents, end of year
$
1,881

 
$
1,379

 
$
1,197

Brighthouse Life Insurance Company
Schedule II
Condensed Financial Information — (continued)
(Parent Company Only)
For the Years Ended December 31, 2016, 2015 and 2014
(In millions)
 
2016
 
2015
 
2014
Supplemental disclosures of cash flow information
 
 
 
 
 
Net cash paid (received) for:
 
 
 
 
 
Interest
$
64

 
$
65

 
$
70

Income tax
$
428

 
$
(267
)
 
$
(231
)
Non-cash transactions:
 
 
 
 
 
Capital contributions
$
43

 
$
141

 
$
703

Transfer of fixed maturity securities from affiliates
$
3,565

 
$

 
$

Transfer of mortgage loans from affiliates
$
395

 
$

 
$

Transfer of short-term investments from affiliates
$
94

 
$

 
$

Transfer of fixed maturity securities to affiliates
$
346

 
$

 
$
804

Transfer of mortgage loans to affiliates
$

 
$

 
$
94

Transfer of policyholder account balances to affiliates
$

 
$

 
$
528

Reduction of other invested assets in connection with reinsurance transactions
$
676

 
$

 
$
863

Brighthouse Life Insurance Company
Schedule II
Notes to the Condensed Financial Information
(Parent Company Only)
1. Basis of Presentation
The condensed financial information of Brighthouse Life Insurance Company (the “Parent Company”) should be read in conjunction with the consolidated financial statements of Brighthouse Life Insurance Company and its subsidiaries and the notes thereto (the “Consolidated Financial Statements”). These condensed unconsolidated financial statements reflect the results of operations, financial position and cash flows for the Parent Company. Investments in subsidiaries are accounted for using the equity method of accounting.
The preparation of these condensed unconsolidated financial statements in conformity with GAAP requires management to adopt accounting policies and make certain estimates and assumptions. The most important of these estimates and assumptions relate to the fair value measurements, the accounting for goodwill and identifiable intangible assets and the provision for potential losses that may arise from litigation and regulatory proceedings and tax audits, which may affect the amounts reported in the condensed unconsolidated financial statements and accompanying notes. Actual results could differ from these estimates.