XML 26 R15.htm IDEA: XBRL DOCUMENT v3.25.1
SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Feb. 28, 2025
Accounting Policies [Abstract]  
SCHEDULE OF NET INVENTORIES

Net inventories are comprised of approximately the following:

  

   February 28, 2025   May 31, 2024 
Raw materials  $1,157,000   $1,519,000 
Work in progress   782,000    1,145,000 
Finished products   138,000    179,000 
Total gross inventory   2,077,000    2,843,000 
Inventory reserves   (422,000)   (467,000)
Net inventory  $1,655,000   $2,376,000 
SUMMARY OF OPTIONS ACTIVITY

The following summary presents the options granted, exercised, expired, canceled and outstanding for the nine months ended February 28, 2025:

  

   Option Shares  

Weighted Average

Exercise Price

 
Options Outstanding at May 31, 2024   3,479,616   $2.53 
Granted   429,000    0.35 
Exercised   (19,000)   0.82 
Cancelled or expired   (545,750)   1.68 
Options Outstanding at February 28, 2025   3,343,866   $2.40 
SCHEDULE OF RSUs ACTIVITY

The following summary presents the RSUs granted, vested, forfeited and outstanding for the nine months ended February 28, 2025:

  

   RSUs  

Weighted

Average Grant

Date Fair Value

 
RSUs Outstanding at May 31, 2024   -   $- 
Granted   780,000    0.31 
RSUs Outstanding at February 28, 2025   780,000   $0.31 
SCHEDULE OF DISAGGREGATION REVENUE

The following is a breakdown of revenues according to markets to which the products are sold:

  

   February 28, 2025   February 29, 2024   February 28, 2025   February 29, 2024 
   Three Months Ended   Nine Months Ended 
   February 28, 2025   February 29, 2024   February 28, 2025   February 29, 2024 
Clinical lab  $627,000   $404,000   $2,683,000   $2,683,000 
Over-the-counter   170,000    329,000    952,000    1,078,000 
Contract manufacturing   320,000    281,000    920,000    530,000 
Physician’s office   2,000    3,000    7,000    8,000 
Total  $1,119,000   $1,017,000   $4,562,000   $4,299,000