XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Feb. 28, 2025
Feb. 29, 2024
Feb. 28, 2025
Feb. 29, 2024
Income Statement [Abstract]        
Net sales $ 1,119,000 $ 1,017,000 $ 4,562,000 $ 4,299,000
Cost of sales (1,100,000) (1,166,000) (3,820,000) (3,708,000)
Gross (loss) profit 19,000 (149,000) 742,000 591,000
Operating expenses:        
Selling, general and administrative 1,012,000 1,508,000 3,544,000 4,204,000
Research and development 217,000 343,000 771,000 1,226,000
Total operating expenses 1,229,000 1,851,000 4,315,000 5,430,000
Loss from operations (1,210,000) (2,000,000) (3,573,000) (4,839,000)
Other income:        
Interest and dividend income 43,000 86,000 140,000 317,000
Total other income 43,000 86,000 140,000 317,000
Loss before income taxes (1,167,000) (1,914,000) (3,433,000) (4,522,000)
Benefit (provision) for income taxes 4,000 (4,000) 4,000 (35,000)
Net loss $ (1,163,000) $ (1,918,000) $ (3,429,000) $ (4,557,000)
Basic net loss per common share $ (0.06) $ (0.11) $ (0.18) $ (0.27)
Diluted net loss per common share $ (0.06) $ (0.11) $ (0.18) $ (0.27)
Weighted average number of common and common equivalent shares:        
Basic 19,186,282 16,821,646 18,616,979 16,821,646
Diluted 19,186,282 16,821,646 18,616,979 16,821,646
Other comprehensive income (loss), net of tax:        
Foreign currency translation $ (1,000) $ 2,000 $ (11,000) $ 8,000
Comprehensive loss $ (1,164,000) $ (1,916,000) $ (3,440,000) $ (4,549,000)