XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments (Tables)
6 Months Ended
Jun. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Fixed Maturity Securities by Sector
Fixed maturity securities by sector were as follows at:
June 30, 2024December 31, 2023
Amortized
Cost
Allowance
for Credit Losses
Gross UnrealizedEstimated
Fair
Value
Amortized
Cost
Allowance
for Credit Losses
Gross UnrealizedEstimated
Fair
Value
GainsLossesGainsLosses
(In millions)
U.S. corporate$39,486 $31 $220 $3,903 $35,772 $38,303 $15 $383 $3,332 $35,339 
Foreign corporate13,368 47 1,480 11,931 12,769 — 89 1,276 11,582 
U.S. government and agency7,624 — 97 614 7,107 8,446 — 285 517 8,214 
Residential mortgage-backed securities
8,623 42 926 7,734 8,127 48 805 7,366 
Asset-backed securities
6,526 — 28 97 6,457 6,509 — 23 131 6,401 
Commercial mortgage-backed securities
6,843 526 6,317 6,940 601 6,339 
State and political subdivision3,752 — 97 350 3,499 3,958 — 153 298 3,813 
Foreign government1,055 — 28 102 981 1,077 — 41 87 1,031 
Total fixed maturity securities$87,277 $43 $562 $7,998 $79,798 $86,129 $21 $1,024 $7,047 $80,085 
Maturities of Fixed Maturity Securities
The amortized cost and estimated fair value of fixed maturity securities, by contractual maturity date, were as follows at June 30, 2024:
Due in One
Year or Less
Due After One
Year Through
Five Years
Due After
Five Years
Through Ten Years
Due After Ten
Years
Structured
Securities (1)
Total Fixed
Maturity
Securities
(In millions)
Amortized cost$3,724 $18,490 $13,953 $29,118 $21,992 $87,277 
Estimated fair value$3,682 $17,859 $12,589 $25,160 $20,508 $79,798 
_______________
(1)Structured securities include residential mortgage-backed securities (“RMBS”), commercial mortgage-backed securities (“CMBS”) and asset-backed securities (“ABS”) (collectively, “Structured Securities”).
Continuous Gross Unrealized Losses for Fixed Maturity Securities by Sector
The estimated fair value and gross unrealized losses of fixed maturity securities in an unrealized loss position, by sector and by length of time that the securities have been in a continuous unrealized loss position, were as follows at:
June 30, 2024December 31, 2023
Less than 12 Months12 Months or GreaterLess than 12 Months12 Months or Greater
Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
(Dollars in millions)
U.S. corporate$7,799 $646 $21,238 $3,257 $4,549 $409 $22,435 $2,923 
Foreign corporate2,002 101 7,979 1,379 1,010 74 8,229 1,202 
U.S. government and agency1,825 71 2,247 543 445 3,453 509 
RMBS1,047 29 5,453 897 413 21 5,749 784 
ABS
721 1,793 93 572 3,355 128 
CMBS
479 26 5,482 500 411 33 5,713 568 
State and political subdivision653 55 1,605 295 460 31 1,636 267 
Foreign government57 671 101 113 620 81 
Total fixed maturity securities$14,583 $933 $46,468 $7,065 $7,973 $585 $51,190 $6,462 
Total number of securities in an unrealized loss position
2,172 6,430 1,339 6,958 
Rollforward of the Allowance for Credit Losses for Fixed Maturity Securities by Sector
The changes in the allowance for credit losses for fixed maturity securities by sector were as follows:
U.S. CorporateForeign CorporateRMBSCMBSTotal
(In millions)
Six Months Ended June 30, 2024
Balance, beginning of period$15 $— $$$21 
Allowance on securities where credit losses were not previously recorded12 — 17 
Reductions for securities sold— — — — — 
Change in allowance on securities with an allowance recorded in a previous period— — 
Write-offs charged against allowance (1)— — — — — 
Balance, end of period$31 $$$$43 
Six Months Ended June 30, 2023
Balance, beginning of period$$$$$
Allowance on securities where credit losses were not previously recorded— — 
Reductions for securities sold(1)— — — (1)
Change in allowance on securities with an allowance recorded in a previous period— — — — — 
Write-offs charged against allowance (1)— (1)— — (1)
Balance, end of period $$— $$$11 
_______________
(1)The Company recorded total write-offs of $1 million and $7 million for the six months ended June 30, 2024 and 2023, respectively.
Mortgage Loans by Portfolio Segment
Mortgage loans are summarized as follows at:
June 30, 2024December 31, 2023
Carrying
Value
% of
Total
Carrying
Value
% of
Total
(Dollars in millions)
Commercial$13,126 58.1 %$13,189 58.7 %
Agricultural4,502 19.9 4,416 19.6 
Residential5,133 22.7 5,007 22.3 
Total mortgage loans (1)22,761 100.7 22,612 100.6 
Allowance for credit losses(155)(0.7)(137)(0.6)
Total mortgage loans, net$22,606 100.0 %$22,475 100.0 %
_______________
(1)Purchases of mortgage loans from third parties were $188 million and $349 million for the three months and six months ended June 30, 2024, respectively, and $0 and $32 million for the three months and six months ended June 30, 2023, respectively, and were primarily comprised of residential mortgage loans.
Rollforward of the Allowance for Credit Losses for Mortgage Loans by Portfolio Segment
The changes in the allowance for credit losses by portfolio segment were as follows:
CommercialAgriculturalResidentialTotal
(In millions)
Six Months Ended June 30, 2024
Balance, beginning of period$69 $19 $49 $137 
Current period provision38 (1)(11)26 
Charge-offs, net of recoveries(8)— — (8)
Balance, end of period$99 $18 $38 $155 
Six Months Ended June 30, 2023
Balance, beginning of period$49 $15 $55 $119 
Current period provision26 — 27 
Charge-offs, net of recoveries— (1)— (1)
Balance, end of period$75 $14 $56 $145 
Credit Quality of Mortgage Loans by Portfolio Segment
The amortized cost of mortgage loans by year of origination and credit quality indicator was as follows at:
20242023202220212020PriorTotal
(In millions)
June 30, 2024
Commercial mortgage loans
Loan-to-value ratios:
Less than 65%$264 $199 $654 $1,817 $176 $3,407 $6,517 
65% to 75%23 — 935 1,022 121 1,199 3,300 
76% to 80%— — 427 258 138 794 1,617 
Greater than 80%— — 400 103 — 1,189 1,692 
Total commercial mortgage loans287 199 2,416 3,200 435 6,589 13,126 
Agricultural mortgage loans
Loan-to-value ratios:
Less than 65%188 214 574 1,140 412 1,717 4,245 
65% to 75%126 78 13 33 257 
Total agricultural mortgage loans194 215 700 1,218 425 1,750 4,502 
Residential mortgage loans
Performing32 215 1,309 1,703 141 1,638 5,038 
Nonperforming— 27 18 48 95 
Total residential mortgage loans32 216 1,336 1,721 142 1,686 5,133 
Total$513 $630 $4,452 $6,139 $1,002 $10,025 $22,761 
20232022202120202019PriorTotal
(In millions)
December 31, 2023
Commercial mortgage loans
Loan-to-value ratios:
Less than 65%$206 $655 $1,823 $177 $1,239 $2,628 $6,728 
65% to 75%— 935 1,079 222 261 1,157 3,654 
76% to 80%— 427 76 39 209 563 1,314 
Greater than 80%— 400 227 — 150 716 1,493 
Total commercial mortgage loans206 2,417 3,205 438 1,859 5,064 13,189 
Agricultural mortgage loans
Loan-to-value ratios:
Less than 65%202 571 1,132 452 505 1,265 4,127 
65% to 75%127 108 30 17 289 
Total agricultural mortgage loans203 698 1,240 458 535 1,282 4,416 
Residential mortgage loans
Performing105 1,286 1,669 145 204 1,508 4,917 
Nonperforming— 22 22 43 90 
Total residential mortgage loans105 1,308 1,691 146 206 1,551 5,007 
Total$514 $4,423 $6,136 $1,042 $2,600 $7,897 $22,612 
The amortized cost of commercial mortgage loans by debt-service coverage ratio was as follows at:
June 30, 2024December 31, 2023
Amortized Cost% of
Total
Amortized Cost% of
Total
(Dollars in millions)
Debt-service coverage ratios:
Greater than 1.20x$12,074 92.0 %$12,082 91.6 %
1.00x - 1.20x728 5.5 702 5.3 
Less than 1.00x324 2.5 405 3.1 
Total$13,126 100.0 %$13,189 100.0 %
Past Due Mortgage Loans by Portfolio Segment
The aging of the amortized cost of past due mortgage loans by portfolio segment was as follows at:
June 30, 2024December 31, 2023
CommercialAgriculturalResidentialTotalCommercialAgriculturalResidentialTotal
(In millions)
Current$13,027 $4,482 $4,954 $22,463 $13,172 $4,400 $4,915 $22,487 
30-59 days past due— — 84 84 — — 
60-89 days past due99 — 31 130 — — 30 30 
90-179 days past due— 23 27 — — 23 23 
180+ days past due— 16 41 57 17 16 37 70 
Total$13,126 $4,502 $5,133 $22,761 $13,189 $4,416 $5,007 $22,612 
Mortgage Loans in Nonaccrual Status by Portfolio Segment
The amortized cost of mortgage loans in a nonaccrual status by portfolio segment was as follows at:
CommercialAgriculturalResidential (1)Total
(In millions)
June 30, 2024
$99 $16 $95 $210 
December 31, 2023
$17 $— $90 $107 
_______________
(1)The Company had $30 million of mortgage loans in nonaccrual status for which there was no related allowance for credit losses at June 30, 2024. The Company had no mortgage loans in nonaccrual status for which there was no related allowance for credit losses at December 31, 2023.
Net Unrealized Investment Gains (Losses)
The components of net unrealized investment gains (losses), included in AOCI, were as follows at:
June 30, 2024December 31, 2023
(In millions)
Fixed maturity securities$(7,436)$(6,023)
Derivatives435 344 
Other(7)(7)
Subtotal(7,008)(5,686)
Amounts allocated from:
Future policy benefits980 696 
Deferred income tax benefit (expense)1,266 1,048 
Net unrealized investment gains (losses)$(4,762)$(3,942)
The changes in net unrealized investment gains (losses) were as follows:
Six Months Ended June 30, 2024
(In millions)
Balance at December 31, 2023$(3,942)
Unrealized investment gains (losses) during the period(1,322)
Unrealized investment gains (losses) relating to:
Future policy benefits284 
Deferred income tax benefit (expense)218 
Balance at June 30, 2024$(4,762)
Change in net unrealized investment gains (losses)$(820)
Securities Lending
Elements of the securities lending program are presented below at:
June 30, 2024December 31, 2023
(In millions)
Securities on loan: (1)
Amortized cost$3,562 $3,420 
Estimated fair value$3,178 $3,194 
Cash collateral received from counterparties (2)$3,279 $3,277 
Reinvestment portfolio — estimated fair value$3,260 $3,246 
_______________
(1)Included in fixed maturity securities.
(2)Included in payables for collateral under securities loaned and other transactions.
The cash collateral liability by loaned security type and remaining tenor of the agreements were as follows at:
June 30, 2024December 31, 2023
Open (1)1 Month or Less1 to 6 MonthsTotalOpen (1)1 Month or Less1 to 6 MonthsTotal
(In millions)
U.S. government and agency$622 $896 $1,379 $2,897 $647 $655 $1,584 $2,886 
U.S. corporate— 268 — 268 — 252 — 252 
Foreign corporate— 100 — 100 — 130 — 130 
Foreign government— 14 — 14 — — 
Total$622 $1,278 $1,379 $3,279 $647 $1,046 $1,584 $3,277 
_______________
(1)The related loaned security could be returned to the Company on the next business day which would require the Company to immediately return the cash collateral.
Invested Assets on Deposit, Held in Trust and Pledged as Collateral
Invested assets on deposit, held in trust and pledged as collateral at estimated fair value were as follows at:
June 30, 2024December 31, 2023
(In millions)
Invested assets on deposit (regulatory deposits) (1)$6,147 $8,590 
Invested assets held in trust (reinsurance agreements) (2)7,162 7,103 
Invested assets pledged as collateral (3)13,472 13,979 
Total invested assets on deposit, held in trust and pledged as collateral$26,781 $29,672 
_______________
(1)The Company has assets, primarily fixed maturity securities, on deposit with governmental authorities relating to certain policyholder liabilities, of which $50 million and $102 million of the assets on deposit represents restricted cash and cash equivalents at June 30, 2024 and December 31, 2023, respectively.
(2)The Company has assets, primarily fixed maturity securities, held in trust relating to certain reinsurance transactions, of which $193 million and $117 million of the assets held in trust balance represents restricted cash and cash equivalents at June 30, 2024 and December 31, 2023, respectively.
(3)The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see Note 4 of the Notes to the Consolidated Financial Statements included in the 2023 Annual Report) and derivative transactions (see Note 8).
Variable Interest Entities
The carrying amount and maximum exposure to loss related to the VIEs for which the Company has concluded that it holds a variable interest, but is not the primary beneficiary, were as follows at:
June 30, 2024December 31, 2023
Carrying
Amount
Maximum
Exposure
to Loss
Carrying
Amount
Maximum
Exposure
to Loss
(In millions)
Fixed maturity securities$15,526 $16,782 $15,386 $16,611 
Limited partnerships and LLCs4,285 5,343 4,220 5,242 
Total$19,811 $22,125 $19,606 $21,853 
Components of Net Investment Income
The components of net investment income were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2024202320242023
(In millions)
Investment income:
Fixed maturity securities$928 $861 $1,836 $1,691 
Equity securities— 
Mortgage loans250 237 495 475 
Policy loans14 13 23 22 
Limited partnerships and LLCs (1)98 89 172 76 
Cash, cash equivalents and short-term investments47 43 94 83 
Other25 18 49 40 
Total investment income1,362 1,262 2,671 2,388 
Less: Investment expenses86 90 172 181 
Net investment income$1,276 $1,172 $2,499 $2,207 
_______________
(1)Includes net investment income pertaining to other limited partnership interests of $101 million and $194 million for the three months and six months ended June 30, 2024, respectively, and $93 million and $92 million for the three months and six months ended June 30, 2023, respectively.
Components of Net Investment Gains (Losses)
The components of net investment gains (losses) were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2024202320242023
(In millions)
Fixed maturity securities $(96)$(55)$(133)$(129)
Equity securities(1)(3)(4)
Mortgage loans(22)(10)(27)(27)
Limited partnerships and LLCs(1)— (1)— 
Other— (1)(1)
Total net investment gains (losses)$(120)$(65)$(163)$(161)
Sales or Disposals of Fixed Maturity Securities Proceeds from sales or disposals of fixed maturity securities and the components of fixed maturity securities net investment gains (losses) were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2024202320242023
(In millions)
Proceeds$1,105 $504 $1,783 $1,270 
Gross investment gains$$$10 $11 
Gross investment losses(86)(56)(120)(127)
Net investment gains (losses)$(78)$(48)$(110)$(116)