XML 48 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Investments (Tables)
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Fixed Maturity Securities by Sector
Fixed maturity securities by sector were as follows at:
 
March 31, 2020
 
December 31, 2019
 
Amortized
Cost
 
Allowance for
Credit Losses
 
Gross Unrealized
 
Estimated
Fair
Value
 
Amortized
Cost
 
Allowance for
Credit Losses
 
Gross Unrealized
 
Estimated
Fair
Value
 
Gains
 
Losses
 
 
Gains
 
Losses
 
 
(In millions)
U.S. corporate
$
28,604

 
$
8

 
$
2,319

 
$
791

 
$
30,124

 
$
27,841

 
$

 
$
2,815

 
$
65

 
$
30,591

Foreign corporate
9,180

 
1

 
350

 
428

 
9,101

 
9,017

 

 
736

 
67

 
9,686

RMBS
8,319

 

 
545

 
51

 
8,813

 
8,600

 

 
440

 
10

 
9,030

U.S. government and agency
5,530

 

 
3,214

 

 
8,744

 
5,396

 

 
1,848

 

 
7,244

CMBS
5,533

 

 
224

 
79

 
5,678

 
5,460

 

 
263

 
9

 
5,714

State and political subdivision
3,344

 


733


4


4,073


3,326



 
687


2


4,011

ABS
2,165

 

 
13

 
156

 
2,022

 
1,940

 

 
21

 
11

 
1,950

Foreign government
1,507

 
1

 
182

 
41

 
1,647

 
1,503

 

 
250

 
2

 
1,751

Total fixed maturity securities
$
64,182

 
$
10


$
7,580


$
1,550


$
70,202


$
63,083


$

 
$
7,060


$
166


$
69,977


Maturities of Fixed Maturity Securities
The amortized cost and estimated fair value of fixed maturity securities, by contractual maturity date, were as follows at March 31, 2020:
 
Due in One
Year or Less
 
Due After One
Year Through
Five Years
 
Due After
Five Years
Through Ten Years
 
Due After Ten
Years
 
Structured
Securities (1)
 
Total Fixed
Maturity
Securities
 
(In millions)
Amortized cost
$
1,896

 
$
7,024

 
$
12,782

 
$
26,463

 
$
16,017

 
$
64,182

Estimated fair value
$
1,886

 
$
6,981

 
$
12,923

 
$
31,899

 
$
16,513

 
$
70,202


_______________
(1)
Structured securities include residential mortgage-backed securities (“RMBS”), commercial mortgage-backed securities (“CMBS”) and asset-backed securities (“ABS”) (collectively, “Structured Securities”).
Continuous Gross Unrealized Losses for Fixed Maturity Securities by Sector
The estimated fair value and gross unrealized losses of fixed maturity securities in an unrealized loss position, by sector and by length of time that the securities have been in a continuous unrealized loss position, were as follows at:
 
March 31, 2020
 
December 31, 2019
 
Less than 12 Months
 
12 Months or Greater
 
Less than 12 Months
 
12 Months or Greater
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
(Dollars in millions)
U.S. corporate
$
8,459

 
$
736

 
$
272

 
$
55

 
$
1,931

 
$
43

 
$
320

 
$
22

Foreign corporate
3,726

 
316

 
503

 
112

 
577

 
12

 
510

 
55

RMBS
977

 
49

 
19

 
2

 
802

 
6

 
346

 
4

U.S. government and agency
73

 

 

 

 
14

 

 

 

CMBS
1,531

 
76

 
143

 
3

 
552

 
7

 
171

 
2

State and political subdivision
94

 
4

 

 

 
120

 
2

 
8

 

ABS
1,192

 
92

 
522

 
64

 
358

 
2

 
676

 
9

Foreign government
493

 
40

 
4

 
1

 
65

 
2

 

 

Total fixed maturity securities
$
16,545


$
1,313


$
1,463


$
237


$
4,419


$
74


$
2,031


$
92

Total number of securities in an unrealized loss position
2,843

 
 
 
272

 
 
 
686

 
 
 
297

 
 
Rollforward of the Allowance for Credit Losses for Fixed Maturity Securities by Sector
The changes in the allowance for credit losses by sector were as follows:
 
 
U.S. Corporate
 
Foreign Corporate
 
Foreign Government
 
Total
 
 
(In millions)
Balance at January 1, 2020
 
$
3

 
$
1

 
$

 
$
4

Allowance on securities where credit losses were not previously recorded
 
8

 

 
1

 
9

Allowance on securities that had an allowance recorded in a previous period
 

 
1

 

 
1

Write-offs charged against allowance (1)
 
(3
)
 
(1
)
 

 
(4
)
Balance at March 31, 2020
 
$
8

 
$
1

 
$
1

 
$
10

_______________
(1)
The Company recorded total write-offs of $12 million during the three months ended March 31, 2020.
Mortgage Loans by Portfolio Segment
Mortgage loans are summarized as follows at:
 
March 31, 2020
 
December 31, 2019
 
Carrying
Value
 
% of
Total
 
Carrying
Value
 
% of
Total
 
(Dollars in millions)
Commercial
$
9,484

 
61.4
 %
 
$
9,694

 
61.9
 %
Agricultural
3,340

 
21.6

 
3,326

 
21.2

Residential
2,701

 
17.4

 
2,708

 
17.3

Total mortgage loans (1)
15,525

 
100.4

 
15,728

 
100.4

Allowance for credit losses
(68
)
 
(0.4
)
 
(64
)
 
(0.4
)
Total mortgage loans, net
$
15,457

 
100.0
 %
 
$
15,664

 
100.0
 %
_______________
(1)
Purchases of mortgage loans from third parties were $157 million and $477 million for the three months ended March 31, 2020 and 2019, respectively, and were primarily comprised of residential mortgage loans.
Rollforward of the Allowance for Credit Losses for Mortgage Loans by Portfolio Segment
The changes in the allowance for credit losses by portfolio segment were as follows:
 
Commercial
 
Agricultural
 
Residential
 
Total
 
(In millions)
Balance at December 31, 2019
$
47

 
$
10

 
$
7

 
$
64

Cumulative effect of change in accounting principle
(20
)
 
6

 
14

 

Balance at January 1, 2020
27

 
16

 
21

 
64

Current period provision

 
1

 
3

 
4

Balance at March 31, 2020
$
27

 
$
17

 
$
24

 
$
68


Credit Quality of Mortgage Loans by Portfolio Segment
 
March 31, 2020
 
December 31, 2019
 
Amortized Cost
 
% of
Total
 
Amortized Cost
 
% of
Total
 
(Dollars in millions)
Debt-Service Coverage Ratios:
 
 
 
 
 
 
 
Greater than 1.20x
$
9,114

 
96.1
%
 
$
9,230

 
95.2
%
1.00x - 1.20x
298

 
3.1

 
298

 
3.1

Less than 1.00x
72

 
0.8

 
166

 
1.7

Total
$
9,484

 
100.0
%
 
$
9,694

 
100.0
%

 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
 
(In millions)
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-value ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 65%
$

 
$
1,829

 
$
1,409

 
$
716

 
$
1,123

 
$
3,425

 
$
8,502

65% to 75%

 
161

 
200

 
195

 
100

 
143

 
799

76% to 80%

 

 

 
12

 
30

 
141

 
183

Total commercial mortgage loans


1,990


1,609


923

 
1,253

 
3,709

 
9,484

Agricultural mortgage loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-value ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 65%
63

 
563

 
815

 
424

 
454

 
803

 
3,122

65% to 75%
2

 
86

 
15

 
61

 
36

 
7

 
207

Greater than 80%

 

 
11

 

 

 

 
11

Total agricultural mortgage loans
65


649


841


485

 
490

 
810

 
3,340

Residential mortgage loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing
50

 
476

 
637

 
144

 
45

 
1,309

 
2,661

Nonperforming

 

 
1

 

 
1

 
38

 
40

Total residential mortgage loans
50

 
476

 
638

 
144

 
46

 
1,347

 
2,701

Total
$
115

 
$
3,115

 
$
3,088

 
$
1,552

 
$
1,789

 
$
5,866

 
$
15,525


Past Due Mortgage Loans by Portfolio Segment
The aging of the amortized cost of past due mortgage loans by portfolio segment was as follows at:
 
March 31, 2020
 
Commercial
 
Agricultural
 
Residential
 
Total
 
(In millions)
Current
$
9,484

 
$
3,311

 
$
2,659

 
$
15,454

30-59 days past due

 
5

 
2

 
7

60-89 days past due

 
3

 
13

 
16

90-179 days past due

 

 
13

 
13

180+ days past due

 
21

 
14

 
35

Total
$
9,484

 
$
3,340

 
$
2,701

 
$
15,525


Mortgage Loans in Nonaccrual Status by Portfolio Segment
Mortgage loans in a nonaccrual status by portfolio segment were as follows at:
 
Commercial (2)
 
Agricultural (2)
 
Residential (2)
 
Total (2)
 
(In millions)
Amortized cost at December 31, 2019
$

 
$
21

 
$
37

 
$
58

Amortized cost at March 31, 2020 (1)
$

 
$
1

 
$
40

 
$
41

_______________
(1)
All mortgage loans in nonaccrual status had a related allowance for credit losses.
(2)
The Company had $20 million of agricultural mortgage loans that were 90 days or more past due but were not in a nonaccrual status for the three months ended March 31, 2020.
Net Unrealized Investment Gains (Losses)
The components of net unrealized investment gains (losses), included in AOCI, were as follows at:
 
March 31, 2020
 
December 31, 2019
 
(In millions)
Fixed maturity securities
$
6,030

 
$
6,894

Derivatives
783

 
232

Other
(21
)
 
(15
)
Subtotal
6,792

 
7,111

Amounts allocated from:
 
 
 
Future policy benefits
(3,425
)
 
(2,691
)
DAC, VOBA and DSI
(247
)
 
(332
)
Subtotal
(3,672
)
 
(3,023
)
Deferred income tax benefit (expense)
(655
)
 
(859
)
Net unrealized investment gains (losses)
$
2,465

 
$
3,229


The changes in net unrealized investment gains (losses) were as follows:
 
Three Months Ended 
 March 31, 2020
 
(In millions)
Balance at December 31, 2019
$
3,229

Unrealized investment gains (losses) during the period
(319
)
Unrealized investment gains (losses) relating to:
 
Future policy benefits
(734
)
DAC, VOBA and DSI
85

Deferred income tax benefit (expense)
204

Balance at March 31, 2020
$
2,465

Change in net unrealized investment gains (losses)
$
(764
)

Securities Lending
Elements of the securities lending program are presented below at:
 
March 31, 2020
 
December 31, 2019
 
(In millions)
Securities on loan: (1)
 
 
 
Amortized cost
$
1,961

 
$
2,031

Estimated fair value
$
3,468

 
$
2,996

Cash collateral received from counterparties (2)
$
3,584

 
$
3,074

Reinvestment portfolio — estimated fair value
$
3,642

 
$
3,174

_______________
(1)
Included within fixed maturity securities.
(2)
Included within payables for collateral under securities loaned and other transactions.
The cash collateral liability by loaned security type and remaining tenor of the agreements were as follows at:
 
March 31, 2020
 
December 31, 2019
 
Remaining Tenor of Securities Lending Agreements
 
 
 
Remaining Tenor of Securities Lending Agreements
 
 
 
Open (1)
 
1 Month or Less
 
1 to 6 Months
 
Total
 
Open (1)
 
1 Month or Less
 
1 to 6 Months
 
Total
 
(In millions)
U.S. government and agency
$
1,197

 
$
1,511

 
$
876

 
$
3,584

 
$
1,279

 
$
1,094

 
$
701

 
$
3,074

_______________
(1)
The related loaned security could be returned to the Company on the next business day which would require the Company to immediately return the cash collateral.
Invested Assets on Deposit, Held in Trust and Pledged as Collateral
Invested assets on deposit, held in trust and pledged as collateral at estimated fair value were as follows at:
 
March 31, 2020
 
December 31, 2019
 
(In millions)
Invested assets on deposit (regulatory deposits) (1)
$
9,386

 
$
9,345

Invested assets held in trust (reinsurance agreements) (2)
5,052

 
4,561

Invested assets pledged as collateral (3)
3,277

 
3,640

Total invested assets on deposit, held in trust and pledged as collateral
$
17,715


$
17,546

_______________
(1)
The Company has assets, primarily fixed maturity securities, on deposit with governmental authorities relating to certain policyholder liabilities, of which $70 million and $69 million of the assets on deposit represents restricted cash and cash equivalents at March 31, 2020 and December 31, 2019, respectively.
(2)
The Company has assets, primarily fixed maturity securities, held in trust relating to certain reinsurance transactions, of which $77 million and $124 million of the assets held in trust balance represents restricted cash and cash equivalents at March 31, 2020 and December 31, 2019, respectively.
(3)
The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see Note 4 of the Notes to the Consolidated Financial Statements included in the 2019 Annual Report) and derivative transactions (see Note 5).
Variable Interest Entities
The carrying amount and maximum exposure to loss related to the VIEs for which the Company has concluded that it holds a variable interest, but is not the primary beneficiary, were as follows at:
 
March 31, 2020
 
December 31, 2019
 
Carrying
Amount
 
Maximum
Exposure
to Loss
 
Carrying
Amount
 
Maximum
Exposure
to Loss
 
(In millions)
Fixed maturity securities
$
12,537

 
$
12,092

 
$
12,959

 
$
12,317

Limited partnerships and LLCs
2,007

 
3,222

 
1,892

 
3,065

Total
$
14,544

 
$
15,314

 
$
14,851

 
$
15,382


Components of Net Investment Income
The components of net investment income were as follows:

Three Months Ended 
 March 31,

2020
 
2019

(In millions)
Investment income:
 
 
 
Fixed maturity securities
$
658

 
$
642

Equity securities
2

 
3

Mortgage loans
166

 
158

Policy loans
6

 
10

Limited partnerships and LLCs (1)
82

 
8

Cash, cash equivalents and short-term investments
20

 
10

Other
13

 
11

Total investment income
947

 
842

Less: Investment expenses
51

 
54

Net investment income
$
896

 
$
788


_______________
(1)
Includes net investment income pertaining to other limited partnership interests of $73 million and $0 for the three months ended March 31, 2020 and 2019, respectively.
Components of Net Investment Gains (Losses)
The components of net investment gains (losses) were as follows:

Three Months Ended 
 March 31,
 
2020
 
2019

(In millions)
Fixed maturity securities 
$
(6
)
 
$
(15
)
Equity securities
(14
)
 
10

Mortgage loans
(4
)
 
(4
)
Limited partnerships and LLCs
(1
)
 
(2
)
Other
6

 
1

Total net investment gains (losses)
$
(19
)

$
(10
)

Sales or Disposals of Fixed Maturity Securities Proceeds from sales or disposals of fixed maturity securities and the components of fixed maturity securities net investment gains (losses) were as follows:
 
Three Months Ended 
 March 31,
 
2020
 
2019
 
(In millions)
Proceeds
$
647

 
$
3,220

Gross investment gains
$
17

 
$
64

Gross investment losses
(6
)
 
(79
)
Net investment gains (losses)
$
11

 
$
(15
)