XML 24 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value
6. Fair Value
Considerable judgment is often required in interpreting market data to develop estimates of fair value, and the use of different assumptions or valuation methodologies may have a material effect on the estimated fair value amounts.
Recurring Fair Value Measurements
The assets and liabilities measured at estimated fair value on a recurring basis and their corresponding placement in the fair value hierarchy, including those items for which the Company has elected the FVO, are presented below at:
 
September 30, 2018
 
Fair Value Hierarchy
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total Estimated
Fair Value
 
(In millions)
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
U.S. corporate
$

 
$
22,820

 
$
584

 
$
23,404

U.S. government and agency
3,699

 
6,806

 

 
10,505

RMBS

 
7,129

 
1,078

 
8,207

Foreign corporate

 
6,040

 
1,005

 
7,045

State and political subdivision

 
3,990

 

 
3,990

CMBS

 
4,015

 
130

 
4,145

ABS

 
1,917

 
61

 
1,978

Foreign government

 
1,353

 

 
1,353

Total fixed maturity securities
3,699

 
54,070

 
2,858

 
60,627

Equity securities
15

 
13

 
122

 
150

Short-term investments
56

 
60

 

 
116

Real estate joint ventures (1)

 

 
15

 
15

Other limited partnership interests (1)

 

 
25

 
25

Commercial mortgage loans held by CSEs — FVO

 
93

 

 
93

Derivative assets: (2)
 
 
 
 
 
 
 
Interest rate

 
629

 

 
629

Foreign currency exchange rate

 
176

 

 
176

Credit

 
24

 
10

 
34

Equity market
1

 
854

 
152

 
1,007

Total derivative assets
1

 
1,683

 
162

 
1,846

Embedded derivatives within asset host contracts (3)

 

 
166

 
166

Separate account assets
202

 
103,692

 
4

 
103,898

Total assets
$
3,973

 
$
159,611

 
$
3,352

 
$
166,936

Liabilities
 
 
 
 
 
 
 
Derivative liabilities: (2)
 
 
 
 
 
 
 
Interest rate
$

 
$
1,044

 
$

 
$
1,044

Foreign currency exchange rate

 
92

 
1

 
93

Credit

 
1

 

 
1

Equity market
1

 
1,716

 
449

 
2,166

Total derivative liabilities
1

 
2,853

 
450

 
3,304

Embedded derivatives within liability host contracts (3)

 

 
1,831

 
1,831

Long-term debt of CSEs — FVO

 
3

 

 
3

Total liabilities
$
1

 
$
2,856

 
$
2,281

 
$
5,138

 
December 31, 2017
 
Fair Value Hierarchy
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total Estimated
Fair Value
 
(In millions)
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
U.S. corporate
$

 
$
21,491

 
$
889

 
$
22,380

U.S. government and agency
8,002

 
7,911

 

 
15,913

RMBS

 
6,836

 
981

 
7,817

Foreign corporate

 
5,723

 
1,048

 
6,771

State and political subdivision

 
4,098

 

 
4,098

CMBS

 
3,155

 
136

 
3,291

ABS

 
1,691

 
105

 
1,796

Foreign government

 
1,262

 
5

 
1,267

Total fixed maturity securities
8,002

 
52,167

 
3,164

 
63,333

Equity securities (4)
18

 
19

 
124

 
161

Short-term investments
135

 
120

 
14

 
269

Commercial mortgage loans held by CSEs — FVO

 
115

 

 
115

Derivative assets: (2)
 
 
 
 
 
 
 
Interest rate
1

 
1,111

 

 
1,112

Foreign currency exchange rate

 
155

 

 
155

Credit

 
30

 
10

 
40

Equity market
15

 
773

 
149

 
937

Total derivative assets
16

 
2,069

 
159

 
2,244

Embedded derivatives within asset host contracts (3)

 

 
227

 
227

Separate account assets
410

 
109,741

 
5

 
110,156

Total assets
$
8,581

 
$
164,231

 
$
3,693

 
$
176,505

Liabilities
 
 
 
 
 
 
 
Derivative liabilities: (2)
 
 
 
 
 
 
 
Interest rate
$

 
$
837

 
$

 
$
837

Foreign currency exchange rate

 
117

 
1

 
118

Credit

 
1

 

 
1

Equity market

 
1,736

 
437

 
2,173

Total derivative liabilities

 
2,691

 
438

 
3,129

Embedded derivatives within liability host contracts (3)

 

 
2,234

 
2,234

Long-term debt of CSEs — FVO

 
11

 

 
11

Total liabilities
$

 
$
2,702

 
$
2,672

 
$
5,374

__________________
(1)
In connection with the adoption of new guidance related to the recognition and measurement of financial instruments (see Note 1), effective January 1, 2018 on a modified retrospective basis, the Company carries real estate joint ventures and other limited partnership interests previously accounted under the cost method of accounting at estimated fair value.
(2)
Derivative assets are presented within other invested assets on the consolidated balance sheets and derivative liabilities are presented within other liabilities on the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.
(3)
Embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables and other invested assets on the consolidated balance sheets. Embedded derivatives within liability host contracts are presented within policyholder account balances on the consolidated balance sheets. At September 30, 2018 and December 31, 2017, debt and equity securities also included embedded derivatives of $0 and ($52) million, respectively.
(4)
The Company reclassified Federal Home Loan Bank (“FHLB”) stock in the prior period from equity securities to other invested assets.
Valuation Controls and Procedures
The Company monitors and provides oversight of valuation controls and policies for securities, mortgage loans and derivatives, which are primarily executed by MLIA. The valuation methodologies used to determine fair values prioritize the use of observable market prices and market-based parameters and determines that judgmental valuation adjustments, when applied, are based upon established policies and are applied consistently over time. The valuation methodologies for securities, mortgage loans and derivatives are reviewed on an ongoing basis and revised when necessary, based on changing market conditions. In addition, the Chief Accounting Officer periodically reports to the Audit Committee of Brighthouse’s Board of Directors regarding compliance with fair value accounting standards.
The fair value of financial assets and financial liabilities is based on quoted market prices, where available. The Company assesses whether prices received represent a reasonable estimate of fair value through controls designed to ensure valuations represent an exit price. MLIA performs several controls, including certain monthly controls, which include, but are not limited to, analysis of portfolio returns to corresponding benchmark returns, comparing a sample of executed prices of securities sold to the fair value estimates, reviewing the bid/ask spreads to assess activity, comparing prices from multiple independent pricing services and ongoing due diligence to confirm that independent pricing services use market-based parameters. The process includes a determination of the observability of inputs used in estimated fair values received from independent pricing services or brokers by assessing whether these inputs can be corroborated by observable market data. Independent non-binding broker quotes, also referred to herein as “consensus pricing,” are used for non-significant portion of the portfolio. Prices received from independent brokers are assessed to determine if they represent a reasonable estimate of fair value by considering such pricing relative to the current market dynamics and current pricing for similar financial instruments. Fixed maturity securities priced using independent non-binding broker quotations represent less than 1% of the total estimated fair value of fixed maturity securities and 5% of the total estimated fair value of Level 3 fixed maturity securities at September 30, 2018.
MLIA also applies a formal process to challenge any prices received from independent pricing services that are not considered representative of estimated fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of estimated fair value, independent non-binding broker quotations are obtained. If obtaining an independent non-binding broker quotation is unsuccessful, MLIA will use the last available price.
The Company reviews outputs of MLIA’s controls and performs additional controls, including certain monthly controls, which include but are not limited to, performing balance sheet analytics to assess reasonableness of period to period pricing changes, including any price adjustments. Price adjustments are applied if prices or quotes received from independent pricing services or brokers are not considered reflective of market activity or representative of estimated fair value. The Company did not have significant price adjustments during the nine months ended September 30, 2018.
Determination of Fair Value
Fixed maturity securities
The fair values for actively traded marketable bonds, primarily U.S. government and agency securities, are determined using the quoted market prices and are classified as Level 1 assets. For fixed maturity securities classified as Level 2 assets, fair values are determined using either a market or income approach and are valued based on a variety of observable inputs as described below.
U.S. corporate and foreign corporate securities: Fair value is determined using third-party commercial pricing services, with the primary inputs being quoted prices in markets that are not active, benchmark yields, spreads off benchmark yields, new issuances, issuer rating, trades of identical or comparable securities, or duration. Privately-placed securities are valued using the additional key inputs: market yield curve, call provisions, observable prices and spreads for similar public or private securities that incorporate the credit quality and industry sector of the issuer, and delta spread adjustments to reflect specific credit-related issues.
U.S. government and agency, state and political subdivision and foreign government securities: Fair value is determined using third-party commercial pricing services, with the primary inputs being quoted prices in markets that are not active, benchmark U.S. Treasury yield or other yields, spread off the U.S. Treasury yield curve for the identical security, issuer ratings and issuer spreads, broker dealer quotes, and comparable securities that are actively traded.
Structured securities: Fair value is determined using third-party commercial pricing services, with the primary inputs being quoted prices in markets that are not active, spreads for actively traded securities, spreads off benchmark yields, expected prepayment speeds and volumes, current and forecasted loss severity, ratings, geographic region, weighted average coupon and weighted average maturity, average delinquency rates and debt-service coverage ratios. Other issuance-specific information is also used, including, but not limited to; collateral type, structure of the security, vintage of the loans, payment terms of the underlying asset, payment priority within tranche, and deal performance.
Equity securities, short-term investments, real estate joint ventures, other limited partnership interests, commercial mortgage loans held by CSEs — FVO and long-term debt of CSEs — FVO
The fair value for actively traded equity securities and short-term investments are determined using quoted market prices and are classified as Level 1 assets. For financial instruments classified as Level 2 assets or liabilities, fair values are determined using a market approach and are valued based on a variety of observable inputs as described below.
Equity securities and short-term investments: Fair value is determined using third-party commercial pricing services, with the primary input being quoted prices in markets that are not active.
Real Estate Joint Ventures and Other Limited Partnership Interests: Fair value is generally based on the Company’s share of the net asset value (“NAV”) as provided on the financial statements of the investees.
Commercial mortgage loans held by CSEs — FVO and long-term debt of CSEs — FVO: Fair value is determined using third-party commercial pricing services, with the primary input being quoted securitization market price determined principally by independent pricing services using observable inputs or quoted prices or reported NAV provided by the fund managers.
Derivatives
The fair values for exchange-traded derivatives are determined using the quoted market prices and are classified as Level 1 assets. For OTC-bilateral derivatives and OTC-cleared derivatives classified as Level 2 assets or liabilities, fair values are determined using the income approach. Valuations of non-option-based derivatives utilize present value techniques, whereas valuations of option-based derivatives utilize option pricing models which are based on market standard valuation methodologies and a variety of observable inputs.
The significant inputs to the pricing models for most OTC-bilateral and OTC-cleared derivatives are inputs that are observable in the market or can be derived principally from, or corroborated by, observable market data. Certain OTC-bilateral and OTC-cleared derivatives may rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from, or corroborated by, observable market data. These unobservable inputs may involve significant management judgment or estimation. Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and management believes they are consistent with what other market participants would use when pricing such instruments.
Most inputs for OTC-bilateral and OTC-cleared derivatives are mid-market inputs but, in certain cases, liquidity adjustments are made when they are deemed more representative of exit value. Market liquidity, as well as the use of different methodologies, assumptions and inputs, may have a material effect on the estimated fair values of the Company’s derivatives and could materially affect net income.
The credit risk of both the counterparty and the Company are considered in determining the estimated fair value for all OTC-bilateral and OTC-cleared derivatives, and any potential credit adjustment is based on the net exposure by counterparty after taking into account the effects of netting agreements and collateral arrangements. The Company values its OTC-bilateral and OTC-cleared derivatives using standard swap curves which may include a spread to the risk-free rate, depending upon specific collateral arrangements. This credit spread is appropriate for those parties that execute trades at pricing levels consistent with similar collateral arrangements. As the Company and its significant derivative counterparties generally execute trades at such pricing levels and hold sufficient collateral, additional credit risk adjustments are not currently required in the valuation process. The Company’s ability to consistently execute at such pricing levels is in part due to the netting agreements and collateral arrangements that are in place with all of its significant derivative counterparties. An evaluation of the requirement to make additional credit risk adjustments is performed by the Company each reporting period.
Embedded Derivatives
Embedded derivatives principally include certain direct, assumed and ceded variable annuity guarantees, equity or bond indexed crediting rates within certain annuity contracts, and those related to funds withheld on ceded reinsurance agreements. Embedded derivatives are recorded at estimated fair value with changes in estimated fair value reported in net income.
The Company issues certain variable annuity products with guaranteed minimum benefits. GMWBs, GMABs and certain GMIBs contain embedded derivatives, which are measured at estimated fair value separately from the host variable annuity contract, with changes in estimated fair value reported in net derivative gains (losses). These embedded derivatives are classified within policyholder account balances on the consolidated balance sheets.
The Company’s actuarial department calculates the fair value of these embedded derivatives, which are estimated as the present value of projected future benefits minus the present value of projected future fees using actuarial and capital market assumptions including expectations concerning policyholder behavior. The calculation is based on in-force business, and is performed using standard actuarial valuation software which projects future cash flows from the embedded derivative over multiple risk neutral stochastic scenarios using observable risk-free rates.
Capital market assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience.
The valuation of these guarantee liabilities includes nonperformance risk adjustments and adjustments for a risk margin related to non-capital market inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for Brighthouse Financial, Inc.’s debt. These observable spreads are then adjusted to reflect the priority of these liabilities and claims paying ability of the issuing insurance subsidiaries as compared to Brighthouse Financial, Inc.’s overall financial strength.
Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions as annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees. These guarantees may be more costly than expected in volatile or declining equity markets. Market conditions including, but not limited to, changes in interest rates, equity indices, market volatility and foreign currency exchange rates; changes in nonperformance risk; and variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, may result in significant fluctuations in the estimated fair value of the guarantees that could materially affect net income.
The Company recaptured from a former affiliate the risk associated with certain GMIBs. These embedded derivatives are included in policyholder account balances on the consolidated balance sheets with changes in estimated fair value reported in net derivative gains (losses). The value of the embedded derivatives on these recaptured risks is determined using a methodology consistent with that described previously for the guarantees directly written by the Company.
The Company ceded to a former affiliate the risk associated with certain of the GMIBs, GMABs and GMWBs described above that are also accounted for as embedded derivatives. In addition to ceding risks associated with guarantees that are accounted for as embedded derivatives, the Company also ceded, to a former affiliate, certain directly written GMIBs that are accounted for as insurance (i.e., not as embedded derivatives), but where the reinsurance agreement contains an embedded derivative. These embedded derivatives are included within premiums, reinsurance and other receivables on the consolidated balance sheets with changes in estimated fair value reported in net derivative gains (losses). The value of the embedded derivatives on the ceded risk is determined using a methodology consistent with that described previously for the guarantees directly written by the Company with the exception of the input for nonperformance risk that reflects the credit of the reinsurer.
The estimated fair value of the embedded derivatives within funds withheld related to certain ceded reinsurance is determined based on the change in estimated fair value of the underlying assets held by the Company in a reference portfolio backing the funds withheld liability. The estimated fair value of the underlying assets is determined as previously described in “— Equity securities, short-term investments, real estate joint ventures, other limited partnership interests, commercial mortgage loans held by CSEs — FVO and long-term debt of CSEs — FVO.” The estimated fair value of these embedded derivatives is included, along with their funds withheld hosts, in other liabilities on the consolidated balance sheets with changes in estimated fair value recorded in net derivative gains (losses). Changes in the credit spreads on the underlying assets, interest rates and market volatility may result in significant fluctuations in the estimated fair value of these embedded derivatives that could materially affect net income.
The Company issues certain annuity contracts which allow the policyholder to participate in returns from equity indices. These equity indexed features are embedded derivatives which are measured at estimated fair value separately from the host fixed annuity contract, with changes in estimated fair value reported in net derivative gains (losses). These embedded derivatives are classified within policyholder account balances on the consolidated balance sheets.
The estimated fair value of the embedded equity indexed derivatives, based on the present value of future equity returns to the policyholder using actuarial and present value assumptions including expectations concerning policyholder behavior, is calculated by the Company’s actuarial department. The calculation is based on in-force business and uses standard capital market techniques, such as Black-Scholes, to calculate the value of the portion of the embedded derivative for which the terms are set. The portion of the embedded derivative covering the period beyond where terms are set is calculated as the present value of amounts expected to be spent to provide equity indexed returns in those periods. The valuation of these embedded derivatives also includes the establishment of a risk margin, as well as changes in nonperformance risk.
Transfers between Levels
Overall, transfers between levels occur when there are changes in the observability of inputs and market activity. Transfers into or out of any level are assumed to occur at the beginning of the period.
Transfers between Levels 1 and 2:
For assets and liabilities measured at estimated fair value and still held at September 30, 2018 and December 31, 2017, transfers between Levels 1 and 2 were not significant.
Transfers into or out of Level 3:
Assets and liabilities are transferred into Level 3 when a significant input cannot be corroborated with market observable data. This occurs when market activity decreases significantly and underlying inputs cannot be observed, current prices are not available, and/or when there are significant variances in quoted prices, thereby affecting transparency. Assets and liabilities are transferred out of Level 3 when circumstances change such that a significant input can be corroborated with market observable data. This may be due to a significant increase in market activity, a specific event, or one or more significant input(s) becoming observable.
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)
The following table presents certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at:
 
 
 
 
 
 
 
September 30, 2018
 
December 31, 2017
 
Impact of
Increase in Input
on Estimated
Fair Value (2)
 
Valuation
Techniques
 
Significant
Unobservable Inputs
 

Range
 
Weighted
Average (1)
 
Range
 
Weighted
Average (1)
 
Fixed maturity securities (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. corporate and foreign corporate
Matrix pricing
 
Offered quotes (4)
 
86
-
126
 
104
 
93
-
142
 
110
 
Increase
 
Market pricing
 
Quoted prices (4)
 
53
-
316
 
101
 
-
443
 
76
 
Increase
RMBS
Market pricing
 
Quoted prices (4)
 
59
-
107
 
95
 
3
-
107
 
94
 
Increase (5)
ABS
Market pricing
 
Quoted prices (4)
 
99
-
101
 
100
 
100
-
104
 
101
 
Increase (5)
 
Consensus pricing
 
Offered quotes (4)
 
100
-
100
 
100
 
100
-
100
 
100
 
Increase (5)
Derivatives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange rate
Present value techniques
 
Swap yield (17)
 
(23)
-
2
 
 
 
-
 
 
 
Increase (6)
Credit
Present value techniques
 
Credit spreads (7)
 
97
-
99
 
 
 
-
 
 
 
Decrease (6)
 
Consensus pricing
 
Offered quotes (8)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity market
Present value techniques or option pricing models
 
Volatility (9)
 
12%
-
26%
 
 
 
11%
-
31%
 
 
 
Increase (6)
 
 
 
 
Correlation (10)
 
30%
-
30%
 
 
 
10%
-
30%
 
 
 
 
Embedded derivatives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct, assumed and ceded guaranteed minimum benefits
Option pricing techniques
 
Mortality rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ages 0 - 40
 
0%
-
0.08%
 
 
 
0%
-
0.09%
 
 
 
Decrease (11)
 
 
 
 
 
Ages 41 - 60
 
0.04%
-
0.60%
 
 
 
0.04%
-
0.65%
 
 
 
Decrease (11)
 
 
 
 
 
Ages 61 - 115
 
0.26%
-
100%
 
 
 
0.26%
-
100%
 
 
 
Decrease (11)
 
 
 
 
Lapse rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Durations 1 - 10
 
0.25%
-
100%
 
 
 
0.25%
-
100%
 
 
 
Decrease (12)
 
 
 
 
 
Durations 11 - 20
 
2%
-
100%
 
 
 
2%
-
100%
 
 
 
Decrease (12)
 
 
 
 
 
Durations 21 - 116
 
2%
-
100%
 
 
 
2%
-
100%
 
 
 
Decrease (12)
 
 
 
 
Utilization rates
 
0%
-
25%
 
 
 
0%
-
25%
 
 
 
Increase (13)
 
 
 
 
Withdrawal rates
 
0.25%
-
10%
 
 
 
0.25%
-
10%
 
 
 
(14)
 
 
 
 
Long-term equity volatilities
 
17.40%
-
25%
 
 
 
17.40%
-
25%
 
 
 
Increase (15)
 
 
 
 
Nonperformance risk spread
 
1.05%
-
1.91%
 
 
 
0.64%
-
1.43%
 
 
 
Decrease (16)
___________________
(1)
The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.
(2)
The impact of a decrease in input would have the opposite impact on estimated fair value. For embedded derivatives, changes to direct and assumed guaranteed minimum benefits are based on liability positions; changes to ceded guaranteed minimum benefits are based on asset positions.
(3)
Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.
(4)
Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.
(5)
Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.
(6)
Changes in estimated fair value are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.
(7)
Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.
(8)
At September 30, 2018 and December 31, 2017, independent non-binding broker quotations were used in the determination of less than 1% and 1% of the total net derivative estimated fair value, respectively.
(9)
Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(10)
Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.
(11)
Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(12)
Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(13)
The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(14)
The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
(15)
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(16)
Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
(17)
Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curves are utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
The following is a summary of the valuation techniques and significant unobservable inputs used in the fair value measurement of assets and liabilities classified within Level 3 that are not included in the preceding table. Generally, all other classes of securities classified within Level 3, including those within separate account assets and embedded derivatives within funds withheld related to certain assumed reinsurance, use the same valuation techniques and significant unobservable inputs as previously described for Level 3 securities. This includes matrix pricing and discounted cash flow methodologies, inputs such as quoted prices for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2, as well as independent non-binding broker quotations. The sensitivity of the estimated fair value to changes in the significant unobservable inputs for these other assets and liabilities is similar in nature to that described in the preceding table.
The following tables summarize the change of all assets and (liabilities) measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3):
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Fixed Maturity Securities
 
 
 
 
Corporate (1)
 
Structured Securities
 
State and
Political
Subdivision
 
Foreign
Government
 
Equity
Securities
 
 
(In millions)
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,815

 
$
1,261

 
$
8

 
$

 
$
120

Total realized/unrealized gains (losses)
included in net income (loss) (6) (7)
 

 
10

 
2

 

 
(2
)
Total realized/unrealized gains (losses)
included in AOCI
 
(44
)
 
(8
)
 
(2
)
 

 

Purchases (8)
 
56

 
287

 

 

 

Sales (8)
 
(50
)
 
(114
)
 
(6
)
 

 

Issuances (8)
 

 

 

 

 

Settlements (8)
 

 

 

 

 

Transfers into Level 3 (9)
 
20

 
3

 

 

 
9

Transfers out of Level 3 (9)
 
(208
)
 
(170
)
 
(2
)
 

 
(5
)
Balance, end of period
 
$
1,589

 
$
1,269

 
$

 
$

 
$
122

Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
2,295

 
$
1,481

 
$

 
$

 
$
134

Total realized/unrealized gains (losses)
included in net income (loss) (6) (7)
 
1

 
13

 

 

 

Total realized/unrealized gains (losses)
included in AOCI
 
34

 
6

 

 

 
(1
)
Purchases (8)
 
92

 
147

 

 

 

Sales (8)
 
(56
)
 
(230
)
 
(1
)
 

 
(3
)
Issuances (8)
 

 

 

 

 

Settlements (8)
 

 

 

 

 

Transfers into Level 3 (9)
 
191

 

 
10

 

 

Transfers out of Level 3 (9)
 
(19
)
 
(14
)
 

 

 

Balance, end of period
 
$
2,538

 
$
1,403

 
$
9

 
$

 
$
130

Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at September 30, 2018 (10)
 
$

 
$
4

 
$

 
$

 
$

Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at September 30, 2017 (10)
 
$
1

 
$
10

 
$

 
$

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Real Estate Joint Ventures (2)
 
Other Limited Partnership Interests (2)
 
Short-term
Investments
 
Net
Derivatives (3)
 
Net Embedded
Derivatives (4)
 
Separate
Account Assets (5)
 
 
(In millions)
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
17

 
$
24

 
$

 
$
(284
)
 
$
(1,498
)
 
$
4

Total realized/unrealized gains (losses)
included in net income (loss) (6) (7)
 

 
3

 

 
(4
)
 
(15
)
 

Total realized/unrealized gains (losses)
included in AOCI
 

 
(1
)
 

 

 

 

Purchases (8)
 

 

 

 

 

 
1

Sales (8)
 
(2
)
 
(1
)
 

 

 

 

Issuances (8)
 

 

 

 

 

 

Settlements (8)
 

 

 

 

 
(152
)
 

Transfers into Level 3 (9)
 

 

 

 

 

 

Transfers out of Level 3 (9)
 

 

 

 

 

 
(1
)
Balance, end of period
 
$
15

 
$
25

 
$

 
$
(288
)
 
$
(1,665
)
 
$
4

Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$

 
$

 
$
91

 
$
(780
)
 
$
(2,477
)
 
$
6

Total realized/unrealized gains (losses)
included in net income (loss) (6) (7)
 

 

 

 
4

 
561

 

Total realized/unrealized gains (losses)
included in AOCI
 

 

 

 

 

 

Purchases (8)
 

 

 

 

 

 
2

Sales (8)
 

 

 

 

 

 

Issuances (8)
 

 

 

 

 

 

Settlements (8)
 

 

 

 
370

 
(153
)
 

Transfers into Level 3 (9)
 

 

 

 

 

 

Transfers out of Level 3 (9)
 

 

 
(90
)
 

 

 
(2
)
Balance, end of period
 
$

 
$

 
$
1

 
$
(406
)
 
$
(2,069
)
 
$
6

Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at September 30, 2018 (10)
 
$

 
$
3

 
$

 
$
(4
)
 
$
(13
)
 
$

Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at September 30, 2017 (10)
 
$

 
$

 
$

 
$
4

 
$
341

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Fixed Maturity Securities
 
 
 
 
Corporate (1)
 
Structured Securities
 
State and
Political
Subdivision
 
Foreign
Government
 
Equity
Securities
 
 
(In millions)
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,937

 
$
1,222

 
$

 
$
5

 
$
124

Total realized/unrealized gains (losses)
included in net income (loss) (6) (7)
 
2

 
21

 

 

 
(4
)
Total realized/unrealized gains (losses)
included in AOCI
 
(118
)
 
(10
)
 

 

 

Purchases (8)
 
164

 
339

 

 

 

Sales (8)
 
(183
)
 
(227
)
 

 

 
(3
)
Issuances (8)
 

 

 

 

 

Settlements (8)
 

 

 

 

 

Transfers into Level 3 (9)
 
20

 

 

 

 
10

Transfers out of Level 3 (9)
 
(233
)
 
(76
)
 

 
(5
)
 
(5
)
Balance, end of period
 
$
1,589

 
$
1,269

 
$

 
$

 
$
122

Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
2,310

 
$
1,695

 
$
17

 
$

 
$
137

Total realized/unrealized gains (losses)
included in net income (loss) (6) (7)
 
(2
)
 
22

 

 

 

Total realized/unrealized gains (losses)
included in AOCI
 
176

 
43

 

 

 
2

Purchases (8)
 
235

 
186

 

 

 
4

Sales (8)
 
(230
)
 
(460
)
 
(1
)
 

 
(13
)
Issuances (8)
 

 

 

 

 

Settlements (8)
 

 

 

 

 

Transfers into Level 3 (9)
 
180

 

 
3

 

 

Transfers out of Level 3 (9)
 
(131
)
 
(83
)
 
(10
)
 

 

Balance, end of period
 
$
2,538

 
$
1,403

 
$
9

 
$

 
$
130

Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at September 30, 2018 (10)
 
$
(1
)
 
$
14

 
$

 
$

 
$
(4
)
Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at September 30, 2017 (10)
 
$
1

 
$
19

 
$

 
$

 
$


 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Real Estate Joint Ventures (2)
 
Other Limited Partnership Interests (2)
 
Short-term
Investments
 
Net
Derivatives (3)
 
Net Embedded
Derivatives (4)
 
Separate
Account Assets (5)
 
 
(In millions)
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
22

 
$
28

 
$
14

 
$
(279
)
 
$
(2,007
)
 
$
5

Total realized/unrealized gains (losses)
included in net income (loss) (6) (7)
 
(1
)
 
2

 

 
(12
)
 
767

 

Total realized/unrealized gains (losses)
included in AOCI
 

 
(1
)
 

 

 

 

Purchases (8)
 

 

 

 
3

 

 
1

Sales (8)
 
(6
)
 
(4
)
 
(14
)
 

 

 
(1
)
Issuances (8)
 

 

 

 

 

 

Settlements (8)
 

 

 

 

 
(425
)
 
(1
)
Transfers into Level 3 (9)
 

 

 

 

 

 

Transfers out of Level 3 (9)
 

 

 

 

 

 

Balance, end of period
 
$
15

 
$
25

 
$

 
$
(288
)
 
$
(1,665
)
 
$
4

Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$

 
$

 
$
2

 
$
(954
)
 
$
(2,761
)
 
$
10

Total realized/unrealized gains (losses)
included in net income (loss) (6) (7)
 

 

 

 
100

 
1,029

 

Total realized/unrealized gains (losses)
included in AOCI
 

 

 

 

 

 

Purchases (8)
 

 

 
1

 
4

 

 
2

Sales (8)
 

 

 
(1
)
 

 

 
(3
)
Issuances (8)
 

 

 

 

 

 

Settlements (8)
 

 

 

 
444

 
(337
)
 

Transfers into Level 3 (9)
 

 

 

 

 

 
1

Transfers out of Level 3 (9)
 

 

 
(1
)
 

 

 
(4
)
Balance, end of period
 
$

 
$

 
$
1

 
$
(406
)
 
$
(2,069
)
 
$
6

Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at September 30, 2018 (10)
 
$
(1
)
 
$
2

 
$

 
$
(12
)
 
$
739

 
$

Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at September 30, 2017 (10)
 
$

 
$

 
$

 
$
98

 
$
862

 
$

________________
(1)
Comprised of U.S. and foreign corporate securities.
(2)
In connection with the adoption of new guidance related to the recognition and measurement of financial instruments (see Note 1), effective January 1, 2018 on a modified retrospective basis, the Company carries real estate joint ventures and other limited partnership interests previously accounted under the cost method of accounting at estimated fair value.
(3)
Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
(4)
Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(5)
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contract holders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net investment gains (losses).
(6)
Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities are included in net investment gains (losses). Lapses associated with net embedded derivatives are included in net derivative gains (losses). Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
(7)
Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
(8)
Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
(9)
Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
(10)
Changes in unrealized gains (losses) included in net income (loss) relate to assets and liabilities still held at the end of the respective periods. Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
Fair Value Option
The following table presents information for certain assets and liabilities of CSEs, which are accounted for under the FVO. These assets and liabilities were initially measured at fair value.
 
September 30, 2018
 
December 31, 2017
 
(In millions)
Assets (1)
 
 
 
Unpaid principal balance
$
59

 
$
70

Difference between estimated fair value and unpaid principal balance
34

 
45

Carrying value at estimated fair value
$
93

 
$
115

Liabilities (1)
 
 
 
Contractual principal balance
$
3

 
$
10

Difference between estimated fair value and contractual principal balance

 
1

Carrying value at estimated fair value
$
3

 
$
11

__________________
(1)
These assets and liabilities are comprised of commercial mortgage loans and long-term debt. Changes in estimated fair value on these assets and liabilities and gains or losses on sales of these assets are recognized in net investment gains (losses). Interest income on commercial mortgage loans held by CSEs — FVO is recognized in net investment income. Interest expense from long-term debt of CSEs — FVO is recognized in other expenses.
Fair Value of Financial Instruments Carried at Other Than Fair Value
The following tables provide fair value information for financial instruments that are carried on the balance sheet at amounts other than fair value. These tables exclude the following financial instruments: cash and cash equivalents, accrued investment income, payables for collateral under securities loaned and other transactions and those short-term investments that are not securities, such as time deposits, and therefore are not included in the three level hierarchy table disclosed in the “— Recurring Fair Value Measurements” section. The estimated fair value of the excluded financial instruments, which are primarily classified in Level 2, approximates carrying value as they are short-term in nature such that the Company believes there is minimal risk of material changes in interest rates or credit quality. All remaining balance sheet amounts excluded from the tables below are not considered financial instruments subject to this disclosure.
The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows at:
 
September 30, 2018
 
 
 
Fair Value Hierarchy
 
 
 
Carrying
Value
Level 1
 
Level 2
 
Level 3
 
Total
Estimated
Fair Value
 
(In millions)
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
12,841

 
$

 
$

 
$
12,816

 
$
12,816

Policy loans
$
1,026

 
$

 
$
648

 
$
435

 
$
1,083

Other invested assets
$
77

 
$

 
$
64

 
$
13

 
$
77

Premiums, reinsurance and other receivables
$
1,434

 
$

 
$
59

 
$
1,549

 
$
1,608

Liabilities
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
15,876

 
$

 
$

 
$
14,736

 
$
14,736

Long-term debt
$
234

 
$

 
$
239

 
$

 
$
239

Other liabilities
$
545

 
$

 
$
196

 
$
343

 
$
539

Separate account liabilities
$
1,223

 
$

 
$
1,223

 
$

 
$
1,223

 
December 31, 2017
 
 
 
Fair Value Hierarchy
 
 
 
Carrying
Value
Level 1
 
Level 2
 
Level 3
Total
Estimated
Fair Value
 
(In millions)
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
10,525

 
$

 
$

 
$
10,768

 
$
10,768

Policy loans
$
1,106

 
$

 
$
746

 
$
439

 
$
1,185

Real estate joint ventures (1)
$
5

 
$

 
$

 
$
22

 
$
22

Other limited partnership interests (1)
$
36

 
$

 
$

 
$
28

 
$
28

Other invested assets (2)
$
71

 
$

 
$
71

 
$

 
$
71

Premiums, reinsurance and other receivables
$
1,556

 
$

 
$
126

 
$
1,783

 
$
1,909

Liabilities
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
15,626

 
$

 
$

 
$
15,760

 
$
15,760

Long-term debt
$
35

 
$

 
$
42

 
$

 
$
42

Other liabilities
$
459

 
$

 
$
93

 
$
368

 
$
461

Separate account liabilities
$
1,206

 
$

 
$
1,206

 
$

 
$
1,206


__________________
(1)
In connection with the adoption of new guidance related to the recognition and measurement of financial instruments (see Note 1), effective January 1, 2018 on a modified retrospective basis, the Company carries real estate joint ventures and other limited partnership interests previously accounted under the cost method of accounting at estimated fair value.
(2)
The Company reclassified FHLB stock in the prior period from equity securities to other invested assets.