XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Feb. 28, 2025
Feb. 29, 2024
Cash flows from operating activities:    
Net loss $ (3,429,000) $ (4,557,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 64,000 59,000
Provision (recovery) for allowance for credit losses 7,000 (6,000)
Inventory reserve (45,000) (181,000)
Share-based compensation 352,000 633,000
Amortization of right-of-use asset 232,000 218,000
Changes in assets and liabilities:    
Accounts receivable (327,000) (402,000)
Inventories 766,000 109,000
Prepaid expenses and other 15,000 33,000
Other assets 6,000 (26,000)
Accounts payable and accrued expenses (506,000) (8,000)
Accrued compensation (43,000) 6,000
Advance from customers (30,000) 25,000
Reduction in lease liabilities (242,000) (220,000)
Net cash used in operating activities (3,180,000) (4,317,000)
Cash flows from investing activities:    
Purchases of property and equipment (27,000)
Expenditures related to intangibles (37,000) (64,000)
Net cash used in investing activities (37,000) (91,000)
Cash flows from financing activities:    
Gross proceeds from sale of common stock 2,143,000
Costs from sale of common stock (128,000)
Deferred offering costs 85,000
Proceeds from exercise of stock options 16,000
Net cash provided by financing activities 2,116,000
Effect of exchange rate changes in cash (11,000) 8,000
Net decrease in cash and cash equivalents (1,112,000) (4,400,000)
Cash and cash equivalents at beginning of year 4,170,000 9,719,000
Cash and cash equivalents at end of period 3,058,000 5,319,000
Cash paid during the period for:    
Income taxes $ 34,000