XML 52 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivatives (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location
The following table presents the gross notional amount, estimated fair value and primary underlying risk exposure of the Company’s derivatives, excluding embedded derivatives, held at:
 
Primary Underlying Risk Exposure
 
December 31,
 
 
2016
 
2015
 
 
 
 
Estimated Fair Value
 
 
 
Estimated Fair Value
 
 
Gross
Notional
Amount
 
Assets
 
Liabilities
 
Gross
Notional
Amount
 
Assets
 
Liabilities
 
 
 
(In millions)
Derivatives Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
Interest rate
 
$
310

 
$
41

 
$
—

 
$
420

 
$
38

 
$
1

Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
Interest rate
 
45

 
7

 
—

 
230

 
60

 
—

Interest rate forwards
Interest rate
 
—

 
—

 
—

 
35

 
8

 
—

Foreign currency swaps
Foreign currency exchange rate
 
1,386

 
181

 
10

 
937

 
126

 
3

Subtotal
 
1,431

 
188

 
10

 
1,202

 
194

 
3

Total qualifying hedges
 
1,741

 
229

 
10

 
1,622

 
232

 
4

Derivatives Not Designated or Not Qualifying as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
Interest rate
 
28,175

 
1,928

 
1,688

 
23,086

 
1,802

 
638

Interest rate floors
Interest rate
 
2,100

 
5

 
2

 
7,036

 
33

 
24

Interest rate caps
Interest rate
 
12,042

 
25

 
—

 
13,792

 
38

 
—

Interest rate futures
Interest rate
 
1,288

 
9

 
—

 
630

 
2

 
—

Interest rate options
Interest rate
 
15,520

 
136

 
—

 
18,620

 
472

 
5

Interest rate total return swaps
Interest rate
 
3,876

 
—

 
611

 
48

 
2

 
—

Foreign currency swaps
Foreign currency exchange rate
 
1,236

 
149

 
4

 
659

 
75

 
—

Foreign currency forwards
Foreign currency exchange rate
 
158

 
9

 
—

 
185

 
4

 
1

Credit default swaps — purchased
Credit
 
34

 
—

 
—

 
21

 
—

 
—

Credit default swaps — written
Credit
 
1,891

 
28

 
—

 
2,093

 
13

 
1

Equity futures
Equity market
 
8,037

 
38

 
—

 
3,669

 
37

 
—

Equity index options
Equity market
 
37,501

 
897

 
934

 
44,035

 
1,032

 
626

Equity variance swaps
Equity market
 
14,894

 
140

 
517

 
14,866

 
120

 
434

Equity total return swaps
Equity market
 
2,855

 
1

 
117

 
2,814

 
31

 
49

Total non-designated or nonqualifying derivatives
 
129,607

 
3,365

 
3,873

 
131,554

 
3,661

 
1,778

Total
 
$
131,348

 
$
3,594

 
$
3,883

 
$
133,176

 
$
3,893

 
$
1,782

Earned Income On Derivatives And Income Statement Location
The following table presents earned income on derivatives:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(In millions)
Qualifying hedges:
 
 
 
 
 
Net investment income
$
18

 
$
11

 
$
4

Interest credited to policyholder account balances
—

 
(2
)
 
(1
)
Nonqualifying hedges:
 
 
 
 
 
Net derivative gains (losses)
460

 
360

 
273

Policyholder benefits and claims
16

 
14

 
32

Total
$
494

 
$
383

 
$
308

Amount and location of gains (losses) recognized in income for derivatives that are not designated or qualifying as hedging instruments
The following table presents the amount and location of gains (losses) recognized in income for derivatives that were not designated or qualifying as hedging instruments:
 
Net
Derivative Gains (Losses)
 
Net
Investment Income (1)
 
Policyholder Benefits and Claims (2)
 
(In millions)
Year Ended December 31, 2016
 
 
 
 
 
Interest rate derivatives
$
(2,873
)
 
$
—

 
$
(4
)
Foreign currency exchange rate derivatives
74

 
—

 
—

Credit derivatives — purchased
—

 
—

 
—

Credit derivatives — written
10

 
—

 
—

Equity derivatives
(1,724
)
 
(6
)
 
(320
)
Total
$
(4,513
)
 
$
(6
)
 
$
(324
)
Year Ended December 31, 2015
 
 
 
 
 
Interest rate derivatives
$
(67
)
 
$
—

 
$
5

Foreign currency exchange rate derivatives
42

 
—

 
—

Credit derivatives — purchased
—

 
—

 
—

Credit derivatives — written
(14
)
 
—

 
—

Equity derivatives
(476
)
 
(4
)
 
(25
)
Total
$
(515
)
 
$
(4
)
 
$
(20
)
Year Ended December 31, 2014
 
 
 
 
 
Interest rate derivatives
$
1,174

 
$
—

 
$
43

Foreign currency exchange rate derivatives
4

 
—

 
—

Credit derivatives — purchased
(22
)
 
—

 
—

Credit derivatives — written
18

 
—

 
—

Equity derivatives
(591
)
 
(8
)
 
(279
)
Total
$
583

 
$
(8
)
 
$
(236
)
______________
(1)
Changes in estimated fair value related to economic hedges of equity method investments in joint ventures.
(2)
Changes in estimated fair value related to economic hedges of variable annuity guarantees included in future policy benefits.
Net derivatives gains (losses) recognized on fair value derivatives and the related hedged items
The Company recognizes gains and losses on derivatives and the related hedged items in fair value hedges within net derivative gains (losses). The following table presents the amount of such net derivative gains (losses):
Derivatives in Fair Value
Hedging Relationships
 
Hedged Items in Fair Value Hedging Relationships
 
Net Derivative Gains (Losses) Recognized for Derivatives
 
Net Derivative Gains (Losses) Recognized for Hedged Items
 
Ineffectiveness Recognized in Net Derivative Gains (Losses)
 
 
 
 
(In millions)
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
Interest rate swaps:
 
Fixed maturity securities
 
$
1

 
$
(1
)
 
$
—

 
 
Policyholder liabilities (1)
 
—

 
—

 
—

Foreign currency swaps:
 
Foreign-denominated policyholder account balances (2)
 
—

 
—

 
—

Total
 
$
1

 
$
(1
)
 
$
—

Year Ended December 31, 2015
 
 
 
 
 
 
 
 
Interest rate swaps:
 
Fixed maturity securities
 
$
1

 
$
1

 
$
2

 
 
Policyholder liabilities (1)
 
2

 
(2
)
 
—

Foreign currency swaps:
 
Foreign-denominated policyholder account balances (2)
 
—

 
—

 
—

Total
 
$
3

 
$
(1
)
 
$
2

Year Ended December 31, 2014
 
 
 
 
 
 
 
 
Interest rate swaps:
 
Fixed maturity securities
 
$
1

 
$
(1
)
 
$
—

 
 
Policyholder liabilities (1)
 
32

 
(31
)
 
1

Foreign currency swaps:
 
Foreign-denominated policyholder account balances (2)
 
—

 
—

 
—

Total
 
$
33

 
$
(32
)
 
$
1

______________
(1)
Fixed rate liabilities reported in policyholder account balances or future policy benefits.
(2)
Fixed rate or floating rate liabilities.
Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location
The following table presents the effects of derivatives in cash flow hedging relationships on the consolidated statements of operations and comprehensive income (loss) and the consolidated statements of stockholder’s equity:
 
Derivatives in Cash Flow
Hedging Relationships
 
Amount of Gains
(Losses) Deferred in
AOCI on Derivatives
 
Amount and Location
of Gains (Losses)
Reclassified from
AOCI into Income (Loss)
 
Amount and Location
of Gains (Losses)
Recognized in Income
(Loss) on Derivatives
 
 
 
 
 
 
(Effective Portion)
 
(Effective Portion)
 
(Ineffective Portion)
 
 
 
 
 
Net Derivative
Gains (Losses)
 
Net Investment
Income
 
Net Derivative
Gains (Losses)
 
 
 
(In millions)
 
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
24

 
$
33

 
$
3

 
$
—

 
Interest rate forwards
 
4

 
2

 
2

 
—

 
Foreign currency swaps
 
40

 
3

 
—

 
—

 
Credit forwards
 
—

 
—

 
—

 
—

 
Total
 
$
68

 
$
38

 
$
5

 
$
—

 
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
15

 
$
1

 
$
1

 
$
1

 
Interest rate forwards
 
1

 
2

 
2

 
—

 
Foreign currency swaps
 
76

 
—

 
—

 
—

 
Credit forwards
 
—

 
—

 
—

 
—

 
Total
 
$
92

 
$
3

 
$
3

 
$
1

 
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
131

 
$
1

 
$
1

 
$
—

 
Interest rate forwards
 
55

 
1

 
1

 
—

 
Foreign currency swaps
 
56

 
(6
)
 
—

 
—

 
Credit forwards
 
—

 
—

 
—

 
—

 
Total
 
$
242

 
$
(4
)
 
$
2

 
$
—

Schedule of estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps
The following table presents the estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps at:
 
 
December 31,
 
 
2016
 
2015
Rating Agency Designation of Referenced
Credit Obligations (1)
 
Estimated Fair Value of Credit Default Swaps
 
Maximum Amount of Future Payments under Credit Default Swaps
 
Weighted Average Years to Maturity (2)
 
Estimated Fair Value of Credit Default Swaps
 
Maximum Amount of Future Payments under Credit Default Swaps
 
Weighted Average Years to Maturity (2)
 
 
(Dollars in millions)
Aaa/Aa/A
 
 
 
 
 
 
 
 
 
 
 
 
Single name credit default swaps (3)
 
$
1

 
$
45

 
2.2

 
$
1

 
$
207

 
1.5

Credit default swaps referencing indices
 
8

 
433

 
3.7

 
1

 
219

 
4.0

Subtotal
 
9

 
478

 
3.6

 
2

 
426

 
2.8

Baa
 
 
 
 
 
 
 
 
 
 
 
 
Single name credit default swaps (3)
 
1

 
180

 
1.6

 
2

 
409

 
1.6

Credit default swaps referencing indices
 
18

 
1,213

 
4.8

 
8

 
1,222

 
4.8

Subtotal
 
19

 
1,393

 
4.4

 
10

 
1,631

 
4.0

Ba
 
 
 
 
 
 
 
 
 
 
 
 
Single name credit default swaps (3)
 
—

 
20

 
2.7

 
—

 
—

 
—

Credit default swaps referencing indices
 
—

 
—

 
—

 
—

 
—

 
—

Subtotal
 
—

 
20

 
2.7

 
—

 
—

 
—

B
 
 
 
 
 
 
 
 
 
 
 
 
Single name credit default swaps (3)
 
—

 
—

 
—

 
—

 
—

 
—

Credit default swaps referencing indices
 
—

 
—

 
—

 
—

 
36

 
5.0

Subtotal
 
—

 
—

 
—

 
—

 
36

 
5.0

Total
 
$
28

 
$
1,891

 
4.2

 
$
12

 
$
2,093

 
3.8

______________
(1)
The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s Investors Service (“Moody’s”), S&P and Fitch Ratings. If no rating is available from a rating agency, then an internally developed rating is used.
(2)
The weighted average years to maturity of the credit default swaps is calculated based on weighted average gross notional amounts.
(3)
Single name credit default swaps may be referenced to the credit of corporations, foreign governments, or state and political subdivisions.
Estimated Fair Value of Derivative Assets and Liabilities after Master Netting Agreements and Cash Collateral
The estimated fair values of the Company’s net derivative assets and net derivative liabilities after the application of master netting agreements and collateral were as follows at:
 
 
December 31,
 
 
2016
 
2015
Derivatives Subject to a Master Netting Arrangement or a Similar Arrangement
 
Assets
 
Liabilities
 
Assets
 
Liabilities
 
 
(In millions)
Gross estimated fair value of derivatives:
 
 
 
 
 
 
 
 
OTC-bilateral (1)
 
$
3,384

 
$
2,929

 
$
3,870

 
$
1,725

OTC-cleared (1)
 
267

 
905

 
78

 
78

Exchange-traded
 
47

 
—

 
39

 
—

Total gross estimated fair value of derivatives (1)
 
3,698

 
3,834

 
3,987

 
1,803

Amounts offset on the consolidated balance sheets
 
—

 
—

 
—

 
—

Estimated fair value of derivatives presented on the consolidated balance sheets (1)
 
3,698

 
3,834

 
3,987

 
1,803

Gross amounts not offset on the consolidated balance sheets:
 
 
 
 
 
 
 
 
Gross estimated fair value of derivatives: (2)
 
 
 
 
 
 
 
 
OTC-bilateral
 
(2,231
)
 
(2,231
)
 
(1,577
)
 
(1,577
)
OTC-cleared
 
(165
)
 
(165
)
 
(70
)
 
(70
)
Exchange-traded
 
—

 
—

 
—

 
—

Cash collateral: (3), (4)
 
 
 
 
 
 
 
 
OTC-bilateral
 
(625
)
 
—

 
(1,605
)
 
—

OTC-cleared
 
(92
)
 
(740
)
 
(8
)
 
(8
)
Exchange-traded
 
—

 
—

 
—

 
—

Securities collateral: (5)
 
 
 
 
 
 
 
 
OTC-bilateral
 
(429
)
 
(698
)
 
(552
)
 
(148
)
OTC-cleared
 
—

 
—

 
—

 
—

Exchange-traded
 
—

 
—

 
—

 
—

Net amount after application of master netting agreements and collateral
 
$
156

 
$
—

 
$
175

 
$
—

______________
(1)
At December 31, 2016 and 2015, derivative assets included income or (expense) accruals reported in accrued investment income or in other liabilities of $104 million and $94 million, respectively, and derivative liabilities included (income) or expense accruals reported in accrued investment income or in other liabilities of ($49) million and $21 million, respectively.
(2)
Estimated fair value of derivatives is limited to the amount that is subject to set-off and includes income or expense accruals.
(3)
Cash collateral received by the Company for OTC-bilateral and OTC-cleared derivatives is included in cash and cash equivalents, short-term investments or in fixed maturity securities, and the obligation to return it is included in payables for collateral under securities loaned and other transactions on the balance sheet.
(4)
The receivable for the return of cash collateral provided by the Company is inclusive of initial margin on exchange-traded and OTC-cleared derivatives and is included in premiums, reinsurance and other receivables on the balance sheet. The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements. At December 31, 2016 and 2015, the Company received excess cash collateral of $3 million and $1 million, respectively, and provided excess cash collateral of $25 million and $62 million, respectively, which is not included in the table above due to the foregoing limitation.
(5)
Securities collateral received by the Company is held in separate custodial accounts and is not recorded on the balance sheet. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral, but at December 31, 2016 none of the collateral had been sold or re-pledged. Securities collateral pledged by the Company is reported in fixed maturity securities on the balance sheet. Subject to certain constraints, the counterparties are permitted by contract to sell or re-pledge this collateral. The amount of securities collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements and cash collateral. At December 31, 2016 and 2015, the Company received excess securities collateral with an estimated fair value of $135 million and $0, respectively, for its OTC-bilateral derivatives, which are not included in the table above due to the foregoing limitation. At December 31, 2016 and 2015, the Company provided excess securities collateral with an estimated fair value of $108 million and $36 million, respectively, for its OTC-bilateral derivatives, $630 million and $34 million, respectively, for its OTC-cleared derivatives, and $453 million and $156 million, respectively, for its exchange-traded derivatives, which are not included in the table above due to the foregoing limitation.
Derivative Instruments, Gain (Loss) [Line Items]  
Components of Net Derivatives Gains (Losses)
The components of net derivative gains (losses) were as follows:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(In millions)
Freestanding derivatives and hedging gains (losses) (1)
$
(4,030
)
 
$
(154
)
 
$
868

Embedded derivatives gains (losses)
(1,848
)
 
(270
)
 
(1,049
)
Total net derivative gains (losses)
$
(5,878
)
 
$
(424
)
 
$
(181
)
______________
(1)
Includes foreign currency transaction gains (losses) on hedged items in cash flow and nonqualifying hedging relationships, which are not presented elsewhere in this note.
Schedule of Derivative Instruments
 
 
December 31,
 
 
2016
 
2015
 
 
(In millions)
Estimated fair value of derivatives in a net liability position (1)
 
$
698

 
$
148

Estimated Fair Value of Collateral Provided
 
 
 
 
Fixed maturity securities
 
$
777

 
$
179

Cash
 
$
—

 
$
—

Fair Value of Incremental Collateral Provided Upon
 
 
 
 
One-notch downgrade in financial strength rating
 
$
—

 
$
—

Downgrade in financial strength rating to a level that triggers full overnight collateralization or termination of the derivative position
 
$
—

 
$
—

______________
(1)
After taking into consideration the existence of netting agreements.
Embedded Derivative Financial Instruments [Member]  
Derivative Instruments, Gain (Loss) [Line Items]  
Components of Net Derivatives Gains (Losses)
The following table presents changes in estimated fair value related to embedded derivatives:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(In millions)
Net derivative gains (losses) (1), (2)
$
(1,848
)
 
$
(270
)
 
$
(1,049
)
Policyholder benefits and claims
$
(4
)
 
$
21

 
$
87

______________
(1)
The valuation of direct and assumed guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this adjustment were $253 million, $25 million and $73 million for the years ended December 31, 2016, 2015 and 2014, respectively.
(2)
See Note 7 for discussion of affiliated net derivative gains (losses).
Schedule of Derivative Instruments
The following table presents the estimated fair value and balance sheet location of the Company’s embedded derivatives that have been separated from their host contracts at:
 
 
 
December 31,
 
Balance Sheet Location
 
2016
 
2015
 
 
 
(In millions)
Embedded derivatives within asset host contracts:
 
 
 
 
 
Ceded guaranteed minimum benefits
Premiums, reinsurance and other receivables
 
$
241

 
$
242

Funds withheld on assumed reinsurance
Other invested assets
 
—

 
35

Options embedded in debt or equity securities
Investments
 
(49
)
 
(63
)
Embedded derivatives within asset host contracts
 
$
192

 
$
214

Embedded derivatives within liability host contracts:
 
 
 
 
Direct guaranteed minimum benefits
Policyholder account balances
 
$
2,261

 
$
177

Assumed guaranteed minimum benefits
Policyholder account balances
 
952

 
897

Funds withheld on ceded reinsurance
Other liabilities
 
285

 
244

Fixed annuities with equity indexed returns
Policyholder account balances
 
192

 
6

Embedded derivatives within liability host contracts
 
$
3,690

 
$
1,324