XML 22 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements
The assets and liabilities measured at estimated fair value on a recurring basis and their corresponding placement in the fair value hierarchy, including those items for which the Company has elected the FVO, are presented below.
 
September 30, 2013
 
Fair Value Hierarchy
 
Total Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
 
(In millions)
Assets:
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
U.S. corporate
$

 
$
16,367

 
$
1,081

 
$
17,448

U.S. Treasury and agency
3,836

 
3,920

 

 
7,756

Foreign corporate

 
8,033

 
762

 
8,795

RMBS
108

 
4,603

 
393

 
5,104

ABS

 
1,538

 
410

 
1,948

State and political subdivision

 
2,117

 
5

 
2,122

CMBS

 
1,597

 
66

 
1,663

Foreign government

 
1,094

 

 
1,094

Total fixed maturity securities
3,944

 
39,269

 
2,717

 
45,930

Equity securities:
 
 
 
 
 
 
 
Non-redeemable preferred stock

 
131

 
77

 
208

Common stock
77

 
84

 
28

 
189

Total equity securities
77

 
215

 
105

 
397

FVO securities

 
9

 

 
9

Short-term investments (1)
289

 
1,811

 
2

 
2,102

Mortgage loans held by CSEs

 
2,096

 

 
2,096

Derivative assets: (2)
 
 
 
 
 
 
 
Interest rate
1

 
1,077

 
55

 
1,133

Foreign currency exchange rate

 
72

 

 
72

Credit

 
22

 
7

 
29

Equity market
5

 
356

 
5

 
366

Total derivative assets
6

 
1,527

 
67

 
1,600

Net embedded derivatives within asset host contracts (3)

 

 
1,797

 
1,797

Separate account assets (4)
218

 
93,662

 
140

 
94,020

Total assets
$
4,534

 
$
138,589

 
$
4,828

 
$
147,951

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities: (2)
 
 
 
 
 
 
 
Interest rate
$

 
$
570

 
$
20

 
$
590

Foreign currency exchange rate

 
88

 

 
88

Credit

 
2

 

 
2

Equity market

 
34

 
97

 
131

Total derivative liabilities

 
694

 
117

 
811

Net embedded derivatives within liability host contracts (3)

 

 
(606
)
 
(606
)
Long-term debt of CSEs

 
1,969

 

 
1,969

Total liabilities
$

 
$
2,663

 
$
(489
)
 
$
2,174

 
December 31, 2012
 
Fair Value Hierarchy
 
Total Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
 
(In millions)
Assets:
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
U.S. corporate
$

 
$
17,461

 
$
1,434

 
$
18,895

U.S. Treasury and agency
5,082

 
3,782

 

 
8,864

Foreign corporate

 
8,577

 
868

 
9,445

RMBS

 
5,460

 
278

 
5,738

ABS

 
1,910

 
343

 
2,253

State and political subdivision

 
2,304

 
25

 
2,329

CMBS

 
2,231

 
125

 
2,356

Foreign government

 
1,085

 
3

 
1,088

Total fixed maturity securities
5,082

 
42,810

 
3,076

 
50,968

Equity securities:
 
 
 
 
 
 
 
Non-redeemable preferred stock

 
47

 
93

 
140

Common stock
70

 
81

 
26

 
177

Total equity securities
70

 
128

 
119

 
317

FVO securities

 
9

 

 
9

Short-term investments (1)
1,233

 
1,285

 
13

 
2,531

Mortgage loans held by CSEs

 
2,666

 

 
2,666

Derivative assets: (2)
 
 
 
 
 
 
 
Interest rate

 
1,643

 
148

 
1,791

Foreign currency exchange rate

 
76

 

 
76

Credit

 
13

 
10

 
23

Equity market

 
469

 
11

 
480

Total derivative assets

 
2,201

 
169

 
2,370

Net embedded derivatives within asset host contracts (3)

 

 
3,551

 
3,551

Separate account assets (4)
201

 
85,772

 
141

 
86,114

Total assets
$
6,586

 
$
134,871

 
$
7,069

 
$
148,526

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities: (2)
 
 
 
 
 
 
 
Interest rate
$
7

 
$
767

 
$
29

 
$
803

Foreign currency exchange rate

 
67

 

 
67

Credit

 
3

 

 
3

Equity market
27

 
8

 
62

 
97

Total derivative liabilities
34

 
845

 
91

 
970

Net embedded derivatives within liability host contracts (3)

 

 
1,261

 
1,261

Long-term debt of CSEs

 
2,559

 

 
2,559

Total liabilities
$
34

 
$
3,404

 
$
1,352

 
$
4,790

____________
(1)
Short-term investments as presented in the tables above differ from the amounts presented in the consolidated balance sheets because certain short-term investments are not measured at estimated fair value on a recurring basis.
(2)
Derivative assets are presented within other invested assets in the consolidated balance sheets and derivative liabilities are presented within other liabilities in the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation in the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.
(3)
Net embedded derivatives within asset host contracts are presented primarily within premiums, reinsurance and other receivables in the consolidated balance sheets. Net embedded derivatives within liability host contracts are presented primarily within PABs and other liabilities in the consolidated balance sheets. At September 30, 2013 and December 31, 2012, equity securities also included embedded derivatives of ($31) million and ($14) million, respectively.
(4)
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets.
Fair Value Inputs, Quantitative Information
The following table presents certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at:
 
 
 
 
 
 
 
September 30, 2013
 
December 31, 2012
 
Impact of
Increase in Input
on Estimated
Fair Value (2)
 
Valuation
Techniques
 
Significant
Unobservable Inputs
 

Range
 
Weighted
Average (1)
 
Range
 
Weighted
Average (1)
 
Fixed maturity securities: (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. corporate and foreign corporate
Ÿ
Matrix pricing
 
Ÿ
Delta spread adjustments (4)
 
-
240
 
72
 
9
-
500
 
105
 
Decrease
 
 
 
 
Ÿ
Illiquidity premium (4)
 
30
-
30
 
30
 
30
-
30
 
30
 
Decrease
 
 
 
 
Ÿ
Credit spreads (4)
 
(491)
-
505
 
241
 
(157)
-
876
 
282
 
Decrease
 
 
 
 
Ÿ
Offered quotes (5)
 
14
-
100
 
99
 
100
-
100
 
100
 
Increase
 
Ÿ
Consensus pricing
 
Ÿ
Offered quotes (5)
 
64
-
103
 
87
 
35
-
555
 
96
 
Increase
RMBS
 
Matrix pricing and discounted cash flow
 
Ÿ
Credit spreads (4)
 
(205)
-
1,243
 
290
 
40
-
2,367
 
436
 
Decrease (6)
 
Ÿ
Market pricing
 
Ÿ
Quoted prices (5)
 
75
-
100
 
98
 
100
-
100
 
100
 
Increase (6)
CMBS
Ÿ
Matrix pricing and discounted cash flow
 
Ÿ
Credit spreads (4)
 
130
-
2,515
 
945
 
10
-
9,164
 
413
 
Decrease (6)
 
Ÿ
Market pricing
 
Ÿ
Quoted prices (5)
 
98
-
104
 
101
 
100
-
104
 
102
 
Increase (6)
 
Ÿ
Consensus pricing
 
Ÿ
Offered quotes (5)
 
96
-
96
 
96
 
 
 
 
 
 
 
Increase (6)
ABS
Ÿ
Matrix pricing and discounted cash flow
 
Ÿ
Credit spreads (4)
 
30
-
875
 
258
 
-
900
 
152
 
Decrease (6)
 
Ÿ
Market pricing
 
Ÿ
Quoted prices (5)
 
-
104
 
101
 
97
-
102
 
100
 
Increase (6)
 
Ÿ
Consensus pricing
 
Ÿ
Offered quotes (5)
 
54
-
106
 
95
 
50
-
111
 
100
 
Increase (6)
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
Ÿ
Present value techniques
 
Ÿ
Swap yield (7)
 
247
-
427
 
 
 
221
-
353
 
 
 
Increase (11)
Credit
Ÿ
Present value techniques
 
Ÿ
Credit spreads (8)
 
99
-
99
 
 
 
100
-
100
 
 
 
Decrease (8)
 
Ÿ
Consensus pricing
 
Ÿ
Offered quotes (9)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity market
Ÿ
Present value techniques
 
Ÿ
Volatility (10)
 
16%
-
25%
 
 
 
18%
-
26%
 
 
 
Increase (11)
Embedded derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct and ceded guaranteed minimum benefits
Ÿ
Option pricing techniques
 
Ÿ
Mortality rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ages 0 - 40
 
0%
-
0.10%
 
 
 
0%
-
0.10%
 
 
 
Decrease (12)
 
 
 
 
 
Ages 41 - 60
 
0.04%
-
0.65%
 
 
 
0.05%
-
0.64%
 
 
 
Decrease (12)
 
 
 
 
 
Ages 61 - 115
 
0.26%
-
100%
 
 
 
0.32%
-
100%
 
 
 
Decrease (12)
 
 
 
 
Ÿ
Lapse rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Durations 1 - 10
 
0.50%
-
100%
 
 
 
0.50%
-
100%
 
 
 
Decrease (13)
 
 
 
 
 
Durations 11 - 20
 
3%
-
100%
 
 
 
3%
-
100%
 
 
 
Decrease (13)
 
 
 
 
 
Durations 21 - 116
 
3%
-
100%
 
 
 
3%
-
100%
 
 
 
Decrease (13)
 
 
 
 
Ÿ
Utilization rates
 
20%
-
50%
 
 
 
20%
-
50%
 
 
 
Increase (14)
 
 
 
 
Ÿ
Withdrawal rates
 
0.07%
-
10%
 
 
 
0.07%
-
10%
 
 
 
(15)
 
 
 
 
Ÿ
Long-term equity volatilities
 
17.40%
-
25%
 
 
 
17.40%
-
25%
 
 
 
Increase (16)
 
 
 
 
Ÿ
Nonperformance risk spread
 
0.05%
-
0.55%
 
 
 
0.10%
-
0.67%
 
 
 
Decrease (17)
____________ 
(1)
The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.
(2)
The impact of a decrease in input would have the opposite impact on the estimated fair value. For embedded derivatives, changes to direct guaranteed minimum benefits are based on liability positions and changes to ceded guaranteed minimum benefits are based on asset positions.
(3)
Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.
(4)
Range and weighted average are presented in basis points.
(5)
Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.
(6)
Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.
(7)
Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curve is utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(8)
Represents the risk quoted in basis points of a credit default event on the underlying instrument. The range being provided is a single quoted spread in the valuation model. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.
(9)
At both September 30, 2013 and December 31, 2012, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value.
(10)
Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(11)
Changes are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.
(12)
Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(13)
Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(14)
The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(15)
The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
(16)
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(17)
Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables summarize the change of all assets and (liabilities) measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3):
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Fixed Maturity Securities:
 
 
U.S.
Corporate
 
Foreign
Corporate
 
RMBS
 
ABS
 
State and
Political
Subdivision
 
CMBS
 
Foreign
Government
 
 
(In millions)
Three Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,169

 
$
813

 
$
352

 
$
423

 
$
6

 
$
66

 
$
2

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
2

 

 
1

 

 

 

 

Net investment gains (losses)
 

 
(3
)
 
(1
)
 
2

 

 

 

Net derivative gains (losses)
 

 

 

 

 

 

 

OCI
 
(7
)
 
12

 
(2
)
 
(2
)
 

 

 

Purchases (3)
 
20

 

 
81

 
37

 

 
18

 

Sales (3)
 
(56
)
 
(29
)
 
(15
)
 
(34
)
 
(1
)
 
(7
)
 
(2
)
Issuances (3)
 

 

 

 

 

 

 

Settlements (3)
 

 

 

 

 

 

 

Transfers into Level 3 (4)
 

 
11

 

 

 

 

 

Transfers out of Level 3 (4)
 
(47
)
 
(42
)
 
(23
)
 
(16
)
 

 
(11
)
 

Balance, end of period
 
$
1,081

 
$
762

 
$
393

 
$
410

 
$
5

 
$
66

 
$

Changes in unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
$
2

 
$

 
$
1

 
$

 
$

 
$

 
$

Net investment gains (losses)
 
$

 
$
(3
)
 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Equity Securities:
 
 
 
Net Derivatives: (6)
 
 
 
 
 
 
Non -
redeemable
Preferred
Stock
 
Common
Stock
 
Short-term
Investments
 
Interest
Rate
 
Credit
 
Equity
Market
 
Net
Embedded
Derivatives (7)
 
Separate
Account
Assets (8)
 
 
(In millions)
Three Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
81

 
$
30

 
$
2

 
$
47

 
$
6

 
$
(84
)
 
$
2,453

 
$
140

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 

 

 

 

 

 

 

 

Net investment gains (losses)
 

 
2

 

 

 

 

 

 
(1
)
Net derivative gains (losses)
 

 

 

 
3

 
1

 
(8
)
 
(20
)
 

OCI
 
2

 

 

 
(13
)
 

 

 

 

Purchases (3)
 
2

 

 

 

 

 

 

 
1

Sales (3)
 
(8
)
 
(4
)
 

 

 

 

 

 

Issuances (3)
 

 

 

 

 

 

 

 

Settlements (3)
 

 

 

 
(2
)
 

 

 
(30
)
 

Transfers into Level 3 (4)
 

 

 

 

 

 

 

 

Transfers out of Level 3 (4)
 

 

 

 

 

 

 

 

Balance, end of period
 
$
77

 
$
28

 
$
2

 
$
35

 
$
7

 
$
(92
)
 
$
2,403

 
$
140

Changes in unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Net investment gains (losses)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
 
$

 
$

 
$

 
$
5

 
$
1

 
$
(10
)
 
$
(14
)
 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Fixed Maturity Securities:
 
 
U.S.
Corporate
 
Foreign
Corporate
 
RMBS
 
ABS
 
State and
Political
Subdivision
 
CMBS
 
Foreign
Government
 
 
(In millions)
Three Months Ended September 30, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,522

 
$
698

 
$
233

 
$
289

 
$
25

 
$
158

 
$
2

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
2

 

 

 

 

 

 

Net investment gains (losses)
 

 
(14
)
 
(1
)
 

 

 

 

Net derivative gains (losses)
 

 

 

 

 

 

 

OCI
 
73

 
19

 
16

 
4

 

 
(1
)
 

Purchases (3)
 
56

 
26

 
27

 
7

 

 
32

 

Sales (3)
 
(45
)
 
(26
)
 
(24
)
 
(3
)
 

 
(37
)
 

Issuances (3)
 

 

 

 

 

 

 

Settlements (3)
 

 

 

 

 

 

 

Transfers into Level 3 (4)
 
2

 
40

 
1

 

 

 
22

 

Transfers out of Level 3 (4)
 
(38
)
 
(8
)
 

 
(4
)
 

 
(15
)
 

Balance, end of period
 
$
1,572

 
$
735

 
$
252

 
$
293

 
$
25

 
$
159

 
$
2

Changes in unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
$
2

 
$

 
$

 
$

 
$

 
$

 
$

Net investment gains (losses)
 
$

 
$
(10
)
 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Equity Securities:
 
 
 
Net Derivatives: (6)
 
 
 
 
 
 
Non-
redeemable
Preferred
Stock
 
Common
Stock
 
Short-term
Investments
 
Interest
Rate
 
Credit
 
Equity
Market
 
Net
Embedded
Derivatives (7)
 
Separate
Account
Assets (8)
 
 
(In millions)
Three Months Ended September 30, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
91

 
$
22

 
$
22

 
$
169

 
$
6

 
$
(6
)
 
$
1,214

 
$
149

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 

 

 

 

 

 

 

 

Net investment gains (losses)
 

 
1

 

 

 

 

 

 

Net derivative gains (losses)
 

 

 

 
(6
)
 
4

 
(25
)
 
95

 

OCI
 
1

 
1

 

 
(6
)
 

 

 

 

Purchases (3)
 

 

 
45

 

 

 

 

 
4

Sales (3)
 

 
(1
)
 
(1
)
 

 

 

 

 
(3
)
Issuances (3)
 

 

 

 
(10
)
 

 

 

 

Settlements (3)
 

 

 

 
(5
)
 

 

 
(10
)
 

Transfers into Level 3 (4)
 

 

 

 

 

 

 

 

Transfers out of Level 3 (4)
 

 

 

 

 

 

 

 
(2
)
Balance, end of period
 
$
92

 
$
23

 
$
66

 
$
142

 
$
10

 
$
(31
)
 
$
1,299

 
$
148

Changes in unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Net investment gains (losses)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
 
$

 
$

 
$

 
$
(4
)
 
$
4

 
$
(25
)
 
$
97

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Fixed Maturity Securities:
 
 
U.S.
Corporate
 
Foreign
Corporate
 
RMBS
 
ABS
 
State and
Political
Subdivision
 
CMBS
 
Foreign
Government
 
 
(In millions)
Nine Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,434

 
$
868

 
$
278

 
$
343

 
$
25

 
$
125

 
$
3

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
7

 

 

 
1

 

 
1

 

Net investment gains (losses)
 
(3
)
 
(7
)
 

 
2

 

 

 

Net derivative gains (losses)
 

 

 

 

 

 

 

OCI
 
(21
)
 
(10
)
 
7

 
(3
)
 

 
2

 
(1
)
Purchases (3)
 
109

 
56

 
141

 
136

 

 
24

 

Sales (3)
 
(192
)
 
(83
)
 
(37
)
 
(41
)
 
(1
)
 
(60
)
 
(2
)
Issuances (3)
 

 

 

 

 

 

 

Settlements (3)
 

 

 

 

 

 

 

Transfers into Level 3 (4)
 
49

 
15

 
8

 

 

 

 

Transfers out of Level 3 (4)
 
(302
)
 
(77
)
 
(4
)
 
(28
)
 
(19
)
 
(26
)
 

Balance, end of period
 
$
1,081

 
$
762

 
$
393

 
$
410

 
$
5

 
$
66

 
$

Changes in unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
$
7

 
$

 
$

 
$
1

 
$

 
$

 
$

Net investment gains (losses)
 
$

 
$
(3
)
 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Equity Securities:
 
 
 
Net Derivatives: (6)
 
 
 
 
 
 
Non-
redeemable
Preferred
Stock
 
Common
Stock
 
Short-term
Investments
 
Interest
Rate
 
Credit
 
Equity
Market
 
Net
Embedded
Derivatives (7)
 
Separate
Account
Assets (8)
 
 
(In millions)
Nine Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
93

 
$
26

 
$
13

 
$
119

 
$
10

 
$
(51
)
 
$
2,290

 
$
141

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 

 

 

 

 

 

 

 

Net investment gains (losses)
 
4

 
2

 

 

 

 

 

 
(1
)
Net derivative gains (losses)
 

 

 

 
(21
)
 
(3
)
 
(34
)
 
153

 

OCI
 
9

 
1

 

 
(47
)
 

 

 

 

Purchases (3)
 
2

 
3

 
2

 

 

 

 

 
3

Sales (3)
 
(31
)
 
(4
)
 
(13
)
 

 

 

 

 
(3
)
Issuances (3)
 

 

 

 

 

 

 

 

Settlements (3)
 

 

 

 
(17
)
 

 
(7
)
 
(40
)
 

Transfers into Level 3 (4)
 

 

 

 

 

 

 

 

Transfers out of Level 3 (4)
 

 

 

 
1

 

 

 

 

Balance, end of period
 
$
77

 
$
28

 
$
2

 
$
35

 
$
7

 
$
(92
)
 
$
2,403

 
$
140

Changes in unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Net investment gains (losses)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
 
$

 
$

 
$

 
$
(14
)
 
$
(3
)
 
$
(34
)
 
$
172

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Fixed Maturity Securities:
 
 
U.S.
Corporate
 
Foreign
Corporate
 
RMBS
 
ABS
 
State and
Political
Subdivision
 
CMBS
 
Foreign
Government
 
 
(In millions)
Nine Months Ended September 30, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,432

 
$
580

 
$
239

 
$
220

 
$
23

 
$
147

 
$
2

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
5

 

 

 

 

 

 

Net investment gains (losses)
 

 
(22
)
 
(4
)
 

 

 
(2
)
 

Net derivative gains (losses)
 

 

 

 

 

 

 

OCI
 
70

 
39

 
32

 
5

 
2

 
5

 

Purchases (3)
 
143

 
100

 
27

 
98

 

 
33

 

Sales (3)
 
(98
)
 
(41
)
 
(46
)
 
(12
)
 

 
(52
)
 

Issuances (3)
 

 

 

 

 

 

 

Settlements (3)
 

 

 

 

 

 

 

Transfers into Level 3 (4)
 
26

 
93

 
4

 

 

 
28

 

Transfers out of Level 3 (4)
 
(6
)
 
(14
)
 

 
(18
)
 

 

 

Balance, end of period
 
$
1,572

 
$
735

 
$
252

 
$
293

 
$
25

 
$
159

 
$
2

Changes in unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
$
5

 
$

 
$

 
$

 
$

 
$

 
$

Net investment gains (losses)
 
$

 
$
(16
)
 
$
(2
)
 
$

 
$

 
$

 
$

Net derivative gains (losses)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Equity Securities:
 
 
 
Net Derivatives: (6)
 
 
 
 
 
 
Non-
redeemable
Preferred
Stock
 
Common
Stock
 
Short-term
Investments
 
Interest
Rate
 
Credit
 
Equity
Market
 
Net
Embedded
Derivatives (7)
 
Separate
Account
Assets (8)
 
 
(In millions)
Nine Months Ended September 30, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
76

 
$
21

 
$
10

 
$
174

 
$
(1
)
 
$
43

 
$
1,032

 
$
130

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 

 

 

 

 

 

 

 

Net investment gains (losses)
 

 
(2
)
 

 

 

 

 

 
19

Net derivative gains (losses)
 

 

 

 
3

 
10

 
(74
)
 
276

 

OCI
 
16

 
5

 

 
9

 

 

 

 

Purchases (3)
 

 

 
66

 

 

 

 

 
4

Sales (3)
 

 
(1
)
 
(10
)
 

 

 

 

 
(4
)
Issuances (3)
 

 

 

 
(10
)
 

 

 

 

Settlements (3)
 

 

 

 
(34
)
 

 

 
(9
)
 

Transfers into Level 3 (4)
 

 

 

 

 

 

 

 

Transfers out of Level 3 (4)
 

 

 

 

 
1

 

 

 
(1
)
Balance, end of period
 
$
92

 
$
23

 
$
66

 
$
142

 
$
10

 
$
(31
)
 
$
1,299

 
$
148

Changes in unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Net investment gains (losses)
 
$

 
$
(3
)
 
$

 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
 
$

 
$

 
$

 
$
4

 
$
10

 
$
(74
)
 
$
283

 
$

____________ 
(1)
Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities are included in net investment gains (losses). Lapses associated with net embedded derivatives are included in net derivative gains (losses).
(2)
Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
(3)
Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
(4)
Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
(5)
Changes in unrealized gains (losses) included in net income (loss) relate to assets and liabilities still held at the end of the respective periods.
(6)
Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
(7)
Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(8)
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income. For the purpose of this disclosure, these changes are presented within net investment gains (losses).
Fair Value, Option, Quantitative Disclosures
The following table presents information for certain assets and liabilities of CSEs, which are accounted for under the FVO. These assets and liabilities were initially measured at fair value.
 
September 30, 2013
 
December 31, 2012
 
(In millions)
Assets: (1)
 
 
 
Unpaid principal balance
$
2,020

 
$
2,539

Difference between estimated fair value and unpaid principal balance
76

 
127

Carrying value at estimated fair value
$
2,096

 
$
2,666

Liabilities: (1)
 
 
 
Contractual principal balance
$
1,925

 
$
2,444

Difference between estimated fair value and contractual principal balance
44

 
115

Carrying value at estimated fair value
$
1,969

 
$
2,559

____________
(1)
These assets and liabilities are comprised of commercial mortgage loans and long-term debt. Changes in estimated fair value on these assets and liabilities and gains or losses on sales of these assets are recognized in net investment gains (losses). Interest income on commercial mortgage loans held by CSEs is recognized in net investment income. Interest expense from long-term debt of CSEs is recognized in other expenses.
Estimated fair value of certain investments
The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods and still held at the reporting dates; that is, they are not measured at fair value on a recurring basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3).
 
At September 30,
 
Three Months 
 Ended 
 September 30,
 
Nine Months 
 Ended 
 September 30,
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
Carrying Value After
Measurement
 
Gains (Losses)
 
(In millions)
Mortgage loans, net (1)
$
18

 
$
12

 
$

 
$

 
$
(3
)
 
$
4

Other limited partnership interests (2)
$
4

 
$
4

 
$

 
$
(1
)
 
$
(5
)
 
$
(3
)
Real estate joint ventures (3)
$
1

 
$
2

 
$

 
$

 
$
(1
)
 
$
(3
)
Goodwill (4)
$

 
$

 
$
(66
)
 
$
(394
)
 
$
(66
)
 
$
(394
)
____________
(1)
Estimated fair values for impaired mortgage loans are based on independent broker quotations or valuation models using unobservable inputs or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, are based on the estimated fair value of the underlying collateral or the present value of the expected future cash flows.
(2)
For these cost method investments, estimated fair value is determined from information provided in the financial statements of the underlying entities including NAV data. These investments include private equity and debt funds that typically invest primarily in various strategies including domestic and international leveraged buyout funds; power, energy, timber and infrastructure development funds; venture capital funds; and below investment grade debt and mezzanine debt funds. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next two to 10 years. Unfunded commitments for these investments at both September 30, 2013 and 2012 were not significant.
(3)
For these cost method investments, estimated fair value is determined from information provided in the financial statements of the underlying entities including NAV data. These investments include several real estate funds that typically invest primarily in commercial real estate. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next one to 10 years. Unfunded commitments for these investments at both September 30, 2013 and 2012 were not significant.
(4)
As discussed in Note 7, in September 2013, the Company recorded an impairment of goodwill associated with the Retail Life & Other reporting unit. Also, as discussed in Note 10 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report, the Company recorded an impairment of goodwill associated with the Retail Annuities reporting unit. These impairments have been categorized as Level 3 due to the significant unobservable inputs used in the determination of the estimated fair value.
Fair value of financial instruments
The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows at:
 
September 30, 2013
 
 
 
Fair Value Hierarchy
 
 
 
Carrying
Value
Level 1
 
Level 2
 
Level 3
 
Total Estimated
Fair Value
 
(In millions)
Assets:
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
Held-for-investment
$
6,390

 
$

 
$

 
$
6,752

 
$
6,752

Held-for-sale
63

 

 

 
63

 
63

Mortgage loans, net
$
6,453

 
$

 
$

 
$
6,815

 
$
6,815

Policy loans
$
1,216

 
$

 
$
869

 
$
418

 
$
1,287

Real estate joint ventures
$
56

 
$

 
$

 
$
103

 
$
103

Other limited partnership interests
$
85

 
$

 
$

 
$
96

 
$
96

Other invested assets
$
455

 
$

 
$
512

 
$

 
$
512

Premiums, reinsurance and other receivables
$
6,541

 
$

 
$
506

 
$
6,753

 
$
7,259

Liabilities:
 
 
 
 
 
 
 
 
 
PABs
$
21,255

 
$

 
$

 
$
22,933

 
$
22,933

Long-term debt
$
790

 
$

 
$
999

 
$

 
$
999

Other liabilities
$
435

 
$

 
$
278

 
$
157

 
$
435

Separate account liabilities
$
1,373

 
$

 
$
1,373

 
$

 
$
1,373

Commitments: (1)
 
 
 
 
 
 
 
 
 
Mortgage loan commitments
$

 
$

 
$

 
$
(1
)
 
$
(1
)
Commitments to fund bank credit facilities and private corporate bond investments
$

 
$

 
$
3

 
$

 
$
3

 
December 31, 2012
 
 
 
Fair Value Hierarchy
 
 
 
Carrying
Value
Level 1
 
Level 2
 
Level 3
Total Estimated
Fair Value
 
(In millions)
Assets:
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
Held-for-investment
$
6,491

 
$

 
$

 
$
7,009

 
$
7,009

Held-for-sale

 

 

 

 

Mortgage loans, net
$
6,491

 
$

 
$

 
$
7,009

 
$
7,009

Policy loans
$
1,216

 
$

 
$
861

 
$
450

 
$
1,311

Real estate joint ventures
$
59

 
$

 
$

 
$
101

 
$
101

Other limited partnership interests
$
94

 
$

 
$

 
$
103

 
$
103

Other invested assets
$
432

 
$

 
$
548

 
$

 
$
548

Premiums, reinsurance and other receivables
$
6,015

 
$

 
$
86

 
$
6,914

 
$
7,000

Liabilities:
 
 
 
 
 
 
 
 
 
PABs
$
22,613

 
$

 
$

 
$
24,520

 
$
24,520

Long-term debt
$
791

 
$

 
$
1,076

 
$

 
$
1,076

Other liabilities
$
237

 
$

 
$
81

 
$
156

 
$
237

Separate account liabilities
$
1,296

 
$

 
$
1,296

 
$

 
$
1,296

Commitments: (1)
 
 
 
 
 
 
 
 
 
Mortgage loan commitments
$

 
$

 
$

 
$
1

 
$
1

Commitments to fund bank credit facilities and private corporate bond investments
$

 
$

 
$
6

 
$

 
$
6

____________
(1)
Commitments are off-balance sheet obligations. Negative estimated fair values represent off-balance sheet liabilities. See Note 10 for additional information on these off-balance sheet obligations.